XML 19 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities    
Net loss $ (2,447,320)us-gaap_NetIncomeLoss $ (972,898)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 4,323us-gaap_Depreciation 1,790us-gaap_Depreciation
Stock-based compensation 82,772us-gaap_ShareBasedCompensation 81,442us-gaap_ShareBasedCompensation
Change in fair value of warrants (19,807)mbvx_ChangeInFairValueOfWarrant   
Increase (decrease) in operating assets and liabilities:    
Grants receivable (155,195)us-gaap_IncreaseDecreaseInReceivables   
Other receivables 2,275us-gaap_IncreaseDecreaseInOtherReceivables   
Prepaid expenses and other 44,474us-gaap_IncreaseDecreaseInPrepaidExpensesOther (11,559)us-gaap_IncreaseDecreaseInPrepaidExpensesOther
Accounts payable 753,184us-gaap_IncreaseDecreaseInAccountsPayable 212,040us-gaap_IncreaseDecreaseInAccountsPayable
Accrued clinical operations and site costs 22,847us-gaap_IncreaseDecreaseInAccruedLiabilities (302,773)us-gaap_IncreaseDecreaseInAccruedLiabilities
Accrued compensation 88,434us-gaap_IncreaseDecreaseInAccruedSalaries (80,123)us-gaap_IncreaseDecreaseInAccruedSalaries
Other accrued expenses 200,483us-gaap_IncreaseDecreaseInOtherAccruedLiabilities   
Net cash used in operating activities (1,423,530)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (1,072,081)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities    
Purchases of property and equipment (28,867)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,153)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (28,867)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,153)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities    
Issuances of preferred stock, net of issuance costs    2,973,655us-gaap_ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
Issuances of common stock, net of issuance costs 4,714,726us-gaap_ProceedsFromIssuanceOfCommonStock   
Net cash provided by financing activities 4,714,726us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 2,973,655us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net change in cash and cash equivalents 3,262,329us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,900,421us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 1,477,143us-gaap_CashAndCashEquivalentsAtCarryingValue 354,254us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 4,739,472us-gaap_CashAndCashEquivalentsAtCarryingValue 2,254,675us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of non-cash investing and financing information:    
Deemed dividend on beneficial conversion feature for preferred stock 17,852,921mbvx_DeemedDividendOnBeneficialConversionFeatureForPreferredStock 2,214,910mbvx_DeemedDividendOnBeneficialConversionFeatureForPreferredStock
Accretion of redemption value for Series A-1 and B preferred stock 93,234mbvx_AccretionOfRedemptionValueForSeriesAOneAndBPreferredStock 31,934mbvx_AccretionOfRedemptionValueForSeriesAOneAndBPreferredStock
Issuance of common stock for accounts payable    240,000us-gaap_StockIssued1
Conversion of Series A-1 redeemable preferred stock into common stock 162,968us-gaap_ConversionOfStockAmountConverted1   
Conversion of Series C preferred stock to common stock 966mbvx_ConversionOfSeriesCPreferredStockToCommonStock   
Conversion of Series B preferred stock to common stock 160,380mbvx_ConversionOfSeriesBPreferredStockToCommonStock   
Exchange of Series A-1 preferred stock and warrants into common stock and Series D preferred stock 13,111,280mbvx_ExchangeOfSeriesA1PreferredStockAndWarrantsIntoCommonStockAndSeriesDPreferredStock   
Exchange of Series B preferred stock and warrants into common stock and Series D preferred stock $ 10,451,784mbvx_ExchangeOfSeriesBPreferredStockAndWarrantsIntoCommonStockAndSeriesDPreferredStock