XML 161 R150.htm IDEA: XBRL DOCUMENT v3.25.0.1
Hybrid Instruments Liabilities - Schedule of Fair Value Measurements of Hybrid Instrument Liabilities (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Derivatives, Fair Value [Line Items]      
Fair Value $ 17.3 $ 12.3 $ 9.6
Significant Unobservable Inputs (Level 3) | Valuation Technique, Option Pricing Model | Hybrid instrument      
Derivatives, Fair Value [Line Items]      
Fair Value $ 78.1    
Revenue Risk Premium | Significant Unobservable Inputs (Level 3) | Valuation Technique, Option Pricing Model | Hybrid instrument      
Derivatives, Fair Value [Line Items]      
Weighted Average [1] 10.70%    
Revenue Risk Premium | Significant Unobservable Inputs (Level 3) | Valuation Technique, Option Pricing Model | Minimum | Hybrid instrument      
Derivatives, Fair Value [Line Items]      
Range 1.60%    
Revenue Risk Premium | Significant Unobservable Inputs (Level 3) | Valuation Technique, Option Pricing Model | Maximum | Hybrid instrument      
Derivatives, Fair Value [Line Items]      
Range 12.60%    
EBITDA Risk Premium | Significant Unobservable Inputs (Level 3) | Valuation Technique, Option Pricing Model | Hybrid instrument      
Derivatives, Fair Value [Line Items]      
Weighted Average [1] 21.70%    
EBITDA Risk Premium | Significant Unobservable Inputs (Level 3) | Valuation Technique, Option Pricing Model | Minimum | Hybrid instrument      
Derivatives, Fair Value [Line Items]      
Range 10.10%    
EBITDA Risk Premium | Significant Unobservable Inputs (Level 3) | Valuation Technique, Option Pricing Model | Maximum | Hybrid instrument      
Derivatives, Fair Value [Line Items]      
Range 25.10%    
[1] Unobservable inputs were weighted by the relative fair value of the hybrid instrument liabilities.