XML 67 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of lease cost

The components of lease expense were as follows (in millions):

 

 

2024

 

 

2023

 

 

2022

 

Amortization of right-of-use assets

 

$

4.6

 

 

$

4.1

 

 

$

3.3

 

Interest on lease liabilities

 

 

0.9

 

 

 

1.0

 

 

 

0.6

 

Total finance lease cost

 

 

5.5

 

 

 

5.1

 

 

 

3.9

 

Operating lease cost

 

 

45.4

 

 

 

31.4

 

 

 

20.4

 

Short term lease cost

 

 

5.7

 

 

 

4.4

 

 

 

5.6

 

Variable lease cost

 

 

8.1

 

 

 

6.2

 

 

 

5.0

 

Impairment expense

 

 

1.3

 

 

 

3.2

 

 

 

 

Sublease income

 

 

(2.3

)

 

 

(2.0

)

 

 

(1.7

)

Total lease cost

 

$

63.7

 

 

$

48.3

 

 

$

33.2

 

Schedule of supplemental balance sheet information

Supplemental balance sheet information related to leases was as follows (in millions of dollars unless otherwise noted):

 

 

December 31,

 

 

 

2024

 

 

2023

 

Operating leases

 

 

 

 

 

 

Operating lease assets

 

$

145.5

 

 

$

91.7

 

Other current liabilities

 

 

32.1

 

 

 

23.3

 

Operating lease liability - long term

 

 

118.9

 

 

 

74.8

 

Weighted average remaining lease term

 

6.9 years

 

 

5.5 years

 

Weighted average discount rate

 

 

5.7

%

 

 

5.3

%

Finance leases

 

 

 

 

 

 

Property, plant and equipment, net

 

$

18.8

 

 

$

21.9

 

Current portion of long-term debt

 

 

4.6

 

 

 

5.1

 

Long-term debt

 

 

12.9

 

 

 

15.8

 

Weighted average remaining lease term

 

6.9 years

 

 

7.4 years

 

Weighted average discount rate

 

 

4.7

%

 

 

4.6

%

Schedule of cash flow information

Supplemental cash flow information related to leases was as follows (in millions):

 

 

 

2024

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

 

Operating cash flows from finance leases

 

$

0.9

 

 

$

0.9

 

 

$

0.6

 

Operating cash flows from operating leases

 

 

36.7

 

 

 

24.0

 

 

 

20.1

 

Financing cash flows from finance leases

 

 

5.5

 

 

 

5.0

 

 

 

3.3

 

Right-of-use assets obtained in exchange for lease liabilities

 

 

 

 

 

 

 

 

 

Operating leases

 

$

94.7

 

 

$

73.5

 

 

$

22.8

 

Finance leases

 

 

3.8

 

 

 

11.3

 

 

 

13.6

 

 

Schedule of future minimum lease payments under non-cancellable operating leases

Future lease payments under operating leases and finance leases as follows (in millions):

 

 

 

Operating Leases

 

 

Finance Leases

 

Twelve months ended December 31:

 

 

 

 

 

 

2025

 

$

39.2

 

 

$

5.3

 

2026

 

 

30.8

 

 

 

3.9

 

2027

 

 

24.4

 

 

 

2.2

 

2028

 

 

19.8

 

 

 

1.4

 

2029

 

 

15.9

 

 

 

1.0

 

Thereafter

 

 

58.1

 

 

 

6.0

 

Total undiscounted lease payments

 

 

188.2

 

 

 

19.8

 

Less: imputed interest

 

 

(37.2

)

 

 

(2.3

)

Total lease liabilities

 

$

151.0

 

 

$

17.5