XML 20 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Approximation [Member]
Common Stock [Member]
Approximation [Member]
Additional Paid-in Capital [Member]
Approximation [Member]
Treasury Stock, Common [Member]
Approximation [Member]
Retained Earnings [Member]
Approximation [Member]
AOCI Attributable to Parent [Member]
Approximation [Member]
Parent [Member]
Approximation [Member]
Noncontrolling Interest [Member]
Approximation [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2021                 2,056,494   (8,827)          
Balance at Dec. 31, 2021                 $ 2 $ 311,567 $ (413) $ (210,934) $ (3,995) $ 96,227 $ 39 $ 96,266
Common stock issued and issuable for compensation, services and royalty payments (in shares)                 19,885   0          
Common stock issued and issuable for compensation, services and royalty payments                 $ 0 (1,693) $ 0 0 0 (1,693) 0 (1,693)
Common stock issued for debt repayment (in shares)                 66,334            
Common stock issued for debt repayment                 $ 0 4,445 4,445 4,445
Net loss                 0 0 0 (37,601) 0 (37,601) (22) (37,623)
Other comprehensive loss                 $ 0 0 $ 0 0 6 6 0 6
Common stock issuable for acquisition (in shares)                 3,125   0          
Common stock issuable for acquisition                 $ 0 250 $ 0 0 0 250 0 250
Common stock issued to lenders for OID for $105 million debt - (reissued) (in shares)                 1,351   0          
Common stock issued to lenders for OID for $105 million debt - (reissued)                 $ 0 0 $ 0 0 0 0 0 0
Balance (in shares) at Mar. 31, 2022                 2,147,189   (8,827)          
Balance at Mar. 31, 2022                 $ 2 314,569 $ (413) (248,535) (3,989) 61,634 17 61,651
Balance (in shares) at Dec. 31, 2022                 3,947,101   (8,827)          
Balance at Dec. 31, 2022                 $ 4 347,511 $ (413) (487,121) (691) (140,710) (4,026) (144,736)
Issuance of common stock via equity raise (in shares)                 245,833   0          
Issuance of common stock via equity raise                 $ 0 1,862 $ 0 0 0 1,862 0 1,862
Common stock issued and issuable for compensation, services and royalty payments (in shares)                 14,009   0          
Common stock issued and issuable for compensation, services and royalty payments                 $ 0 631 $ 0 0 0 631 0 631
Common stock issued for debt repayment (in shares)                 451,331   0          
Common stock issued for debt repayment                 $ 1 3,247 $ 0 0 0 3,248 0 3,248
Net loss $ 0 $ 0 $ 0 $ (20,165) $ 0 $ (20,165) $ (361) $ (20,526)               (20,525)
Other comprehensive loss                 $ 0 0 $ 0 0 18 18 0 18
Balance (in shares) at Mar. 31, 2023                 4,658,274   (8,827)          
Balance at Mar. 31, 2023                 $ 5 $ 353,251 $ (413) $ (507,286) $ (673) $ (155,116) $ (4,387) $ (159,503)