XML 23 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Operating activities    
Net loss $ (8,842,852) $ (3,406,512)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 9,799 5,103
Stock-based compensation 1,471,780 $ 366,868
Change in fair value of warrants (19,807)  
Issuance of restricted common stock for services 1,958,450  
Increase (decrease) in operating assets and liabilities:    
Grants receivable (52,272) $ (62,492)
Other receivables (106,010)  
Prepaid expenses and other 213,426 $ 11,022
Accounts payable (331,501) 790,064
Accrued clinical operations and site costs (134,569) (297,670)
Accrued compensation 220,857 (21,224)
Other accrued expenses 307,090 100,746
Net cash used in operating activities (5,305,609) (2,514,095)
Investing activities    
Purchases of property and equipment (35,154) (13,502)
Net cash used in investing activities $ (35,154) (13,502)
Financing activities    
Issuances of preferred stock, net of issuance costs   2,973,655
Issuances of common stock, net of issuance costs $ 11,046,348 $ 325,400
Proceeds from exercise of stock options $ 800  
Proceeds from exercise of Series B warrant   $ 1,942
Net cash provided by financing activities $ 11,047,148 3,300,997
Net change in cash and cash equivalents 5,706,385 773,400
Cash and cash equivalents at beginning of year 1,477,143 354,254
Cash and cash equivalents at end of year 7,183,528 $ 1,127,654
Supplemental disclosure:    
Cash paid during the period for income taxes 1,600  
Supplemental disclosures of non-cash investing and financing information:    
Deemed dividend on beneficial conversion feature for preferred stock 17,852,921 $ 2,214,911
Accretion of redemption value for Series A-1, B and C-1 convertible preferred stock $ 93,234 93,764
Issuance of common stock for accounts payable   $ 240,000
Conversion of Series A-1 redeemable preferred stock into common stock $ 162,968  
Conversion of Series C preferred stock to common stock 966  
Conversion of Series B preferred stock to common stock 160,380  
Conversion of Series D preferred stock to common stock $ 400  
Subscription receivable for common stock   $ 75,000
Exchange of Series A-1 preferred stock and warrants into common stock and Series D convertible preferred stock $ 13,111,280  
Exchange of Series B preferred stock and warrants into common stock and Series D convertible preferred stock 10,451,783  
Warrants exercised to purchase common stock on a cashless basis $ 12,198