XML 15 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Operating activities        
Net loss $ (14,123,107) $ (5,714,014) $ (7,917,853) $ (4,044,971)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization 15,412 8,521 12,241 35,366
Stock-based compensation 2,966,603 510,599 604,976 326,644
Change in fair value of warrants (19,807) $ (226,584) (475,422)  
Issuance of restricted common stock for services 1,958,450    
Increase (decrease) in operating assets and liabilities:        
Grants receivable (48,974) (84,344) 19,845
Other receivables 2,275 $ 3,629 28,316  
Prepaid expenses - clinical operations       539,633
Prepaid expenses and other (191,619) (200,070) (117,004) 13,061
Accounts payable 749,258 599,608 1,246,270 21,946
Accrued clinical operations and site costs (120,913) (347,031) (279,413) 128,485
Accrued compensation 258,732 (628,623) (789,014) 80,138
Related party liabilities       45,000
Other accrued expenses 636,358 293,014 109,228 (16,365)
Net cash used in operating activities (7,917,332) (5,700,951) (7,662,019) (2,851,218)
Investing activities        
Purchases of property and equipment $ (68,279) (38,744) (44,807) (8,718)
Proceeds from acquisition of Telik, Inc. 1,497,283 1,497,283  
Net cash used in investing activities $ (68,279) 1,458,539 1,452,476 (8,718)
Financing activities        
Issuances of preferred stock, net of issuance costs 2,500,000 2,973,655 2,973,655 2,792,993
Issuances of common stock, net of issuance costs 8,546,348 $ 2,892,615 2,884,333  
Proceeds from exercise of stock options $ 800    
Proceeds from exercise of Series B warrant $ 1,942    
Proceeds from exercise of Series C-1 warrant 1,472,502    
Net cash provided by financing activities $ 11,047,148 7,340,714 7,332,432 2,792,993
Net change in cash and cash equivalents 3,061,537 3,098,302 1,122,889 (66,943)
Cash and cash equivalents at beginning of year 1,477,143 354,254 354,254 421,197
Cash and cash equivalents at end of year 4,538,680 3,452,556 1,477,143 354,254
Supplemental disclosure:        
Cash paid during the period for income taxes 1,600 800 800 1,526
Supplemental disclosures of non-cash investing and financing information:        
Deemed dividend on beneficial conversion feature for preferred stock $ 17,852,921 2,214,911 2,214,911 $ 691,812
Goodwill on acquisition of Telik, Inc. 6,157,681 6,826,003  
Accretion of redemption value for Series A-1, B and C-1 convertible preferred stock $ 93,234 307,216 444,992  
Issuance of common stock for accounts payable $ 240,000 240,000  
Conversion of Series A-1 redeemable preferred stock into common stock $ 162,968    
Conversion of Series C preferred stock to common stock 966 $ 1,190    
Conversion of Series A and Series B redeemable preferred stock into common stock $ 160,380 12,527,124    
Conversion of Series C-1 redeemable preferred stock into Series A-1 preferred stock $ 6,807,388    
Conversion of Series D preferred stock to common stock $ 467    
Exchange of Series A-1 preferred stock and warrants into common stock and Series D convertible preferred stock 13,111,280    
Exchange of Series B preferred stock and warrants into common stock and Series D convertible preferred stock 10,451,784    
Warrants exercised to purchase common stock on a cashless basis $ 12,198 $ 2,760    
Change in fair value of warrant liability in connection with issuance of warrants with Series B preferred stock $ 226,584    
Elimination of warrant liability in exchange transaction $ 72,656    
Financing costs not yet paid $ (586,608)    
Acquisition of MabVax Therapeutics Holdings in relation to the merger     4,705,726  
Warrants exercised to purchase common stock on a cashless basis to purchase 488,659 shares of common stock. See Note 7.     $ 4,887