XML 76 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Convertible Preferred Stock, Common Stock and Warrants (Tables)
12 Months Ended
Dec. 31, 2014
Equity [Abstract]  
Schedule of Warrant Liability Valuation Assumptions

Warrant liability valuation assumptions

 

     As of
December 31, 2014
    As of
July 8, 2014
 
      

Risk-free interest rate

     1.75     1.60

Dividend yield

     —       —  

Expected volatility

     86.67     101.60

Expected life of options, in years

     4.36        4.90   

Market price for common stock

   $ 1.82      $ 11.60   

Warrant exercise price, adjusted

   $ 1.80      $ 26.64   
Schedule of Financial Instruments Measured at Fair Value on a Recurring Basis

The following table presents information about our financial instruments that are measured at fair value on a recurring basis as of December 31, 2014 and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value:

 

     Basis of Fair Value Measurement at December 31, 2014  
     December 31, 2014      Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
     Significant
Other
Observable
Inputs (Level 2)
     Significant
Unobservable
Inputs (Level 3)
 

Financial liabilities:

           

Warrants

   $ 92,463       $ —         $ —         $ 92,463   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

$ 92,463    $ —      $ —      $ 92,463   
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Changes in the Value of the Warrant Liability

The changes in the value of the warrant liability during the year ended December 31, 2014 were as follows:

 

Fair value - beginning of year

$ —     

Fair value on acquisition

  567,885   

Change in fair value

  (475,422
  

 

 

 

Fair value - end of year

$ 92,463