XML 112 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Note 3 - Investments and Fair Value Measurements
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
3.
      INVESTMENTS AND FAIR VALUE MEASUREMENTS
 
The Company’s fair value hierarchy for its cash equivalents, marketable securities and derivative instruments as of
December 
31,
2019
and
December 
31,
2018,
respectively, was as follows:
 
 
(In thousands)
                               
December 31, 2019
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Money market securities
  $
17
    $
    $
    $
17
 
Total assets
  $
17
    $
    $
    $
17
 
 
 
December 31, 2018
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Money market securities
  $
16
    $
    $
    $
16
 
Certificate of deposit - restricted cash
   
523
     
     
     
523
 
Certificate of deposit - restricted investment (1)
   
400
     
     
     
400
 
Convertible notes receivable
   
     
     
655
     
655
 
Total assets
  $
939
    $
    $
655
    $
1,594
 
 
(
1
) Investment is a
12
-month certificate of deposit classified as available for sale and included in Deposits and other assets on the balance sheet.
 
 
Fair Value Measurements
       
Using Significant Unobservable Inputs (Level 3 - recurring basis)
       
(In thousands)
 
Convertible Note
 
   
Receivable
 
Balance at December 31, 2018
  $
655
 
Conversion to common stock of VPS
   
(655
)
Balance at December 31, 2019
  $
 
 
There were
no
transfers between Level
3
and Level
2
in
2019
as determined at the end of the reporting period.
 
The fair values of the reporting units subject to the Company’s quantitative impairment analysis were determined utilizing a blend of a market and an income approach to determine the estimated fair values of the reporting units, as discussed in Note
2.
The fair value measurements and models were classified as non-recurring Level
3
measurements.
 
The convertible notes receivable balance was with Virtual Power Systems ("VPS") and considered a restricted security. The fair value measurement of a restricted security includes consideration of whether the restriction would be factored in by market participants in pricing the asset. The fair value of a restricted security could be based on the quoted price for an otherwise identical unrestricted security of the same issuer that trades in a public market, adjusted to reflect the effect of the restriction. The adjustment would reflect the amount market participants would demand because of the risk relating to the inability to access a public market for the security for the specified period. The Company concluded based on the history of VPS having raised substantial funds under its bridge loan/purchase agreement prior to and subsequent to CUI’s investments, that the value of the notes had neither increased significantly or decreased significantly.
 
Equity Method Investment in VPS
On
March 30, 2019,
the Company converted its
$0.7
million in notes receivable into preferred stock of VPS. In addition, the Company contributed
$0.3
million of cash and
$2.5
million of other assets, as well as
$1.8
million of future expenditures recorded as liabilities by the Company, of which
$1.7
million were paid in
2019.
In return, the Company acquired a
21.4%
ownership share of VPS. During the
three
months ended
June 30, 2019,
the Company recorded a
$0.6
million gain based on the fair value of the non-cash assets contributed as part of the investment in VPS, which is included in discontinued operations. As of
December 31, 2019,
the Company's ownership percentage has been reduced to
20.58%
following VPS's issuance of additional equity. Based on current accounting guidance, the Company will record its share of VPS's income or loss under the equity method of accounting. Under the equity method of accounting, results will
not
be consolidated, but the Company will record a proportionate percentage of the profit or loss of VPS as an addition to or a subtraction from the VPS investment asset. The VPS investment basis at
December 31, 2019
was
$4.9
million as reflected on the consolidated balance sheets. A summary of the unaudited financial statements of the affiliate as of
December 31, 2019
is as follows:
 
(In thousands)
       
Current assets
  $
3,739
 
Non-current assets
   
4,306
 
Total Assets
   
8,045
 
         
Current liabilities
  $
396
 
Non-current liabilities
   
2,725
 
Stockholders' equity
   
4,924
 
Total liabilities and stockholders' equity
  $
8,045
 
         
Operating results since equity-method investment acquired.
       
Revenues
  $
154
 
Operating loss
   
(5,151
)
Net loss
  $
(5,151
)
Other comprehensive profit (loss):
       
Foreign currency translation adjustment
   
 
Comprehensive net loss
   
(5,151
)
Add back excluded acquisition intangible amortization, net
   
86
 
Adjusted comprehensive loss
  $
(5,065
)
Company share of adjusted net loss at 20.58%
  $
(1,043
)
Equity investment in affiliate
  $
4,865