XML 84 R32.htm IDEA: XBRL DOCUMENT v3.4.0.3
Redeemable Convertible Preferred Stock, Convertible Preferred Stock, Common Stock and Warrants (Tables)
12 Months Ended
Dec. 31, 2015
Equity [Abstract]  
Schedule of Warrant Liability Valuation Assumptions
   

As of

December 31, 2014

   

As of

July 8, 2014

 
     
Risk-free interest rate     1.75     1.60
Dividend yield     —       —  
Expected volatility     86.67     101.60
Expected life of options, in years     4.36       4.90  
Market price for common stock   $ 1.82     $ 11.60  
Warrant exercise price, adjusted   $ 1.80     $ 26.64  
Schedule of Financial Instruments Measured at Fair Value on a Recurring Basis
    Basis of Fair Value Measurement at December 31, 2014  
   

December 31, 

2014

   

Quoted Prices in

Active Markets

for Identical

Assets

(Level 1)

   

Significant

Other

Observable

Inputs 

(Level 2)

   

Significant

Unobservable

Inputs 

(Level 3)

 
Financial liabilities:                                
Warrants   $ 92,463     $ —       $ —       $ 92,463  
Total financial liabilities   $ 92,463     $ —       $ —       $ 92,463  
Schedule of Changes in the Value of the Warrant Liability

The changes in the value of the warrant liability during the year ended December 31, 2015 were as follows:

 

Fair value – beginning of year   $ 92,463  
Change in fair value     (19,807 )  
Cancellation of warrants     (72,656 )
Fair value – end of year   $  

 

The changes in the value of the warrant liability during the year ended December 31, 2014 were as follows:

 

Fair value - beginning of year   $ —    
Fair value on acquisition     567,885  
Change in fair value     (475,422
Fair value - end of year   $ 92,463