EX-99.1 2 f51938exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
UNITED STATES BANKRUPTCY COURT
NORTHERN DISTRICT OF CALIFORNIA
     
 
   
In re: Tvia, Inc.
  Case No. 08-55860
 
   
 
  CHAPTER 11
MONTHLY OPERATING REPORT
(GENERAL BUSINESS CASE)
 
   
SUMMARY OF FINANCIAL STATUS
 
   
MONTH ENDED: Feb-09
  PETITION DATE: 10/15/08
                 
1.   Debtor in possession (or trustee) hereby submits this Monthly Operating Report on the Accrual Basis of accounting (or if checked here the Office of the U.S. Trustee or the Court has approved the Cash Basis of Accounting for the Debtor).
Dollars reported in $1
                                 
            End of Current     End of Prior     As of Petition  
            Month     Month     Filing  
  2.    
Asset and Liability Structure
                       
       
a. Current Assets
  $ 5,560,095     $ 5,478,420          
       
 
                   
       
b. Total Assets
  $ 5,579,180     $ 5,498,958     $ 5,324,767  
       
 
                 
       
c. Current Liabilities
  $ 1,047,597     $ 730,330          
       
 
                   
       
d. Total Liabilities
  $ 1,090,057     $ 772,791     $ 984,831  
       
 
                 
 
                            Cumulative  
            Current Month     Prior Month     (Case to Date)  
       
 
                 
  3.    
Statement of Cash Receipts & Disbursements for Month
                       
       
a. Total Receipts
  $ 205,047     $ 229,770     $ 932,624  
       
 
                 
       
b. Total Disbursements
  $ 293,994     $ 195,475     $ 1,022,126  
       
 
                 
       
c. Excess (Deficiency) of Receipts Over Disbursements (a - b)
    ($88,947 )   $ 34,295       ($89,501 )
       
 
                 
       
d. Cash Balance Beginning of Month
  $ 3,146,979     $ 3,112,684     $ 3,147,533  
       
 
                 
       
e. Cash Balance End of Month (c + d)
  $ 3,058,032     $ 3,146,979     $ 3,058,032  
       
 
                 
 
                            Cumulative  
            Current Month     Prior Month     (Case to Date)  
       
 
                 
  4.    
Profit/(Loss) from the Statement of Operations
    ($263,683 )     ($70,074 )     ($828,085 )
       
 
                 
  5.    
Account Receivables (Pre and Post Petition)
  $ 660,597     $ 371,310          
       
 
                   
  6.    
Post-Petition Liabilities
  $ 1,047,597     $ 730,330          
       
 
                   
  7.    
Past Due Post-Petition Account Payables (over 30 days)
  $ 0     $ 0          
       
 
                   
 
                    Yes     No  
  At the end of this reporting month:              
  8.   Have any payments been made on pre-petition debt, other than payments in the normal course to secured creditors or lessors? (if yes, attach listing including date of payment, amount of payment and name of payee)                     X  
       
 
                   
  9.   Have any payments been made to professionals? (if yes, attach listing including date of payment, amount of payment and name of payee)                     X  
       
 
                   
  10.  
If the answer is yes to 8 or 9, were all such payments approved by the court?
          NA          
       
 
                     
  11.   Have any payments been made to officers, insiders, shareholders, relatives? (if yes, attach listing including date of payment, amount and reason for payment, and name of payee)             X          
       
 
                   
  12.   Is the estate insured for replacement cost of assets and for general liability?             X          
       
 
                   
  13.   Are a plan and disclosure statement on file?                     X  
       
 
                   
  14.   Was there any post-petition borrowing during this reporting period?                     X  
         
 
                 
  15.   Check if paid: Post-petition taxes   X   U.S. Trustee Quarterly Fees      ; Check if filing is current for: Post-petition tax reporting and tax returns;        
     
(Attach explanation, if post-petition taxes or U.S. Trustee Quarterly Fees are not paid current or if post-petition tax reporting and tax return filings are not current.)
 
I declare under penalty of perjury I have reviewed the above summary and attached financial statements, and after making reasonable inquiry . believe these documents are correct.
         
     
Date: 3/20/2009  /s/ Eli Porat    
  Responsible Individual   
     


 

         
Tvia, Inc.
Payment to officer and insiders
2/1 to 2/28/09
Item 11 of Summary of Financial Status
                     
Name   Title   Paid amount   Paid date   Paid for
 
                   
Eli Porat
  Officer     10,000     1/13/2009   Salary for 2/1/09 to 2/15/09
Eli Porat
  Officer     10,000     2/27/2009   Salary for 2/16 to 2/28/09
Eli Porat
  Officer     1,258.00     2/10/2009   Expense reimbursement for CES show, cell phone for Nov and Dec.
         
2009 02_MOR
       List of payment to officer


 

STATEMENT OF OPERATIONS
(General Business Case)
For The Month Ended 02/28/09
                                                 
Current Month                 Cumulative     Next Month  
Actual     Forecast     Variance                 (Case to Date)     Forecast  
                               
Revenues:
               
$ 492,604     $ 168,396     $ 324,208       1    
Gross Sales
  $ 1,438,884     $ 217,583  
                         
 
           
        $ 0     $ 0       2    
less: Sales Returns & Allowances
  $ 0     $ 0  
                         
 
           
$ 492,604     $ 168,396     $ 324,208       3    
Net Sales
  $ 1,438,884     $ 217,583  
                         
 
           
$ 141,339     $ 54,931       ($86,408 )     4    
less: Cost of Goods Sold (Schedule ‘B’)
  $ 452,378     $ 75,909  
                         
 
           
$ 351,265     $ 113,465     $ 237,800       5    
Gross Profit
  $ 986,506     $ 141,674  
                         
 
           
$ 242     $ 1,400       ($1,158 )     6    
Interest
  $ 14,612     $ 250  
                         
 
           
                $ 0       7    
Other income:
  $ 42          
                         
 
           
                $ 0       8    
 
               
                         
 
           
                $ 0       9    
 
               
                         
 
           
$ 351,507     $ 114,865     $ 236,642       10    
Total Revenues
  $ 1,001,160     $ 141,924  
                         
 
           
                               
Expenses:
               
$ 21,922     $ 21,922     $ 0       11    
Compensation to Owner(s)/Officer(s)
  $ 93,844     $ 21,922  
                         
 
           
$ 46,603     $ 49,373       ($2,770 )     12    
Salaries
  $ 225,471     $ 44,945  
                         
 
           
$ 10,843     $ 3,829     $ 7,014       13    
Commissions
  $ 34,148     $ 6,346  
                         
 
           
                $ 0       14    
Contract Labor
  $ 1,475          
                         
 
           
                $ 0       15    
Personal Property
  $ 0          
                         
 
           
$ 5,161     $ 5,161     $ 0       16    
Real Property
  $ 40,332     $ 5,161  
                         
 
           
$ 16,649     $ 16,649     $ 0       17    
Insurance
  $ 78,466     $ 16,649  
                         
 
           
                $ 0       18    
Management Fees
  $ 0          
                         
 
           
$ 4,053     $ 4,977       ($924 )     19    
Depreciation
  $ 25,007     $ 4,000  
                         
 
           
$ 5,008     $ 6,215       ($1,207 )     20    
Employer Payroll
  $ 15,601     $ 5,730  
                         
 
           
                $ 0       21    
Real Property Taxes
  $ 2,358          
                         
 
           
                $ 0       22    
Other Taxes
  $ 0          
                         
 
           
                $ 0       23    
Other Selling
  $ 10,315     $ 315  
                         
 
           
$ 35,452     $ 49,625       ($14,173 )     24    
Other Administrative
  $ 131,848     $ 35,000  
                         
 
           
                $ 0       25    
Interest Expense
    ($7,060 )        
                         
 
           
                $ 0       26    
Other Expenses:
  $ 0          
                         
 
           
$ 289,942             $ 289,942       27    
Intercompany cost plus
  $ 289,942          
                         
 
           
                $ 0       28    
 
  $ 0          
                         
 
           
                $ 0       29    
 
  $ 0          
                         
 
           
                $ 0       30    
 
  $ 0          
                         
 
           
                $ 0       31    
 
               
                         
 
           
                $ 0       32    
 
               
                         
 
           
                $ 0       33    
 
               
                         
 
           
                $ 0       34    
 
               
                         
 
           
$ 435,633     $ 157,751     $ 277,882       35    
Total Expenses
  $ 941,747     $ 140,068  
                         
 
           
  ($84,126 )     ($42,886 )     ($127,012 )     36    
Subtotal
  $ 59,413     $ 1,856  
                         
 
           
  ($179,840 )     ($180,000 )     ($160 )     37    
Professional Fees*
    ($882,906 )     ($150,000 )
                         
 
           
                $ 0       38    
Provisions for Rejected Executory Contract
  $ 0          
                         
 
           
$ 283             $ 283       39    
Interest Earned on Accumulated Cash from
  $ 283     $ 250  
                         
 
           
                               
Resulting Chp 11 Case
  $ 0          
                         
 
           
                $ 0       40    
Gain or (Loss) from Sale of Equipment
  $ 0          
                         
 
           
          ($4,875 )     ($4,875 )     41    
U S Trustee Quarterly Fees
    ($4,875 )     ($4,875 )
                         
 
           
                $ 0       42    
 
               
                         
 
           
  ($179,557 )     ($184,875 )   $ 5,318       43    
Total Reorganization Items
    ($887,498 )     ($154,625 )
                         
 
           
  ($263,683 )     ($227,761 )     ($35,922 )     44    
Net Profit (Loss) Before Federal & State
    ($828,085 )     ($152,769 )
                         
 
           
                $ 0       45    
Federal & State Income Taxes
               
                         
 
           
  ($263,683 )     ($227,761 )     ($35,922 )     46    
Net Profit (Loss)
    ($828,085 )     ($152,769 )
                         
 
           
Attach an Explanation of Variance to Statement of Operations (For variances greater than +/- 10% only):
 
*   The Actual Accrued Expenses for Professional Fees break down as follows: $40.018 for January (Debtor received billing statement after filing of January MOR) and $45,438 for February to Murray & Murray; $20,432 to The Deckard Law Firm; $14,703 to Wilson Sonsini; $55,000 to Sheppard Mullin; $4,250 combined costs for all law firms.

 


 

Tvia, Inc.
Statement of Operations
(General Business Case)
For the month ended: 2/28/09
Explanation of Variance to Statement of Operations
(For variance greater than +/- 10% only)
         
1,3
  Gross Sales   Customer pulled in the order.
 
       
4
  Less: Cost of Goods Sold   Related to the order customer pulled in.
 
       
6
  Interest   Interest rate was dropped in Feb for money market accounts.
 
       
13
  Commission   Related to the order was pulled in.
 
       
19
  Depreciation   Some Fixed Assets have been fully depreciated.
 
       
20
  Employer Payroll Taxes   Taxes was less than forecasted due to one of employee was transferred to part time.
 
       
24
  Other Administrative   Administrative expenses were eliminated and less than expected.
 
       
27
  Intercompany cost plus   Intercompany transaction was not forecasted.

 


 

BALANCE SHEET
(General Business Case)

For the Month Ended 02/28/09
                         
            From Schedules     Market Value  
       
 
               
       
Assets
               
       
 
               
       
Current Assets
               
       
 
               
  1    
Cash and cash equivalents — unrestricted
            1,557,748  
       
 
             
  2    
Cash and cash equivalents — restricted
          $ 1,500,284  
       
 
             
  3    
Accounts receivable (net)
    A     $ 660,597  
       
 
             
  4    
Inventory
    B     $ 1,052,786  
       
 
             
  5    
Prepaid expenses
            110,829  
       
 
             
  6    
Professional retainers
            677,851  
       
 
             
  7    
Other: Employee Receivables
             
       
 
             
  8    
Other: Intercompany Receivable
               
       
 
             
       
 
               
  9    
Total Current Assets
          $ 5,560,095  
       
 
             
       
 
               
       
Property and Equipment (Market Value)
               
       
 
               
  10    
Real property
    C     $ 0  
       
 
             
  11    
Machinery and equipment
    D     Unknown
       
 
             
  12    
Furniture and fixtures
    D     Unknown
       
 
             
  13    
Office equipment
    D     $ 0  
       
 
             
  14    
Leasehold improvements
    D     $ 0  
       
 
             
  15    
Vehicles
    D     $ 0  
       
 
             
  16    
Other: Software
    D     Unknown
       
 
             
  17    
 
    D          
       
 
             
  18    
 
    D          
       
 
             
  19    
 
    D          
       
 
             
  20    
 
    D          
       
 
             
       
 
               
  21    
Total Property and Equipment
          $ 0  
       
 
             
       
 
               
       
Other Assets
               
       
 
               
  22    
Loans to shareholders
               
       
 
             
  23    
Loans to affiliates
               
       
 
             
  24    
Investments in Subsidiary
          Unknown
       
 
             
  25    
Deposits
            19,085  
       
 
             
  26    
 
               
       
 
             
  27    
 
               
       
 
             
       
 
               
  28    
Total Other Assets
          $ 19,085  
       
 
             
       
 
               
  29    
Total Assets
          $ 5,579,180  
       
 
             
NOTE:
Indicate the method used to estimate the market value of assets (e.g., appraisals; familiarity with comparable market prices, etc.) and the date the value was determined.

 


 

Liabilities and Equity
(General Business Case)
                         
            From Schedules     Market Value  
       
 
               
       
Liabilities From Schedules
               
       
 
               
       
Post-Petition
               
       
 
               
       
Current Liabilities
               
       
 
               
  30    
Salaries and wages
            43,536  
       
 
             
  31    
Payroll taxes
               
       
 
             
  32    
Real and personal property taxes
               
       
 
             
  33    
Income taxes
               
       
 
             
  34    
Sales taxes
               
       
 
             
  35    
Notes payable (short term)
               
       
 
             
  36    
Accounts payable (trade)
    A     $ 14,700  
       
 
             
  37    
Real property lease arrearage
               
       
 
             
  38    
Personal property lease arrearage
               
       
 
             
  39    
Accrued professional fees
            814,572  
       
 
             
  40    
Current portion of long-term post-petition debt (due within 12 months)
               
       
 
             
  41    
Other: Accrued Expenses
            15,690  
       
 
             
  42    
Other: Intercompany Payable
            159,099  
       
 
             
  43    
 
               
       
 
             
       
 
               
  44    
Total Current Liabilities
          $ 1,047,597  
       
 
             
       
 
               
  45    
Long-Term Post-Petition Debt, Net of Current Portion
               
       
 
             
       
 
               
  46    
Total Post-Petition Liabilities
          $ 1,047,597  
       
 
             
       
 
               
       
Pre-Petition Liabilities (allowed amount)
               
       
 
               
  47    
Secured claims
    F     $ 0  
       
 
             
  48    
Priority unsecured claims
    F     $ 37,240  
       
 
             
  49    
General unsecured claims
    F     $ 5,221  
       
 
             
       
 
               
  50    
Total Pre-Petition Liabilities
          $ 42,461  
       
 
             
       
 
               
  51    
Total Liabilities
          $ 1,090,057  
       
 
             
       
 
               
       
Equity (Deficit)
               
       
 
               
  52    
Retained Earnings/(Deficit) at time of filing
               
       
 
             
  53    
Capital Stock
               
       
 
             
  54    
Additional paid-in capital
               
       
 
             
  55    
Cumulative profit/(loss) since filing of case
            ($828,085 )
       
 
             
  56    
Post-petition contributions/(distributions) or (draws)
               
       
 
             
  57    
 
               
       
 
             
  58    
Market value adjustment
               
       
 
             
       
 
               
  59    
Total Equity (Deficit)
            ($828,085 )
       
 
             
       
 
               
  60    
Total Liabilities and Equity (Deficit)
          $ 261,972  
       
 
             
Revised 1/1/98

 


 

SCHEDULES TO THE BALANCE SHEET
(General Business Case)
Schedule A
Accounts Receivable and (Net) Payable
                         
    Accounts Receivable     Accounts Payable     Past Due  
    [Pre and Post Petition]     [Post Petition]     Post Petition Debt  
Receivables and Payables Agings
                       
0-30 Days
  $ 472,780     $ 14,700          
 
                   
31-60 Days
  $ 187,650                  
 
                   
61-90 Days
  $ 0             $ 0  
 
                 
91+Days
  $ 892,673                  
 
                   
Total accounts receivable/payable
  $ 1,553,104     $ 14,700          
 
                   
Allowance for doubtful accounts
  $ 892,507                  
 
                     
Accounts receivable (net)
  $ 660,597                  
 
                     
Schedule B
Inventory/Cost of Goods Sold
                 
            Inventory(ies)  
            Balance at  
            End of Month  
 
Types and Amount of Inventory(ies)
               
Retail/Restaurants —
               
Product for resale
               
 
             
 
               
Distribution —
               
Products for resale
               
 
             
 
               
Manufacturer —
               
Raw Materials
               
 
             
Work-in-progress
          $ 749,280  
 
             
Finished goods
          $ 5,649,483  
 
             
 
               
Other — Explain
            ($5,345,977 )
 
             
 
               
Inventory was reserved
               
TOTAL
          $ 1,052,786  
 
             
 
               
Method of Inventory Control
           
Do you have a functioning perpetual inventory system?
               
Yes         No   X  
               
How often do you take a complete physical inventory?
               
 
               
Weekly
               
Monthly
               
Quarterly
               
Semi-annually
               
Annually
     X          
Date of last physical inventory was
               
 
               
Date of next physical inventory is
               
 
               
Cost of Goods Sold
               
 
               
Inventory Beginning of Month
            1,082,664  
 
             
Add —
               
Net purchase
          $ 102,697  
 
             
Direct labor
            7,942  
 
             
Manufacturing overhead
          $ 293  
 
             
Freight in
            529  
 
             
Other:
               
 
             
 
               
 
             
 
               
 
             
 
               
Less —
               
Inventory End of Month
          $ 1,052,786  
 
             
Shrinkage
               
 
             
Personal Use
               
 
             
 
               
Cost of Goods Sold
          $ 141,339  
 
             
 
               
Inventory Valuation Methods
               
Indicate by a checkmark method of inventory used.
               
 
               
Valuation methods —
               
FIFO cost
               
LIFO cost
               
Lower of cost or market
     X          
Retail method
               
Other
               
Explain
               
 
               
 
 
               
 
 
               
 

 


 

Schedule C
Real Property
                 
Description   Cost     Market Value  
 
               
 
           
 
               
 
           
 
               
 
           
 
               
 
           
 
               
 
           
 
               
 
           
Total
  $ 0     $ 0  
 
           
Schedule D
Other Depreciable Assets
                 
Description   Cost     Market Value  
Machinery & Equipment —
               
IT EQUIPMENT
  $ 9,589     Unknown
 
           
ENGINEERING EQUIPMENT
  $ 2,593     Unknown
 
           
SOFTWARE
  $ 6,468     Unknown
 
           
TOOLING
               
 
           
Total
  $ 18,650     Unknown
 
           
 
               
Furniture & Fixtures —
               
OFFICE FURNITURE & FIXTURE
  $ 0     Unknown
 
           
 
               
 
           
 
               
 
           
 
               
 
           
Total
  $ 0     Unknown
 
           
 
               
Office Equipment —
               
 
               
 
           
 
               
 
           
 
               
 
           
Total
  $ 0     $ 0  
 
           
 
               
Leasehold Improvements —
               
 
               
 
           
 
               
 
           
 
               
 
           
 
               
 
           
Total
  $ 0     $ 0  
 
           
 
               
Vehicles —
               
 
               
 
           
 
               
 
           
 
               
 
           
 
               
 
           
Total
  $ 0     $ 0  
 
           

 


 

Schedule E
Aging of Post-Petition Taxes
(As of End of the Current Reporting Period)
                                         
Taxes Payable   0-30 Days     31-60 Days     61-90 Days     91+ Days     Total  
Federal
                                       
 
                             
Income Tax Withholding
                                  $ 0  
 
                             
FICA — Employee
                                  $ 0  
 
                             
FICA — Employer
                                  $ 0  
 
                             
Unemployment (FUTA)
                                  $ 0  
 
                             
Income
                                  $ 0  
 
                             
Other (Attach List)
                                  $ 0  
 
                             
Total Federal Taxes
  $ 0     $ 0     $ 0     $ 0     $ 0  
 
                             
State and Local
                                       
 
                             
Income Tax Withholding
                                  $ 0  
 
                             
Unemployment (UT)
                                  $ 0  
 
                             
Disability Insurance (DI)
                                  $ 0  
 
                             
Empl. Training Tax (ETT)
                                  $ 0  
 
                             
Sales
                                  $ 0  
 
                             
Excise
                                  $ 0  
 
                             
Real property
                                  $ 0  
 
                             
Personal property
                                  $ 0  
 
                             
Income
                                  $ 0  
 
                             
Other (Attach List)
                                  $ 0  
 
                             
Total State & Local Taxes
  $ 0     $ 0     $ 0     $ 0     $ 0  
 
                             
Total Taxes
  $ 0     $ 0     $ 0     $ 0     $ 0  
 
                             
Schedule F
Pre-Petition Liabilities
                 
    Claimed     Allowed  
List Total Claims For Each Classification   Amount     Amount (b)  
Secured claims (a)
               
 
           
Priority claims other than taxes
  $ 37,240     $ 37,240  
 
           
Priority tax claims
               
 
           
General unsecured claims
  $ 5,221     $ 5,221  
 
           
 
(a)   List total amount of claims even it under secured.
 
(b)   Estimated amount of claim to be allowed after compromise or litigation. As an example, you are a defendant in a lawsuit alleging damage of $10,000,000 and a proof of claim is filed in that amount. You believe that you can settle the case for a claim of $3,000,000. For Schedule F reporting purposes you should list $10,000,000 as the Claimed Amount and $3,000,000 as the Allowed Amount.
Schedule G
Rental Income Information
Not applicable to General Business Cases
Schedule H
Recapitulation of Funds Held at End of Month
                                                 
    Account 1     Account 2     Account 3     Account 4     Account 5     Account 6  
Bank
    SVB       SVB       SVB       BOA       BOA-Restricted       Petty cash  
 
                                   
Account Type
    Checking       Payroll       Money Market       Money Market       Money market        
 
                                   
Account No.
    3300627740       3300627736       3300627755       3755557986       3755558477          
 
                                   
Account Purpose
    Issue Checks       Payroll       Savings       Savings       Restricted cash       PettyCash  
 
                                   
Balance, End of Month
  $ 10,388     $ 24,967     $ 163,760     $ 1,357,634     $ 1,500,284     $ 1,000  
 
                                   
Total Funds on Hand for all Accounts
  $ 3,058,032                                          
 
                                             
Attach copies of the month end bank statement(s), reconciliation(s), and the check register(s) to the Monthly Operating Report.

 


 

STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS
Increase/(Decrease) in Cash and Cash Equivalents
For the Month Ended
     Feb-09
                         
              Actual       Cumulative  
              Current Month       (Case to Date)  
       
Cash Receipts
               
       
 
               
  1    
Rent/Leases Collected
               
       
 
               
  2    
Cash Received from Sales
    202,438       886,496  
       
 
               
  3    
Interest Received
    525       25,660  
       
 
               
  4    
Borrowings
             
       
 
               
  5    
Funds from Shareholders, Partners, or Other Insiders
             
       
 
               
  6    
Capital Contributions
             
       
 
               
  7    
COBRA Payment
    1,521       8,171  
       
 
               
  8    
Refund from PG&E
    563       729  
       
 
               
  9    
Refund from Tax Collector
            11,568  
       
 
               
  10    
 
               
       
 
               
  11    
 
               
       
 
               
  12    
Total Cash Receipts
    205,047       932,624  
       
 
               
       
Cash Disbursements
               
       
 
               
  13    
Payments for Inventory
            143,561  
       
 
               
  14    
Selling
             
       
 
               
  15    
Administrative
    35,343       140,682  
       
 
               
  16    
Capital Expenditure
             
       
 
               
  17    
Principal Payments on Debt
             
       
 
               
  18    
Interest Paid
             
       
 
               
       
Rent/Lease
             
       
 
               
  19    
Personal Property
             
       
 
               
  20    
Real Property
    5,161       18,086  
       
 
               
       
Amount Paid to Owner(s)/Officer(s)
             
       
 
               
  21    
Salaries
    11,510       49,604  
       
 
               
  22    
Draws
             
       
 
               
  23    
Commissions/Royalties
             
       
 
               
  24    
Expense Reimbursements
    1,258       3,813  
       
 
               
  25    
Other
             
       
 
               
  26    
Salaries/Commissions (less employee withholding)
    29,436       123,073  
       
 
               
  27    
Management Fees
             
       
 
               
       
Taxes
             
       
 
               
  28    
Employee Withholding
    16,894       90,705  
       
 
               
  29    
Employer Payroll Taxes
    5,008       15,602  
       
 
               
  30    
Real Property Taxes
             
       
 
               
  31    
Other Taxes
             
       
 
               
  32    
Other Cash Outflows
             
       
 
               
  33    
401 K contribution, loans
    5,508       22,158  
       
 
               
  34    
Dependend medical insurance
            966  
       
 
               
  35    
Court approved retainer to law firms
    85,000       285,000  
       
 
               
  36    
Directors fee
            30,000  
       
 
               
  37    
China subsidiary
    98,876       98,876  
       
 
               
       
 
               
  38    
Total Cash Disbursements:
    293,994       1,022,126  
       
 
               
  39    
Net Increase (Decrease) in Cash
    (88,947 )     (89,501 )
       
 
               
  40    
Cash Balance, Beginning of Period
    3,146,979       3,147,533  
       
 
               
  41    
Cash Balance, End of Period
    3,058,032       3,058,032  
       
 
               

 


 

                                                                                                               
                   
Payroll     Earnings   Amount       Federal Taxes             State/Local Taxes       Deductions                               Net Pay          
Totals  
Gross
    35,541.66       SS/Med     2,705.56     CA State     2,324.74       MEDDET     174.97       401K%%     2,054.17         7     Chks     21,580.45  
       
SALARY
    33,041.66       Fed Wt     6,361.56     CA DIS     389.03       PAYMNT     -2,754.17       401KLN       700.00         1     Manual     2,005.35  
       
 
                                                                                                 
       
BONUS 1
    2,500.00                                                                                                
       
 
                                                                                                     
       
Total Gross
    35,541.66       Total Withholdings             11,780.89       Total Deductions             174.97         8     Total Net     23,585.80  
                   
                                                                         
 
            Deposit           Employer   Employee           # of        
Taxes   Tax Type   Responsibility   Total Taxes   This Pay   This Pay   Taxable Wages   Employees   Tax Rate   ID Number
       
Social Security/Medicare
  ADP     5,411.12       2,705.56       2,705.56       35,366.69       5               943175152  
       
Federal Withholding
  ADP     6,361.56               6,361.56       33,312.52       5               943175152  
         
       
Federal Deposit
            11,772.68       2,705.56       9,067.12                                  
         
       
Federal Unemployment
  ADP                                     5       .8000 %     943175152  
       
CA State Income Tax
  ADP     2,324.74               2,324.74       33,312.52       5               400-1469 8  
       
CA Disability
  ADP     389.03               389.03       35,366.69       5               400-1469 8  
       
CA Unemployment
  ADP                                     5       6.1000 %     400-1469 8  
       
CA Training Tax
  ADP                                     5       .1000 %     400-1469 8  
         
       
ADP Responsibility
            14,486.45       2,705.56       11,780.89                                  
         
       
Total Taxes
            14,486.45       2,705.56       11,780.89                                  
         
                                         
       
Cash       Amount   Account Number   Bank Number   Bank Name
Flow  
Checks
    21,580.45                          
Summary  
Taxes — ADP Resp.
    14,486.45                          
       
ADP Invoice
    59.31                          
       
Cash Requirements
    36,126.21       3300627736       121140399          
       
 
                               
       
Total Manuals
    2,005.35                          
 
Messages We are responsible for depositing your payroll taxes listed above.
                                 
 
 
  Client: 3FO   Period Covered:   02/01/2009 - 02/15/2009         Run:     3  
(EASY PAY LOGO)
  TVIA INC   Check Date:   02/13/2009           Week:     6  
                      Qtr:     1  
                      Page:     1  
Payroll Summary

 


 

                                                                                                               
                   
Payroll     Earnings   Amount       Federal Taxes             State/Local Taxes       Deductions                               Net Pay          
Totals  
Gross
    30,270.82       SS/Med     2,302.33     CA State     1,999.52       MEDDET     174.97       401K%%     1,777.08         7     Chks     19,937.99  
       
SALARY
    30,270.82       Fed Wt     5,524.95     CA DIS     331.06       PAYMNT     -2,032.08       401KLN       255.00                            
       
 
                                                                                                     
       
Total Gross
    30,270.82       Total Withholdings             10,157.86       Total Deductions             174.97         7     Total Net     19,937.99  
                   
                                                                         
            Deposit           Employer   Employee           # of        
Taxes   Tax Type   Responsibility   Total Taxes   This Pay   This Pay   Taxable Wages   Employees   Tax Rate   ID Number
       
Social Security/Medicare
  ADP     4,604.66       2,302.33       2,302.33       30,095.85       5               943175152  
       
Federal Withholding
  ADP     5,524.95               5,524.95       28,318.77       5               943175152  
         
       
Federal Deposit
            10,129.61       2,302.33       7,827.28                                  
         
       
Federal Unemployment
  ADP                                     5       .8000 %     943175152  
       
CA State Income Tax
  ADP     1,999.52               1,999.52       28,318.77       5               400-1469 8  
       
CA Disability
  ADP     331.06               331.06       30,095.85       5               400-1469 8  
       
CA Unemployment
  ADP                                     5       6.1000 %     400-1469 8  
       
CA Training Tax
  ADP                                     5       .1000 %     400-1469 8  
         
       
ADP Responsibility
            12,460.19       2,302.33       10,157.86                                  
         
       
Total Taxes
            12,460.19       2,302.33       10,157.86                                  
         
                                         
       
Cash       Amount   Account Number   Bank Number   Bank Name
Flow  
Checks
    19,937.99                          
Summary  
Taxes — ADP Resp.
    12,460.19                          
       
ADP Invoice
    57.91                          
       
Cash Requirements
    32,456.09       3300627736       121140399          
 
Messages We are responsible far depositing your payroll taxes listed above.
                                 
 
 
  Client: 3F0   Period Covered:   02/16/2009 - 02/28/2009         Run:     4  
(EASY PAY LOGO)
  TVIA INC   Check Date:   02/27/2009           Week:     7  
                      Qtr:     1  
                      Page:     1  
Payroll Summary

 


 

             
(BANK OF AMERICA LOGO)
           
 
 
CUSTOMER CONNECTION
  Account Number     3755558477  
BANK OF AMERICA, N.A.
  01 01 152 01 M0000 E#     0  
DALLAS, TEXAS 75283-2406
  Last Statement:   NEW ACCOUNT  
 
  This Statement:     02/27/2009  
     
 
  Customer Service
 
  1-800-342-7722
TVIA, INC.
   
DEBTOR IN POSSESSION 08-55860
   
4800 GREAT AMERICAN PKWY.
  Page 1 of 2
SANTA CLARA CA 95054
   
 
  Bankruptcy Case Number: 0855860
MONEY MARKET SAVINGS
Account Summary Information
             
Statement Period
  00/00/0000 - 02/27/2009  
Statement Beginning Balance
  .00
Number of Deposits/Credits
  2  
Amount of Deposits/Credits
  1,500,283.55
Number of Checks
  0  
Amount of Checks
  .00
Number of Other Debits
  0  
Amount of Other Debits
  .00
 
     
Statement Ending Balance
  1,500,283.55
Number of Enclosures
  0  
   
     
Service Charge
  .00
Interest Information
       
Amount of Interest Paid
  283.55  
Annual Percentage Yield Earned
  .30 %
Interest Paid Year-to-Date
  283.55
     
Deposits and Credits
                                         
Date   Customer                             Bank  
Posted   Reference     Amount     Description             Reference  
 
02/06
            1,500,000.00     aYfUk-Book Transfer : Book transfer             02460001698  
02/27
            283.55     INTEREST PAID ON 30 DAYS             09840005109  
 
                  AVERAGE COLLECTED BALANCE OF   $ 1,150,000.00          
Daily Balances
                 
Date   Ledger Balance     Collected Balance  
 
00/00
    .00       .00  
02/06
    1,500,000.00       1,500,000.00  
                 
Date   Ledger Balance     Collected Balance  
 
02/27
    1,500,283.55       1,500,283.55  
                 
(GRAPHIC)

 


 

             
CUSTOMER CONNECTION
  Account Number     3755558477  
BANK OF AMERICA, N.A.
  01 01 152 01 M0000 E#     0  
DALLAS, TEXAS 75283-2406
  Last Statement:   NEW ACCOUNT  
 
  This Statement:     02/27/2009  
     
 
  Customer Service
 
  1-800-342-7722
TVIA, INC.
   
 
  Page 2 of 2
 
   
 
  Bankruptcy Case Number: 0855860
IMPORTANT INFORMATION
CHANGE OF ADDRESS. Please call us at the customer service telephone number listed on the front of this statement to tell us about a change of address.
TERMS AND CONDITIONS. All deposits to, withdrawals from, or other transactions pertaining to your account(s) are subject to the terms and conditions of the agreement you received when you opened your account and any amendments thereto. Amendments to the agreement may be made from time to time in the manner stated therein.
IN CASE OF ERRORS OR QUESTIONS ABOUT YOUR ELECTRONIC TRANSFERS. If you think your statement or receipt is wrong or if you need more information about an electronic transfer (e.g., ATM transactions, direct deposits or withdrawals, point-of-sale transactions) on the statement or receipt, telephone or write us at the address or number listed on the front of this statement as soon you can. We must hear from you no later than 60 days after we sent you the FIRST statement on which the error or problem appeared.
  Tell us your name and account number
 
  Describe the error or the transfer you are unsure about, and explain as clearly as you can why you believe there is an error or why you need more information
 
  Tell us the dollar amount of the suspected error.
For consumer accounts used primarily for personal, family or household purposes, we will investigate your complaint and will correct any error promptly. If we take more than 10 business days (20 business days if you are a new customer, for electronic transfers occurring during the first 30 days after the first deposit is made to your account), to do this, we will re-credit your account for the amount you think is in error so that you will have use of the money during the time it takes us to complete our investigation.
For other accounts, we investigate, and if we find we have made an error, we will make the appropriate adjustment to your account at the conclusion of our investigation.
DIRECT DEPOSITS.
If you have arranged to have direct deposits made to your account at least once every 60 days from the same person or company, you may call us at the telephone number listed on the front of this statement to find out if the deposit was made as scheduled.
REPORTING OTHER PROBLEMS.
You must examine your statement carefully and promptly. You are in the best position to discover errors and unauthorized transactions on your account. If you fail to notify us in writing of suspected problems or unauthorized transactions within the time periods specified in the deposit agreement (which periods are no more than 60 days after we make the statement available to you and in some cases are 30 days or less), we are not liable to you for, and you agree not to make a claim against us for the problems or unauthorized transactions.

 


 

             
(BANK OF AMERICA LOGO)
 
       
CUSTOMER CONNECTION
  Account Number               3755557986  
BANK OF AMERICA, N.A.
  01 01 152 01 M0000 E#          0  
DALLAS, TEXAS 75283-2406
  Last Statement:               01/30/2009  
 
  This Statement:               02/27/2009  
     
 
  Customer Service
 
  1-800-342-7722
TVIA, INC.
   
DEBTOR IN POSSESSION 08-55860
   
4800 GREAT AMERICAN PKWY.
  Page 1 of 2
SANTA CLARA CA 95054
   
 
  Bankruptcy Case Number: 0855860
MONEY MARKET SAVINGS
Account Summary Information
             
Statement Period
  01/31/2009 - 02/27/2009  
Statement Beginning Balance
  2,857,487.08
Number of Deposits/Credits
  1  
Amount of Deposits/Credits
  187.02
Number of Checks
  0  
Amount of Checks
  .00
Number of Other Debits
  3  
Amount of Other Debits
  1,500,040.45
     
Statement Ending Balance
  1,357,633.65
Number of Enclosures
  0        
     
Service Charge
  40.45
Interest Information
         
Amount of Interest Paid
    187.02  
Interest Paid Year-to-Date
    1,954.57  
Annual Percentage Yield Earned
    .15 %
Deposits and Credits
                                         
Date     Customer                         Bank  
Posted     Reference     Amount     Description           Reference  
 
  02/27               187.02    
INTEREST PAID ON 28 DAYS
            09840005105  
                       
AVERAGE COLLECTED BALANCE OF
  $ 1,625,319.58          
Withdrawals and Debits
Other Debits
                                 
Date     Customer                 Bank  
Posted     Reference     Amount     Description   Reference  
 
  02/06               1,500,000.00    
Miscellaneous Debit Adjustment
    02460001693  
                       
aYfUk-Book Transfer : Book transfer
       
  02/06       1       30.00    
BOOK TRANSFER
    09939900002  
  02/27               10.45    
FDIC ASSESSMENT
       
Daily Balances
             
Date   Ledger Balance   Collected Balance
 
01/30   2,857,487.08     2,857,487.08  
02/06  
1,357,457.08
    1,357,457.08  
             
Date   Ledger Balance   Collected Balance
 
02/27  
1,357,633.65
    1,357,633,65  
()

 


 

             
CUSTOMER CONNECTION
  Account Number     3755557986  
BANK OF AMERICA, N.A.
  01 01 152 01 M0000 E#     0  
DALLAS, TEXAS 75283-2406
  Last Statement:
This Statement:
    01/30/2009
02/27/2009
 
     
 
  Customer Service
 
  1-800-342-7722
TVIA, INC.
   
 
  Page 2 of 2
 
  Bankruptcy Case Number: 0855860
IMPORTANT INFORMATION
CHANGE OF ADDRESS. Please call us at the customer service telephone number listed on the front of this statement to tell us about a change or address.
TERMS AND CONDITIONS. All deposits to, withdrawals from, or other transactions pertaining to your account(s) are subject to the terms and conditions of the agreement you received when you opened your account and any amendments thereto. Amendments to the agreement may be made from time to time in the manner stated therein.
IN CASE OF ERRORS OR QUESTIONS ABOUT YOUR ELECTRONIC TRANSFERS. If you think your statement or receipt is wrong or if you need more information about an electronic transfer (e.g., ATM transactions, direct deposits or withdrawals, point-of-sale transactions) on the statement or receipt, telephone or write us at the address or number listed on the front of this statement as soon you can. We must hear from you no later than 60 days after we sent you the FIRST statement on which the error or problem appeared.
  Tell us your name and account number
 
  Describe the error or the transfer you are unsure about, and explain as clearly as you can why you believe there is an error or why you need more information
 
  Tell us the dollar amount of the suspected error.
For consumer accounts used primarily for personal, family or household purposes, we will investigate your complaint and will correct any error promptly. If we take more than 10 business days (20 business days if you are a new customer, for electronic transfers occurring during the first 30 days after the first deposit is made to your account), to do this, we will re-credit your account for the amount you think is in error so that you will have use of the money during the time it takes us to complete our investigation.
For other accounts, we investigate, and if we find we have made an error, we will make the appropriate adjustment to your account at the conclusion of our investigation.
DIRECT DEPOSITS.
If you have arranged to have direct deposits made to your account at least once every 60 days from the same person or company, you may call us at the telephone number listed on the front of this statement to find out if the deposit was made as scheduled.
REPORTING OTHER PROBLEMS.
You must examine your statement carefully and promptly. You are in the best position to discover errors and unauthorized transactions on your account. If you fail to notify us in writing of suspected problems or unauthorized transactions within the time periods specified in the deposit agreement (which periods are no more than 60 days after we make the statement available to you and in some cases are 30 days or less), we are not liable to you for, and you agree not to make a claim against us for the problems or unauthorized transactions.

 


 

                     
System:
  3/3/2009   12:40:42 PM   TVIA US GL   Page:   1
User Date:
  3/3/2009       VENDOR CHECK REGISTER REPORT   User ID:   pding
 
          Payables Management        
                     
Ranges:
  From:   To:       From:   To:
Check Number
  First   Last   Check Date   2/1/2009   2/28/2009
Vendor ID
  First   Last   Checkbook ID   First   Last
Vendor Name
  First   Last            
Sorted By: Check Date
 
*      Voided Checks
                                 
Check Number   Vendor ID   Vendor Check Name   Check Date     Checkbook ID   Audit Trail Code   Amount  
 
15112
  STA07   Jefferson Stamp     2/2/2009     SVB DIP CKING   PMTRX00001798   $ 2,005.35  
15113
  BLU02   ANTHEM BLUE CROSS     2/3/2009     SVB DIP CKING   PMTRX00001792   $ 4,187.00  
15115
  COP01   COPOWER     2/3/2009     SVB DIP CKING   PMPAY00000224   $ 620.07  
15116
  1-B01   1-800-CONFERENCE(R)     2/10/2009     SVB DIP CKING   PMCHK00000533   $ 52.20  
REMIT000000000000367
  ADP02   ADP Payroll     2/10/2009         PMCHK00000533   $ 0.00  
REMIT000000000000368
  ASE02   ADVANCED SEMICONDUCTOR ENGINEE     2/10/2009         PMCHK00000533   $ 0.00  
15117
  ATT06   AT&T Long Distance     2/10/2009     SVB DIP CKING   PMCHK00000533   $ 16.39  
15118
  BAN01   Banc of America Leasing     2/10/2009     SVB DIP CKING   PMCHK00000533   $ 248.37  
15119
  BAY01   Bay Area Internet Solutions —     2/10/2009     SVB DIP CKING   PMCHK00000533   $ 960.00  
15120
  BOW01   BOWNE OF LOS ANGELES, INC.     2/10/2009     SVB DIP CKING   PMCHK00000533   $ 311.00  
15121
  COV01   Covad Communications     2/10/2009     SVB DIP CKING   PMCHK00000533   $ 399.00  
15122
  DIN01   DING, HONG PING     2/10/2009     SVB DIP CKING   PMCHK00000533   $ 84.06  
REMIT000000000000369
  DIN02   Ding, Wenjun     2/10/2009         PMCHK00000533   $ 0.00  
15124
  LEG02   Legal Service Solutions     2/10/2009     SVB DIP CKING   PMCHK00000533   $ 236.85  
15125
  ONE02   OneBeacon     2/10/2009     SVB DIP CKING   PMCHK00000533   $ 6,885.25  
15126
  PEL01   Pelzner & Associates     2/10/2009     SVB DIP CKING   PMCHK00000533   $ 1,500.00  
15127
  PIT03   Pitney Bowes     2/10/2009     SVB DIP CKING   PMCHK00000533   $ 58.29  
15128
  POR01   PORAT, ELI     2/10/2009     SVB DIP CKING   PMCHK00000533   $ 1,258.00  
15129
  RES01   Resources Global Professionals     2/10/2009     SVB DIP CKING   PMCHK00000533   $ 1,050.00  
15123
  STA07   Jefferson Stamp     2/10/2009     SVB DIP CKING   PMCHK00000533   $ 782.24  
15130
  KON03   Konica Minolta Business     2/12/2009     SVB DIP CKING   PMTRX00001794   $ 142.92  
15131
  AME08   American Stock Transfer & Trus     2/24/2009     SVB DIP CKING   PMCHK00000534   $ 600.00  
15135
  BAR01   Margaret Baran     2/24/2009     SVB DIP CKING   PMCHK00000534   $ 534.85  
15132
  BOW01   BOWNE OF LOS ANGELES, INC.     2/24/2009     SVB DIP CKING   PMCHK00000534   $ 300.00  
15133
  LAN03   Landmark Legal Professionals     2/24/2009     SVB DIP CKING   PMCHK00000534   $ 7,560.00  
15134
  LIV01   LIVING WATER FOUNTAIN     2/24/2009     SVB DIP CKING   PMCHK00000534   $ 22.00  
15136
  OFF01   OFFICE DEPOT     2/24/2009     SVB DIP CKING   PMCHK00000534   $ 123.82  
15137
  PAC01   AT&T     2/24/2009     SVS DIP CKING   PMCHK00000534   $ 568.03  
15138
  SYL01   Sylvia Shivley     2/24/2009     SVB DIP CKING   PMCHK00000534   $ 1,600.00  
15139
  THE08   THE COMPANY CORPORATION     2/24/2009     SVB DIP CKING   PMCHK00000534   $ 150.00  
15140
  PUB01   Public Storage     2/25/2009     SVB DIP CKING   PMTRX00001798   $ 319.00  
15141
  48001   4800 GAP Associates, LLC     2/25/2009     SVB DIP CKING   PMTRX00001798   $ 3,882.00  
 
                             
Total Checks: 32                   Total Amount of Checks:   $ 36,456.69  
 
                             


 

PAGE 1
 
(SILICON VALLEY BANK LOGO)   Statement of Account
             
 
  THIS STATEMENT DATE     2-28-09  
 
  LAST STATEMENT DATE     1-31-09  
 
  ACCOUNT NUMBER     3300627740  
 
           
 
  ENCLOSURE DEBITS     27  
TVIA INC
AS DEBTOR IN POSSESSION CHECKING
4800 GREAT AMERICA PARKWAY
SUITE NO 300
SANTA CLARA CA 95054
3300627740 BUSINESS CHECKING
                 
PREVIOUS BALANCE
    1-31-09       48,266.13  
+DEPOSITS/CREDITS
    6       217,617.33  
-CHECKS/DEBITS
    32       247,931.02  
-SERVICE CHARGE
            .00  
CURRENT BALANCE
            17,952.44  
* - - - - - - - - - - - - -DESCRIPTIVE TRANSACTIONS- - - - - - - - - - - *
                         
DATE   TRACER     DESCRIPTION     AMOUNT  
2-02
    1     DEPOSIT     14700.00  
2-03
    33     WIRE OUT 090203L1B77D1C001365
200903404908; BNF SHEPPARD, MULL
IN, RICHTER AND HAMPTON
    10000.00 -
2-10
    346555     BOOK TRANSFER CREDIT
FROM ACCOUNT 3300627755
    20000.00  
2-11
    34     WIRE IN 090211A1Q002BC003943
200904204190; ORG TVIA , INC.; O
BI TVIA , INC.; REF 05900000000
    23 .60  
2-13
    347524     BOOK TRANSFER CREDIT
FROM ACCOUNT 3300627755
    70000.00  
2-13
    35     WIRE OUT 090213L1B77D1C000870
200904403437; BNF COVE PARTNERS
LLC
    75000.00 -
2-23
    348252     BOOK TRANSFER CREDIT
FROM ACCOUNT 3300627755
    100000.00  
2-23
    1     DEPOSIT     12893.73  
2-23
    36     WIRE OUT 090223L1B77D1C000011
200905400432; BNF TVIA, INC. HE
FEI
    18876.00 -
2-23
    36     WIRE OUT 090223L1B77D1C000010
200905400430; BNF TVIA, INC. HE
FEI
    80000.00 -
2-26
    14     ANALYSIS SERVICE CHARGE     40.35 -
* - - - - - - - - - - - - - - - - -CHECKS PAID- - - - - - - - - - - - - - - *
                 
SERIAL #   DATE     AMOUNT  
15070
    2-19       335.33  
15101*
    2-04       3882.00  
15102
    2-04       600.00  
15103
    2-02       15.95  
15105*
    2-02       289.55  
15106
    2-23       15000.00  
15111*
    2-03       15000.00  
15112
    2-05       2005.35  
15113
    2-11       4187.00  
15115*
    2-06       620.07  
15116
    2-17       52.20  
15117
    2-19       16.39  
15118
    2-18       248.37  
15119
    2-17       960.00  
 
               
SERIAL #   DATE     AMOUNT  
15120
    2-17       311.00  
15121
    2-12       399.00  
15122
    2-12       84.06  
15123
    2-13       782.24  
15124
    2-12       236.85  
15125
    2-18       6885.25  
15126
    2-20       1500.00  
15127
    2-18       58.29  
15128
    2-19       1258.00  
15129
    2-13       1050.00  
15130
    2-25       142.92  
15133*
    2-27       7560.00  
15135*
    2-26       534.85  
* - - - - - - - - - - - -DAILY BALANCE SUMMARY- - - - - - - - - - - - *
         
DATE   BALANCE  
1-31
    48266.13  
2-04
    33178.63  
2-10
    50553.21  
2-13
    38837.66  
2-19
    28712.83  
2-25
    26087.64  
         
DATE   BALANCE  
2-02
    62660.63  
2-05
    31173.28  
2-11
    46389.81  
2-17
    37514.46  
2-20
    27212.83  
2-26
    25512.44  
         
DATE   BALANCE  
2-03
    37660.63  
2-06
    30553.21  
2-12
    45669.90  
2-18
    30322.55  
2-23
    26230.56  
2-27
    17952.44  
         
    SEND ORIGINAL AUDIT CONFIRMATION REQUESTS TO: THE ATTN    
    AUDIT CONF/R&R, 3003 TASMAN DR, SANTA CLARA, CA 95054    


 

PAGE: 2
(GRAPHIC)

 


 

PAGE: 3
(GRAPHIC)

 


 

PAGE: 4
(GRAPHIC)

 


 

PAGE 1
 
(SILICON VALLEY BANK LOGO)   Statement of Account
             
 
  THIS STATEMENT DATE     2-28-09  
 
  LAST STATEMENT DATE     1-31-09  
 
  ACCOUNT NUMBER     3300627755  
 
           
 
  ENCLOSURE DEBITS      
TVIA INC
AS DEBTOR IN POSSESSION MMA
4800 GREAT AMERICA PARKWAY
SUITE NO 300
SANTA CLARA CA 95054
3300627755 MONEY MARKET ACCOUNT
                 
PREVIOUS BALANCE
    1-31-09       245,775.00  
+DEPOSITS/CREDITS
    4       176,930.30  
-CHECKS/DEBITS
    6       259,000.00  
-SERVICE CHARGE
            .00  
+INTEREST PAID
            54.69  
CURRENT BALANCE
            163,759.99  
* - - - - - - - - - - - - -DESCRIPTIVE TRANSACTIONS - - - - - - - - - - - *
                         
DATE     TRACER     DESCRIPTION   AMOUNT  
  2-05       37    
00 SVBEX011843 TVIA INC
    156858.30  
  2-10       346555    
BOOK TRANSFER DEBIT TO ACCOUNT 3300627740
    20000.00
  2-11       346556    
BOOK TRANSFER DEBIT TO ACCOUNT 3300627736
    35000.00
  2-12       33    
WIRE IN 090212B1Q9121C000448 200904301566; ORG ZHOU QING QUA N RM502 BEI DA QING N; OBI /ROC
    9336.00  
  2-13       347524    
BOOK TRANSFER DEBIT TO ACCOUNT 3300627740
    70000.00
  2-23       348252    
BOOK TRANSFER DEBIT TO ACCOUNT 3300627740
    100000.00
  2-23       349083    
BOOK TRANSFER DEBIT TO ACCOUNT 3300627736
    2000.00
  2-24       36    
WIRE IN 090224B1Q9121C000514 200905501224; ORG WU LIAO YUAN SHENZHEN BRANCH LONG; OBI /ROC/
    6252.00  
  2-25       348812    
BOOK TRANSFER DEBIT TO ACCOUNT 3300627736
    32000.00
  2-25       35    
WIRE IN 090560355700 200905603557; ORG CHZ/CHINA ELECTRONICS TECHNOLOGY LI;OBI /RF
    4484.00  
  2-28       999    
INTEREST PAYMENT
    54.69  
* - - - - - - - - - - - - INTEREST RATE SUMMARY - - - - - - - - - - - - *
         
DATE   RATE
1-31
    .250  
     
DATE   RATE
 
   
     
DATE   RATE
 
   
* - - - - - - - - - - - - INTEREST SUMMARY - - - - - - - - - - - - - - *
         
Interest Earned 2/01/09 Through 2/28/09
       
Days in Statement Period
    28  
Interest Earned
    54.69  
Annual Percentage Yield Earned
    .25 %
Interest Paid this Year
    106.17  
Interest Withheld this Year
    .00  
* - - - - - - - - - - - - DAILY BALANCE SUMMARY - - - - - - - - - - - - *
         
DATE   BALANCE
1-31
    245775.00  
2-11
    347633.30  
2-23
    184969.30  
2-28
    163759.99  
         
DATE   BALANCE
2-05
    402633.30  
2-12
    356969.30  
2-24
    191221.30  
         
DATE   BALANCE
2-10
    382633.30  
2-13
    286969.30  
2-25
    163705.30  
SEND ORIGINAL AUDIT CONFIRMATION REQUESTS TO: THE ATTN
AUDIT CONF/R&R, 3003 TASMAN DR, SANTA CLARA, CA 95054

 


 

PAGE 1
 
(SILICON VALLEY BANK LOGO)   Statement of Account
             
 
  THIS STATEMENT DATE     2-28-09  
 
  LAST STATEMENT DATE     1-31-09  
 
  ACCOUNT NUMBER     3300627736  
 
           
 
  ENCLOSURE DEBITS     15  
TVIA INC
AS DEBTOR IN POSSESSION PAYROL
4800 GREAT AMERICA PARKWAY
SUITE NO 300
SANTA CLARA CA 95054
3300627736 BUSINESS CHECKING
                 
PREVIOUS BALANCE
    1-31-09       29,549.86  
+DEPOSITS/CREDITS
    3       69,000.00  
-CHECKS/DEBITS
    21       73,583.05  
-SERVICE CHARGE
            .00  
CURRENT BALANCE
            24,966.81  
* - - - - - - - - - - - - -DESCRIPTIVE TRANSACTIONS - - - - - - - - - - - *
                         
DATE     TRACER     DESCRIPTION   AMOUNT  
  2-11       346556    
BOOK TRANSFER CREDIT FROM ACCOUNT 3300627755
    35000.00  
  2-12       33    
WIRE OUT 090212L1B77D1C000551 200904302186; BNF DEUTSCHE BANK TRUST COMPANY AMERICA; OBI FOR
    14486.45
  2-23       349083    
BOOK TRANSFER CREDIT FROM ACCOUNT 3300627755
    2000.00  
  2-25       348812    
BOOK TRANSFER CREDIT FROM ACCOUNT 3300627755
    32000.00  
  2-26       14    
ANALYSIS SERVICE CHARGE
    43.52
  2-26       37    
WIRE OUT 090226L1B77D1C000022 200905700556; BNF DEUTSCHE BANK TRUST COMPANY AMERICA; OBI FOR
    12460.19
* - - - - - - - - - - - - EFT ACTIVITY - - - - - - - - - - - - *
                         
DATE     TRACER     DESCRIPTION   AMOUNT  
  2-04       2035    
ADP PAYROLL FEES ADP — FEES TVIA INC
    59.31
  2-11       2042    
ADP PAYROLL FEES ADP — FEES TVIA INC
    20.00
  2-19       2050    
ADP PAYROLL FEES ADP — FEES TVIA INC
    59.31
* - - - - - - - - - - - - - - - -CHECKS PAID - - - - - - - - - - - - - - - *
                 
SERIAL #   DATE   AMOUNT
10069
    2-03       700.00  
10070
    2-03       2054.17  
10071
    2-11       5754.90  
10072
    2-03       4094.75  
10073
    2-02       3059.12  
10074
    2-03       3049.74  
10075
    2-04       2193.40  
10076
    2-02       3967.74  
                 
SERIAL #   DATE   AMOUNT
10077
    2-23       700.00  
10078
    2-23       2054.17  
10079
    2-19       5754.90  
10080
    2-18       4769.12  
10081
    2-17       3059.13  
10082
    2-17       3049.73  
10083
    2-17       2193.40  
* - - - - - - - - - - - - DAILY BALANCE SUMMARY - - - - - - - - - - - - *
         
DATE   BALANCE
1-31
    29549.86  
2-04
    10371.63  
2-17
    16808.02  
2-23
    5470.52  
         
DATE   BALANCE
2-02
    22523.00  
2-11
    39596.73  
2-18
    12038.90  
2-25
    37470.52  
         
DATE   BALANCE
2-03
    12624.34  
2-12
    25110.28  
2-19
    6224.69  
2-26
    24966.81  
SEND ORIGINAL AUDIT CONFIRMATION REQUESTS TO: THE ATTN
AUDIT CONF/R&R, 3003 TASMAN DR, SANTA CLARA, CA 95054

 


 

PAGE: 2
(GRAPHIC)

 


 

PAGE: 3
(GRAPHIC)