XML 108 R97.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Segment Information - Information by Segment (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Business segment information      
Segment Reporting, CODM, Individual Title and Position or Group Name [Extensible Enumeration] srt:ChiefExecutiveOfficerMember    
Segment Reporting, CODM, Profit (Loss) Measure, How Used, Description The chief operating decision maker uses segment operating income (loss) to assess the performance for each segment by comparing the results of each segment with one another, comparing actual results to budget and prior year, as well as to allocate resources.    
Total segment revenue $ 3,366.4 $ 2,964.5 $ 2,530.7
Operating expenses:      
Selling, general and administrative 893.8 729.4 607.4
Research and development 376.5 294.8 235.9
Other charges, net 126.1 52.2 29.7
Operating Income 253.1 436.9 432.7
Interest and other income (expense), net (46.2) 107.3 (18.8)
Income before income taxes, equity in income (losses) of unconsolidated investees, net of tax, and noncontrolling interests in consolidated subsidiaries 206.9 544.2 413.9
Assets 5,806.7 4,249.9  
Capital Expenditures 115.3 106.9 129.2
Depreciation and Amortization 183.8 114.9 88.8
Operating segments      
Business segment information      
Total segment revenue 3,380.5 2,981.5 2,543.0
Operating expenses:      
Cost of revenue 1,644.5 1,432.1 1,210.8
Selling, general and administrative 741.4 620.7 524.2
Research and development 372.8 294.5 235.4
Operating Income 621.8 634.2 572.6
Intersegment revenue      
Business segment information      
Total segment revenue 14.1 17.0 12.3
Corporate, eliminations and other      
Operating expenses:      
Operating Income [1] 103.8 87.9 67.0
Assets [2] (41.5) (46.7)  
BSI BioSpin      
Business segment information      
Total segment revenue 905.7 798.5 696.7
Operating expenses:      
Capital Expenditures 22.8 23.9 14.5
Depreciation and Amortization 41.0 25.7 22.6
BSI BioSpin | Operating segments      
Business segment information      
Total segment revenue 905.7 798.5 696.7
Operating expenses:      
Cost of revenue 437.7 374.8 320.6
Selling, general and administrative 158.9 134.7 121.0
Research and development 92.5 77.8 67.4
Operating Income 216.6 211.2 187.7
BSI BioSpin | Intersegment revenue      
Business segment information      
Total segment revenue 0.0 0.0 0.0
BSI CALID      
Business segment information      
Total segment revenue 1,093.5 960.4 822.2
Operating expenses:      
Capital Expenditures 34.1 31.4 33.9
Depreciation and Amortization 67.0 29.3 20.7
BSI CALID | Operating segments      
Business segment information      
Total segment revenue 1,093.5 960.4 822.2
Operating expenses:      
Cost of revenue 465.4 393.2 330.8
Selling, general and administrative 270.2 238.7 200.0
Research and development 111.7 96.4 75.0
Operating Income 246.2 232.1 216.4
BSI CALID | Intersegment revenue      
Business segment information      
Total segment revenue 0.0 0.0 0.0
BSI Nano      
Business segment information      
Total segment revenue 1,098.3 941.9 787.0
Operating expenses:      
Capital Expenditures 19.3 13.9 20.2
Depreciation and Amortization 61.7 48.0 35.6
BSI Nano | Operating segments      
Business segment information      
Total segment revenue 1,098.3 941.9 787.0
Operating expenses:      
Cost of revenue 518.9 438.2 373.2
Selling, general and administrative 290.8 228.0 185.2
Research and development 164.7 117.3 90.5
Operating Income 123.9 158.4 138.1
BSI Nano | Intersegment revenue      
Business segment information      
Total segment revenue 0.0 0.0 0.0
BSI BioSpin, BSI CALID, BSI NANO & Corporate | Operating segments      
Operating expenses:      
Assets 5,648.4 4,110.6  
BEST      
Business segment information      
Total segment revenue 268.9 263.7 224.8
Operating expenses:      
Capital Expenditures 24.3 27.5 51.5
Depreciation and Amortization 8.4 7.2 6.0
BEST | Operating segments      
Business segment information      
Total segment revenue 283.0 280.7 237.1
Operating expenses:      
Cost of revenue 222.5 225.9 186.2
Selling, general and administrative 21.5 19.3 18.0
Research and development 3.9 3.0 2.5
Operating Income 35.1 32.5 30.4
Assets 199.8 186.0  
BEST | Intersegment revenue      
Business segment information      
Total segment revenue 14.1 17.0 12.3
Corporate      
Operating expenses:      
Capital Expenditures 14.8 10.2 9.1
Depreciation and Amortization 5.7 4.7 3.9
Unallocated Expenses      
Operating expenses:      
Operating Income [3] $ 264.9 $ 109.4 $ 72.9
[1] Represents corporate costs and intersegment eliminations not allocated to the reportable segments. Unallocated costs include general and administrative expenses not directly incurred by the segments such as professional fees incurred for the quarterly reviews and annual audit of the consolidated financial statements, personnel costs of corporate accounting, finance, legal and IT resources, and other expense items.
[2] Assets not allocated to the reportable segments and eliminations of intercompany transactions.
[3] Unallocated expenses consist of costs related to restructuring actions, acquisition and related integration expenses, amortization of acquired intangible assets, costs associated with our global information technology transition initiatives, and other costs