XML 57 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 3 - Revenue From Contracts With Customers - Impact of New Standard on Condensed Consolidated Balance Sheet and Condensed Consolidated Statements of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Jan. 01, 2018
Dec. 31, 2017
Total revenues $ 24,744 $ 21,796 $ 69,837 $ 62,141    
Cost of revenues 16,482 14,356 47,363 40,793    
Gross profit 8,262 7,440 22,474 21,348    
Profit (loss) from operations (1,484) (2,019) (9,432) (7,679)    
Loss before taxes (1,677) (2,079) (9,841) (7,884)    
Net loss $ (1,534) $ (1,902) $ (9,561) $ (7,324)    
Basic and diluted loss per common share (in dollars per share) $ (0.05) $ (0.09) $ (0.34) $ (0.35)    
Income tax benefit $ (143) $ (177) $ (280) $ (560)    
Assets            
Inventories 16,052   16,052   $ 12,828 $ 13,892
Contract assets 1,575   1,575   1,783 2,299
Total current assets 34,597   34,597   39,696 41,276
Segment assets 78,957 $ 79,577 78,957 $ 79,577 86,329 87,909
Liabilities            
Accrued expenses 4,528   4,528     4,186
Current contract liabilities 3,657   3,657   4,661 8,829
Refund liabilities 2,518   2,518   1,565 695
Total current liabilities 18,447   18,447   15,616 18,914
Total liabilities 29,242   29,242   26,952 30,423
Stockholders' Equity            
Accumulated deficit (116,229)   (116,229)   (106,668) (108,559)
Accumulated other comprehensive loss (3,940)   (3,940)     (3,510)
Total stockholders' equity 49,715   49,715   59,377 57,486
Total liabilities and stockholders' equity 78,957   78,957   $ 86,329 87,909
Accounting Standards Update 2014-09 [Member]            
Assets            
Inventories           (1,064)
Contract assets           (516)
Total current assets           (1,580)
Segment assets           (1,580)
Liabilities            
Current contract liabilities           (4,168)
Refund liabilities           870
Total current liabilities           (3,298)
Total liabilities           (3,471)
Stockholders' Equity            
Accumulated deficit           1,891
Total stockholders' equity           1,891
Total liabilities and stockholders' equity           $ (1,580)
Calculated under Revenue Guidance in Effect before Topic 606 [Member]            
Total revenues 23,581   67,080      
Cost of revenues 15,799   46,248      
Gross profit 7,782   20,832      
Profit (loss) from operations (1,964)   (11,074)      
Loss before taxes (2,157)   (11,483)      
Net loss $ (2,014)   $ (11,030)      
Basic and diluted loss per common share (in dollars per share) $ (0.07)   $ (0.39)      
Income tax benefit     $ (453)      
Assets            
Inventories $ 18,212   18,212      
Contract assets 2,534   2,534      
Total current assets 37,716   37,716      
Segment assets 82,076   82,076      
Liabilities            
Accrued expenses 4,441   4,441      
Current contract liabilities 11,772   11,772      
Refund liabilities 976   976      
Total current liabilities 24,933   24,933      
Total liabilities 35,728   35,728      
Stockholders' Equity            
Accumulated deficit (119,589)   (119,589)      
Accumulated other comprehensive loss (3,947)   (3,947)      
Total stockholders' equity 46,348   46,348      
Total liabilities and stockholders' equity 82,076   82,076      
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]            
Total revenues 1,163   2,757      
Cost of revenues 683   1,115      
Gross profit 480   1,642      
Profit (loss) from operations 480   1,642      
Loss before taxes 480   1,642      
Net loss $ 480   $ 1,469      
Basic and diluted loss per common share (in dollars per share) $ 0.02   $ 0.05      
Income tax benefit     $ 173      
Assets            
Inventories $ (2,160)   (2,160)      
Contract assets (959)   (959)      
Total current assets (3,119)   (3,119)      
Segment assets (3,119)   (3,119)      
Liabilities            
Accrued expenses 87   87      
Current contract liabilities (8,115)   (8,115)      
Refund liabilities 1,542   1,542      
Total current liabilities (6,486)   (6,486)      
Total liabilities (6,486)   (6,486)      
Stockholders' Equity            
Accumulated deficit 3,360   3,360      
Accumulated other comprehensive loss 7   7      
Total stockholders' equity 3,367   3,367      
Total liabilities and stockholders' equity $ (3,119)   $ (3,119)