XML 127 R116.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Deferred tax assets:        
Accrued expenses $ 9.8 $ 5.8    
Compensation 32.7 20.5    
Section 174 Capitalization 68.2 50.5    
Disallowed interest carryforwards 56.7 20.7    
Net operating loss carryforwards 200.8 180.5    
Foreign tax and other tax credit carryforwards 24.3 16.7    
Unrealized currency gain/loss 24.4 18.6    
Inventory 3.3 5.5    
Hedge unrealized FX gain/loss 1.5 22.5    
Lease liabilities 35.6 22.8    
Other 10.4 7.5    
Gross deferred tax assets 467.7 371.6    
Less valuation allowance (60.4) (13.8) $ (6.6) $ (7.1)
Total deferred tax assets 407.3 357.8    
Deferred tax liabilities:        
Accounts payable 0.0 6.6    
Deferred revenue 0.7 2.6    
Fixed assets 16.4 17.2    
Foreign patent reserves 0.8 1.8    
Intangibles 172.1 64.1    
Accrued expenses 4.5 3.1    
Accrued withholding tax 9.6 10.2    
Right of use asset 35.5 21.5    
Other 0.0 1.1    
Total deferred tax liabilities 239.6 128.2    
Net deferred tax assets $ 167.7 $ 229.6