XML 17 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income (loss) $ (10,113,000) $ 3,337,000 $ 7,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization $ 2,060,000 $ 2,171,000 2,587,000
Loss on disposal of fixed assets 867,000
Impairment losses $ 1,595,000 1,708,000
Deferred tax expense (benefit) (2,383,000) $ 164,000 (1,439,000)
Share based compensation expense 270,000 308,000 380,000
Provision for doubtful debts, net 74,000 180,000 54,000
Revaluation of liabilities and interest expense on liabilities to the OCS (919,000) 522,000 (3,701,000)
Changes in operating assets and liabilities:      
Trade accounts receivable, net (4,531,000) 5,173,000 (3,827,000)
Inventories (4,021,000) (5,908,000) 5,454,000
Due from affiliated companies (58,000) (268,000) 158,000
Other assets 770,000 (478,000) 262,000
Trade accounts payable 2,322,000 1,737,000 143,000
Other current liabilities 1,951,000 $ (987,000) $ 1,852,000
Liability in respect of litigation 14,600,000
Liability for employee severance benefits, net (88,000) $ 2,000 $ 148,000
Net cash provided by operating activities 1,529,000 5,953,000 4,653,000
Cash flows from investing activities:      
Repayment of (investment in) short-term deposits 1,461,000 (2,607,000) 1,160,000
Purchase of fixed assets (1,786,000) (563,000) (1,857,000)
Purchase of intangible assets (118,000) (154,000) (142,000)
Net cash used in investing activities (443,000) (3,324,000) (839,000)
Cash flows from financing activities:      
Repayment of contingent liability (see Note 1B) (169,000) (268,000) (640,000)
Payment to OCS $ (37,000) $ (181,000) (267,000)
Repayment of loans $ (6,252,000)
Share issuance, net $ 11,904,000
Proceeds from exercise of share options and RSUs 34,000 $ 191,000 $ 1,172,000
Net cash provided by (used in) financing activities 11,732,000 (258,000) (5,987,000)
Effect of exchange rate changes on cash (205,000) (646,000) (199,000)
Net (decrease) increase in cash and cash equivalents 12,613,000 1,725,000 (2,372,000)
Cash and cash equivalents at beginning of the year 18,220,000 16,495,000 18,867,000
Cash and cash equivalents at end of the year $ 30,833,000 $ 18,220,000 16,495,000
Supplementary cash flows information:      
Interest paid 131,000
Income taxes $ 523,000 $ 575,000 $ 250,000