XML 21 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 4,538,680 $ 1,477,143
Grants receivable 133,318 84,344
Prepaid expenses 411,994 $ 334,629
Deferred financing costs 586,608
Other current assets 11,016 $ 14,675
Total current assets 5,681,616 1,910,791
Property and equipment, net 109,920 57,053
Goodwill 6,826,003 6,826,003
Other long-term assets 126,655 11,017
Total assets 12,744,194 8,804,864
Current liabilities:    
Accounts payable 2,331,613 1,313,247
Accrued compensation 489,114 230,381
Accrued clinical operations and site costs 373,197 494,110
Accrued lease contingency fee 590,504 590,504
Other accrued expenses $ 1,199,278 245,421
Warrant liability 92,463
Total current liabilities $ 4,983,706 2,966,126
Redeemable convertible preferred stock:    
Redeemable convertible preferred stock, value 1,838,025
Redeemable convertible preferred stock, total 1,838,025
Stockholders' equity:    
Common stock, $0.01 par value; 150,000,000 shares authorized as of September 30, 2015, 25,225,472 and 2,802,867 shares issued and outstanding as of September 30, 2015, and December 31, 2014, respectively $ 258,911 28,029
Additional paid-in capital 64,118,899 24,492,450
Accumulated deficit (56,619,570) (24,550,308)
Total stockholders' equity 7,760,488 4,000,713
Total liabilities, redeemable convertible preferred stock and stockholders' equity $ 12,744,194 8,804,864
Series A-1 Convertible Preferred Stock [Member]    
Stockholders' equity:    
Convertible preferred stock 4,029,576
Series C Convertible Preferred Stock [Member]    
Stockholders' equity:    
Convertible preferred stock $ 966
Series D Convertible Preferred Stock [Member]    
Stockholders' equity:    
Convertible preferred stock $ 1,915
Series E Preferred Stock [Member]    
Stockholders' equity:    
Convertible preferred stock $ 333