XML 36 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Operations (unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Consolidated Statements Of Operations        
Sales Revenue $ 782 $ 1,224 $ 1,927 $ 2,527
Cost of Goods Sold 372 844 770 1,882
Gross profit 410 380 1,157 645
Operating expenses:        
General and administrative 836 967 1,601 1,692
Sales, marketing and development expenses 466 676 1,009 1,403
Amortization on intangible assets 22 22 44 42
Total operating expenses 1,324 1,665 2,654 3,137
Loss from operations (914) (1,285) (1,497) (2,492)
Other income and (expenses)        
Interest expense (631) $ (951) (1,160) $ (1,503)
Gain on sale of assets and liabilities 1   33  
Change in fair value of derivative liability (183) $ 289 (692) $ (1,510)
Other expenses 61 12 (97)  
Total other income (expenses) (752) (650) (1,916) $ (3,013)
Net loss (1,666) (1,935) (3,413) (5,505)
Other comprehensive gain (loss)        
Foreign currency translation gain (loss) (50) 63 94 24
Total comprehensive loss $ (1,716) $ (1,872) $ (3,319) $ (5,481)
Loss per share $ (0.06) $ (0.08) $ (0.13) $ (0.24)
Diluted loss per share $ (0.06) $ (0.08) $ (0.13) $ (0.24)
Weighted average common shares outstanding 26,763,748 23,041,715 25,558,870 22,563,814
Diluted weighted average common shares outstanding 26,763,748 23,041,715 25,558,870 22,563,814