XML 16 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table

Pay Versus Performance Table. In accordance with Item 402(v), we provide below the tabular disclosure for the company’s Chief Executive Officer (our Principal Executive Officer or “PEO”) and the average of our NEOs other than the PEO for 2024, 2023, and 2022.

Summary Compensation
Table Total for PEO (1)

 

Compensation Actually
Paid to PEO
(1) (2) (3)

 

Average
Summary
Compensation

 

Average
Compensation
Actually

 

Value of Initial Fixed $100 Based on:
Investment

 

 

 

Year

Walter
F. Ulloa

 

Christopher
T. Young

 

Michael J.
Christenson

 

Walter
F. Ulloa

 

Christopher
T. Young

 

Michael J. Christenson

 

Table Total
for
Non-PEO
NEOs
(1)

 

Paid to
Non-PEO
NEOs
 (1) (2) (3)

 

Total
Shareholder
Return (4)

 

GAAP Net
Income (Loss)
($ Millions)

 

(a)

 

 

(b)

 

 

 

 

 

(c)

 

 

 

(d)

 

(e)

 

(f)

 

(g)

 

2024

n/a

 

n/a

 

 

957,671

 

n/a

 

n/a

 

 

(2,844,329

)

 

2,806,569

 

 

863,763

 

 

41

 

 

(149

)

2023

n/a

 

 

3,164,160

 

 

8,681,912

 

n/a

 

 

2,434,826

 

 

8,109,912

 

 

2,615,021

 

 

1,878,308

 

 

66

 

 

(15

)

2022

 

14,958,648

 

n/a

 

n/a

 

 

12,704,148

 

n/a

 

n/a

 

 

2,006,722

 

 

1,543,840

 

 

72

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.
Michael Christenson served as our PEO in 2024, Michael Christenson and Christopher Young each served as our PEO in 2023, and Walter F. Ulloa was our PEO in 2022. The individuals comprising the Non-PEO NEOs for each year presented are listed below.

2022

 

2023

 

2024

Christopher Young

 

 

 

Mark Boelke

Jeffery Liberman

 

Jeffery Liberman

 

Christopher Young

Karl Meyer

 

Karl Meyer

 

Jeffery Liberman

Juan Saldívar von Wuthenau

 

Juan Saldívar von Wuthenau

 

Karl Meyer

 

2.
The amounts shown for CAP have been calculated in accordance with Item 402(v) of Regulation S-K and do not reflect compensation actually earned, realized, or received by the company’s NEOs. These amounts reflect the Summary Compensation Table Total with certain adjustments as described in footnote 3 below.
3.
CAP reflects the exclusions and inclusions of certain amounts for each PEO and the Non-PEO NEOs as set forth below. Equity values are calculated in accordance with ASC 718 and the assumptions used were materially the same as those used for the grant date fair values. Amounts in the Exclusion of Stock Awards columns are the totals from the Stock Awards column set forth in the Summary Compensation Table.

Year

 

Summary
Compensation
Table
Total for
Michael J. Christenson ($)

 

 

Exclusion
of Stock
Awards for
Michael J. Christenson ($)

 

 

Inclusion
of Equity
Values
for Michael J. Christenson ($)

 

 

Compensation
Actually
Paid to
Michael J. Christenson ($)

 

2024

 

 

957,671

 

 

 

 

 

 

(3,802,000

)

 

 

(2,844,329

)

2023

 

 

8,681,912

 

 

 

(7,678,000

)

 

 

7,106,000

 

 

 

8,109,912

 

 

Year

 

Summary
Compensation
Table
Total for
Christopher T. Young ($)

 

 

Exclusion
of Stock
Awards for
Christopher T. Young ($)

 

 

Inclusion
of Equity
Values
for Christopher T. Young ($)

 

 

Compensation
Actually
Paid to
Christopher T. Young ($)

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

3,164,160

 

 

 

(1,624,350

)

 

 

895,016

 

 

 

2,434,826

 

 

Year

 

Summary
Compensation
Table
Total for
Walter Ulloa ($)

 

 

Exclusion
of Stock
Awards for
Walter Ulloa ($)

 

 

Inclusion
of Equity
Values
for Walter Ulloa ($)

 

 

Compensation
Actually
Paid to
Walter Ulloa ($)

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

14,958,648

 

 

 

(4,072,500

)

 

 

1,818,000

 

 

 

12,704,148

 

 

Year

 

Average
Summary
Compensation
Table
Total for
Non-PEO
NEOs ($)

 

 

Average
Exclusion of
Stock Awards
for Non-PEO
NEOs ($)

 

 

Average Inclusion of Equity Values for Non-PEO NEOs ($)

 

 

Average
Compensation
Actually
Paid to
Non-PEO
NEOs ($)

 

2024

 

 

2,806,569

 

 

 

(1,152,000

)

 

 

(790,806

)

 

 

863,763

 

2023

 

 

2,615,021

 

 

 

(1,624,350

)

 

 

887,637

 

 

 

1,878,308

 

2022

 

 

2,006,722

 

 

 

(848,438

)

 

 

385,556

 

 

 

1,543,840

 

 

The amounts in the Inclusion of Equity Values in the tables above are derived from the amounts set forth in the following tables:

Year

 

Year-End Fair
Value of Equity
Awards Granted
During Year
That Remained
Unvested as of
Last Day of
Year for
 Michael J. Christenson
($)

 

 

Change in Fair
Value from Last
Day of Prior
Year to Last
Day of Year
of Unvested
Equity Awards
for
 Michael J. Christenson
($)

 

 

Fair Value of
Awards Granted
During the Year
that Vested During
the Year for
Michael J. Christenson
($)

 

 

Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Michael J. Christenson
($)

 

 

Fair Value at
Last Day of Prior
Year of Equity
Awards
Forfeited During
Year for
Michael J. Christenson
($)

 

 

Total - Inclusion
of Equity Values
for
Michael J. Christenson
($)

 

2024

 

 

 

 

 

(3,244,800

)

 

 

 

 

 

(557,200

)

 

 

 

 

 

(3,802,000

)

2023

 

 

7,106,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,106,000

 

 

Year

 

Year-End Fair
Value of Equity
Awards Granted
During Year
That Remained
Unvested as of
Last Day of
Year for
 Christopher Young
($)

 

 

Change in Fair
Value from Last
Day of Prior
Year to Last
Day of Year
of Unvested
Equity Awards
for
 Christopher Young
($)

 

 

Fair Value of
Awards Granted
During the Year
that Vested During
the Year for
Christopher Young
($)

 

 

Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Christopher Young
($)

 

 

Fair Value at
Last Day of Prior
Year of Equity
Awards
Forfeited During
Year for
Christopher Young
($)

 

 

Total - Inclusion
of Equity Values
for
Christopher Young
($)

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

847,970

 

 

 

(69,300

)

 

 

175,346

 

 

 

(59,000

)

 

 

 

 

 

895,016

 

 

Year

 

Year-End Fair
Value of Equity
Awards Granted
During Year
That Remained
Unvested as of
Last Day of
Year for
 Walter Ulloa
($)

 

 

Change in Fair
Value from Last
Day of Prior
Year to Last
Day of Year
of Unvested
Equity Awards
for
 Walter Ulloa
($)

 

 

Fair Value of
Awards Granted
During the Year
that Vested During
the Year for
Walter Ulloa
($)

 

 

Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Walter Ulloa
($)

 

 

Fair Value at
Last Day of Prior
Year of Equity
Awards
Forfeited During
Year for
Walter Ulloa
($)

 

 

Total - Inclusion
of Equity Values
for
Walter Ulloa
($)

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

—*

 

 

—*

 

 

 

3,600,000

 

 

 

(1,782,000

)

 

 

 

 

 

1,818,000

 

 

* Mr. Ulloa died on December 31, 2022. All of his outstanding equity awards vested on such date in accordance with the terms of his employment agreement.

 

Year

 

Average Year-End
Fair Value of Equity
Awards Granted
During Year That
Remained Unvested
as of Last Day of
Year for Non-PEO
NEOs
($)

 

 

Average Change in
Fair Value from Last
Day of Prior Year to
Last Day of Year of
Unvested Equity
Awards for
Non-PEO NEOs
($)

 

 

Average Fair Value
of Awards Granted
During the Year that
Vested During the
Year for Non-PEO
NEOs
($)

 

 

Average Change in
Fair Value from
Last Day of Prior
Year to Vesting Date
of Unvested Equity
Awards that Vested
During Year for
Non-PEO NEOs
($)

 

 

Average Fair Value
at Last Day of Prior
Year of Equity Awards
Forfeited During
Year for Non-PEO
NEOs
($)

 

 

Total - Average
Inclusion of
Equity Values for
Non-PEO NEOs
($)

 

2024

 

 

223,059

 

 

 

(162,355

)

 

 

82,588

 

 

 

(571,308

)

 

 

(362,790

)

 

 

(790,806

)

2023

 

 

847,970

 

 

 

(73,238

)

 

 

175,347

 

 

 

(62,442

)

 

 

 

 

 

887,637

 

2022

 

 

562,500

 

 

 

(201,713

)

 

 

187,500

 

 

 

(162,731

)

 

 

 

 

 

385,556

 

 

4.
For each covered fiscal year, represents the cumulative total stockholder return on an initial fixed $100 investment in our common stock (NYSE: EVC) from December 31, 2021 through December 31 of each covered fiscal year 2022, 2023 and 2024 (each such period referred to herein as a measurement period). The cumulative total stockholder return on each series of our common stock is calculated by dividing (a) the sum of (i) the cumulative amount of dividends (assuming dividend reinvestment) over the applicable measurement period and (ii) the difference between (A) the share price on December 31 of the covered fiscal year and (B) the share price on December 31, 2021, and (b) the share price on December 31, 2021.
   
Named Executive Officers, Footnote
1.
Michael Christenson served as our PEO in 2024, Michael Christenson and Christopher Young each served as our PEO in 2023, and Walter F. Ulloa was our PEO in 2022. The individuals comprising the Non-PEO NEOs for each year presented are listed below.

2022

 

2023

 

2024

Christopher Young

 

 

 

Mark Boelke

Jeffery Liberman

 

Jeffery Liberman

 

Christopher Young

Karl Meyer

 

Karl Meyer

 

Jeffery Liberman

Juan Saldívar von Wuthenau

 

Juan Saldívar von Wuthenau

 

Karl Meyer

   
Peer Group Issuers, Footnote
4.
For each covered fiscal year, represents the cumulative total stockholder return on an initial fixed $100 investment in our common stock (NYSE: EVC) from December 31, 2021 through December 31 of each covered fiscal year 2022, 2023 and 2024 (each such period referred to herein as a measurement period). The cumulative total stockholder return on each series of our common stock is calculated by dividing (a) the sum of (i) the cumulative amount of dividends (assuming dividend reinvestment) over the applicable measurement period and (ii) the difference between (A) the share price on December 31 of the covered fiscal year and (B) the share price on December 31, 2021, and (b) the share price on December 31, 2021.
   
Adjustment To PEO Compensation, Footnote
3.
CAP reflects the exclusions and inclusions of certain amounts for each PEO and the Non-PEO NEOs as set forth below. Equity values are calculated in accordance with ASC 718 and the assumptions used were materially the same as those used for the grant date fair values. Amounts in the Exclusion of Stock Awards columns are the totals from the Stock Awards column set forth in the Summary Compensation Table.

Year

 

Summary
Compensation
Table
Total for
Michael J. Christenson ($)

 

 

Exclusion
of Stock
Awards for
Michael J. Christenson ($)

 

 

Inclusion
of Equity
Values
for Michael J. Christenson ($)

 

 

Compensation
Actually
Paid to
Michael J. Christenson ($)

 

2024

 

 

957,671

 

 

 

 

 

 

(3,802,000

)

 

 

(2,844,329

)

2023

 

 

8,681,912

 

 

 

(7,678,000

)

 

 

7,106,000

 

 

 

8,109,912

 

 

Year

 

Summary
Compensation
Table
Total for
Christopher T. Young ($)

 

 

Exclusion
of Stock
Awards for
Christopher T. Young ($)

 

 

Inclusion
of Equity
Values
for Christopher T. Young ($)

 

 

Compensation
Actually
Paid to
Christopher T. Young ($)

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

3,164,160

 

 

 

(1,624,350

)

 

 

895,016

 

 

 

2,434,826

 

 

Year

 

Summary
Compensation
Table
Total for
Walter Ulloa ($)

 

 

Exclusion
of Stock
Awards for
Walter Ulloa ($)

 

 

Inclusion
of Equity
Values
for Walter Ulloa ($)

 

 

Compensation
Actually
Paid to
Walter Ulloa ($)

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

14,958,648

 

 

 

(4,072,500

)

 

 

1,818,000

 

 

 

12,704,148

 

The amounts in the Inclusion of Equity Values in the tables above are derived from the amounts set forth in the following tables:

Year

 

Year-End Fair
Value of Equity
Awards Granted
During Year
That Remained
Unvested as of
Last Day of
Year for
 Michael J. Christenson
($)

 

 

Change in Fair
Value from Last
Day of Prior
Year to Last
Day of Year
of Unvested
Equity Awards
for
 Michael J. Christenson
($)

 

 

Fair Value of
Awards Granted
During the Year
that Vested During
the Year for
Michael J. Christenson
($)

 

 

Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Michael J. Christenson
($)

 

 

Fair Value at
Last Day of Prior
Year of Equity
Awards
Forfeited During
Year for
Michael J. Christenson
($)

 

 

Total - Inclusion
of Equity Values
for
Michael J. Christenson
($)

 

2024

 

 

 

 

 

(3,244,800

)

 

 

 

 

 

(557,200

)

 

 

 

 

 

(3,802,000

)

2023

 

 

7,106,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,106,000

 

 

Year

 

Year-End Fair
Value of Equity
Awards Granted
During Year
That Remained
Unvested as of
Last Day of
Year for
 Christopher Young
($)

 

 

Change in Fair
Value from Last
Day of Prior
Year to Last
Day of Year
of Unvested
Equity Awards
for
 Christopher Young
($)

 

 

Fair Value of
Awards Granted
During the Year
that Vested During
the Year for
Christopher Young
($)

 

 

Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Christopher Young
($)

 

 

Fair Value at
Last Day of Prior
Year of Equity
Awards
Forfeited During
Year for
Christopher Young
($)

 

 

Total - Inclusion
of Equity Values
for
Christopher Young
($)

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

847,970

 

 

 

(69,300

)

 

 

175,346

 

 

 

(59,000

)

 

 

 

 

 

895,016

 

 

Year

 

Year-End Fair
Value of Equity
Awards Granted
During Year
That Remained
Unvested as of
Last Day of
Year for
 Walter Ulloa
($)

 

 

Change in Fair
Value from Last
Day of Prior
Year to Last
Day of Year
of Unvested
Equity Awards
for
 Walter Ulloa
($)

 

 

Fair Value of
Awards Granted
During the Year
that Vested During
the Year for
Walter Ulloa
($)

 

 

Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Walter Ulloa
($)

 

 

Fair Value at
Last Day of Prior
Year of Equity
Awards
Forfeited During
Year for
Walter Ulloa
($)

 

 

Total - Inclusion
of Equity Values
for
Walter Ulloa
($)

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

—*

 

 

—*

 

 

 

3,600,000

 

 

 

(1,782,000

)

 

 

 

 

 

1,818,000

 

 

* Mr. Ulloa died on December 31, 2022. All of his outstanding equity awards vested on such date in accordance with the terms of his employment agreement.

   
Non-PEO NEO Average Total Compensation Amount $ 2,806,569 $ 2,615,021 $ 2,006,722
Non-PEO NEO Average Compensation Actually Paid Amount $ 863,763 1,878,308 1,543,840
Adjustment to Non-PEO NEO Compensation Footnote CAP reflects the exclusions and inclusions of certain amounts for each PEO and the Non-PEO NEOs as set forth below. Equity values are calculated in accordance with ASC 718 and the assumptions used were materially the same as those used for the grant date fair values. Amounts in the Exclusion of Stock Awards columns are the totals from the Stock Awards column set forth in the Summary Compensation Table.

Year

 

Average
Summary
Compensation
Table
Total for
Non-PEO
NEOs ($)

 

 

Average
Exclusion of
Stock Awards
for Non-PEO
NEOs ($)

 

 

Average Inclusion of Equity Values for Non-PEO NEOs ($)

 

 

Average
Compensation
Actually
Paid to
Non-PEO
NEOs ($)

 

2024

 

 

2,806,569

 

 

 

(1,152,000

)

 

 

(790,806

)

 

 

863,763

 

2023

 

 

2,615,021

 

 

 

(1,624,350

)

 

 

887,637

 

 

 

1,878,308

 

2022

 

 

2,006,722

 

 

 

(848,438

)

 

 

385,556

 

 

 

1,543,840

 

Year

 

Average Year-End
Fair Value of Equity
Awards Granted
During Year That
Remained Unvested
as of Last Day of
Year for Non-PEO
NEOs
($)

 

 

Average Change in
Fair Value from Last
Day of Prior Year to
Last Day of Year of
Unvested Equity
Awards for
Non-PEO NEOs
($)

 

 

Average Fair Value
of Awards Granted
During the Year that
Vested During the
Year for Non-PEO
NEOs
($)

 

 

Average Change in
Fair Value from
Last Day of Prior
Year to Vesting Date
of Unvested Equity
Awards that Vested
During Year for
Non-PEO NEOs
($)

 

 

Average Fair Value
at Last Day of Prior
Year of Equity Awards
Forfeited During
Year for Non-PEO
NEOs
($)

 

 

Total - Average
Inclusion of
Equity Values for
Non-PEO NEOs
($)

 

2024

 

 

223,059

 

 

 

(162,355

)

 

 

82,588

 

 

 

(571,308

)

 

 

(362,790

)

 

 

(790,806

)

2023

 

 

847,970

 

 

 

(73,238

)

 

 

175,347

 

 

 

(62,442

)

 

 

 

 

 

887,637

 

2022

 

 

562,500

 

 

 

(201,713

)

 

 

187,500

 

 

 

(162,731

)

 

 

 

 

 

385,556

 

   
Compensation Actually Paid vs. Total Shareholder Return

Relationship between CAP and TSR. The chart below reflects the relationship between the PEO and average non-PEO NEO CAP versus our TSR.

img6851938_4.jpg

   
Compensation Actually Paid vs. Net Income

Relationship between CAP and GAAP Net Income (Loss). The chart below reflects the relationship between the PEO and average non-PEO NEO CAP and our GAAP Net Income (Loss).

img6851938_5.jpg

   
Total Shareholder Return Amount $ 41 66 72
Net Income (Loss) $ (149,000,000) $ (15,000,000) $ 18,000,000
PEO Name Michael Christenson Michael Christenson and Christopher Young Walter F. Ulloa
Walter F. Ulloa [Member]      
Pay vs Performance Disclosure      
PEO Total Compensation Amount     $ 14,958,648
PEO Actually Paid Compensation Amount     12,704,148
Christopher T. Young [Member]      
Pay vs Performance Disclosure      
PEO Total Compensation Amount   $ 3,164,160  
PEO Actually Paid Compensation Amount   2,434,826  
Michael J. Christenson [Member]      
Pay vs Performance Disclosure      
PEO Total Compensation Amount $ 957,671 8,681,912  
PEO Actually Paid Compensation Amount (2,844,329) 8,109,912  
PEO | Walter F. Ulloa [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount     (4,072,500)
PEO | Walter F. Ulloa [Member] | Equity Awards Adjustments, Excluding Value Reported in Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount     1,818,000
PEO | Walter F. Ulloa [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount     3,600,000
PEO | Walter F. Ulloa [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount     (1,782,000)
PEO | Christopher T. Young [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   (1,624,350)  
PEO | Christopher T. Young [Member] | Equity Awards Adjustments, Excluding Value Reported in Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   895,016  
PEO | Christopher T. Young [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   847,970  
PEO | Christopher T. Young [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   (69,300)  
PEO | Christopher T. Young [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   175,346  
PEO | Christopher T. Young [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   (59,000)  
PEO | Michael J. Christenson [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   (7,678,000)  
PEO | Michael J. Christenson [Member] | Equity Awards Adjustments, Excluding Value Reported in Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (3,802,000) 7,106,000  
PEO | Michael J. Christenson [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   7,106,000  
PEO | Michael J. Christenson [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (3,244,800)    
PEO | Michael J. Christenson [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (557,200)    
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (1,152,000) (1,624,350) (848,438)
Non-PEO NEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (790,806) 887,637 385,556
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 223,059 847,970 562,500
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (162,355) (73,238) (201,713)
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 82,588 175,347 187,500
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (571,308) $ (62,442) $ (162,731)
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (362,790)