XML 59 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Operating activities        
Net loss $ (4,404,770) $ (2,447,320) $ (18,105,315) $ (7,917,853)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization 8,340 4,323 21,360 12,241
Stock-based compensation 1,533,888 82,772 4,463,695 604,976
Change in fair value of warrants 0 (19,807) (19,807) (475,422)
Issuance of restricted common stock for services 64,000 0 1,958,450 0
Debt discount amortization 71,547 0    
Increase (decrease) in operating assets and liabilities excluding effects of the Merger:        
Grants receivable 483,924 (155,195) (673,218) (84,344)
Other receivables 0 2,275 2,275 28,316
Prepaid expenses and other 69,650 44,474 (199,377) (117,004)
Accounts payable (1,060,796) 753,184 1,631,305 1,246,270
Accrued clinical operations and site costs 81,949 22,847 (103,069) (279,413)
Accrued compensation (98,927) 88,434 332,374 (789,014)
Other accrued expenses 339,565 200,483 166,145 109,228
Net cash used in operating activities (2,911,630) (1,423,530) (10,525,182) (7,662,019)
Investing activities        
Purchases of property and equipment (153,899) (28,867) (78,416) (44,807)
Proceeds from acquisition of Telik, Inc.     0 1,497,283
Net cash provided by (used in) investing activities (153,899) (28,867) (78,416) 1,452,476
Financing activities        
Issuances of preferred stock, net of issuance costs 4,610,324 0 2,500,000 2,973,655
Proceeds from exercise of MabVax Series B warrant 0 4,714,726 0 1,942
Proceeds from exercise of MabVax Series C-1 warrants 4,610,324 4,714,726 0 1,472,502
Proceeds from exercise of stock options 1,544,795 3,262,329 800 0
Proceeds from issuance of common stock, net of issuance costs 4,084,085 1,477,143 10,709,740 2,884,333
Net cash provided by financing activities 4,610,324 4,714,726 13,210,540 7,332,432
Net change in cash and cash equivalents     2,606,942 1,122,889
Cash and cash equivalents at beginning of year 4,084,085 1,477,143 1,477,143 354,254
Cash and cash equivalents at end of year 5,628,880   4,084,085 1,477,143
Supplemental disclosures of cash flow information:        
Cash paid during the period for income taxes     1,600 800
Supplemental disclosures of non-cash investing and financing information:        
Capital lease in connection with purchases of equipment 95,656 0    
Purchase of equipment in accounts payable 109,471 0    
Deemed dividend on beneficial conversion feature for preferred stock 0 17,852,921 17,852,921 2,214,911
Goodwill on acquisition of Telik, Inc.     0 6,826,003
Warrant liability upon acquisition of Telik, Inc.     0 567,885
Accretion of redemption value for Series A-1, B and C-1 preferred stock 0 93,234   444,992
Issuance of common stock for accounts payable     0 240,000
Conversion of Series A and Series B redeemable preferred stock into common stock     160,380 12,527,124
Conversion of Series C-1 redeemable preferred stock into Series A-1 preferred stock     0 6,807,388
Conversion of Series D preferred stock into common stock     467 0
Conversion of Series A-1 preferred stock and warrants into common stock and Series D preferred stock 0 162,968 162,968 0
Acquisition of MabVax Therapeutics Holdings in relation to the merger     0 4,705,726
Conversion of Series B preferred stock to common stock 0 160,380    
Exchange of Series A-1 preferred stock and warrants to common stock and Series D convertible preferred stock 0 13,111,280    
Exchange of Series B preferred stock and warrants to common stock and Series D convertible preferred stock 0 10,451,784    
Warrants exercised to purchase common stock on a cashless basis to purchase 488,659 shares of common stock. See Note 7.     12,198 4,887
Conversion of common stock to Series C preferred stock 607,338 0   1,190
Elimination of warrant liability in exchange transaction     72,656 0
Financing transaction not yet paid     36,570 0
Conversion of Series C preferred stock to common stock $ 0 $ 966 966 $ 224
Property and equipment accrued in accounts payable     $ 21,376