XML 214 R15.htm IDEA: XBRL DOCUMENT v3.24.3
Statements of Cash Flows (Unaudited) - Pepco - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities    
Net income $ 1,813 $ 1,711
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation and amortization 2,683 2,616
Deferred income taxes and amortization of investment tax credits 102 210
Other non-cash operating activities 441 (237)
Changes in assets and liabilities:    
Accounts receivable (489) 82
Inventories (57) (8)
Accounts payable and accrued expenses (309) (454)
Collateral paid, net 21 (183)
Income taxes (18) 50
Regulatory assets and liabilities, net 194 (395)
Pension and non-pension postretirement benefit contributions (140) (97)
Other assets and liabilities (87) (24)
Net cash flows provided by operating activities 4,143 3,292
Cash flows from investing activities    
Capital expenditures (5,161) (5,540)
Other investing activities 9 25
Net cash flows used in investing activities (5,114) (5,515)
Cash flows from financing activities    
Changes in short-term borrowings (1,093) (1,116)
Issuance of long-term debt 4,975 5,300
Retirement of long-term debt (1,336) (1,209)
Dividends paid on common stock (1,142) (1,074)
Other financing activities (83) (101)
Net cash flows provided by financing activities 1,103 2,080
Decrease in cash, restricted cash, and cash equivalents 132 (143)
Cash, restricted cash, and cash equivalents at beginning of period 1,101 1,090
Cash, restricted cash, and cash equivalents at end of period 1,233 947
Supplemental cash flow information    
Increase (decrease) in capital expenditures not paid 6 (169)
Potomac Electric Power Company    
Cash flows from operating activities    
Net income 323 249
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation and amortization 307 329
Deferred income taxes and amortization of investment tax credits 22 22
Other non-cash operating activities (11) 38
Changes in assets and liabilities:    
Accounts receivable (37) (84)
Receivables from and payables to affiliates, net 1 (2)
Inventories (10) (12)
Accounts payable and accrued expenses 61 33
Collateral paid, net (1) (26)
Income taxes (45) 15
Regulatory assets and liabilities, net (54) (7)
Pension and non-pension postretirement benefit contributions (7) (9)
Other assets and liabilities (56) (13)
Net cash flows provided by operating activities 493 533
Cash flows from investing activities    
Capital expenditures (672) (710)
Changes in PHI intercompany money pool 0 (7)
Other investing activities 0 8
Net cash flows used in investing activities (672) (709)
Cash flows from financing activities    
Changes in short-term borrowings (83) (299)
Issuance of long-term debt 675 350
Retirement of long-term debt (400) 0
Dividends paid on common stock (286) (200)
Contributions from parent 260 308
Other financing activities (19) (26)
Net cash flows provided by financing activities 147 133
Decrease in cash, restricted cash, and cash equivalents (32) (43)
Cash, restricted cash, and cash equivalents at beginning of period 72 99
Cash, restricted cash, and cash equivalents at end of period 40 56
Supplemental cash flow information    
Increase (decrease) in capital expenditures not paid $ (27) $ (39)