XML 63 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (167,314) $ (1,786,647)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Stock, options and notes issued for compensation and services 295,541 616,547
Non-cash interest expense, including amortization of debt offering costs 36,666 36,667
Earnings from Equity Investment 4,126 (39,791)
Bad debt expense 42,470 0
Amortization of intangibles 866,403 18,365
Inventory reserve 18,400 15,000
Impairment of intangible, trademark and trade name V-Infinity 0 278,428
Depreciation 327,999 278,484
(Increase) decrease in assets:    
Trade accounts receivable 1,654,312 (66,621)
Inventory (898,397) (895,013)
Costs in excess of billings 90,871 0
Prepaid expenses and other current assets (673,266) 247,567
Deposits and other assets 11,360 68,716
Increase (decrease) in liabilities:    
Accounts payable 456,307 413,235
Accrued expenses (1,514,443) 30,933
Accrued compensation 124,547 3,520
Accrued taxes payable (401,223) (71,011)
Unearned revenue 259,539 100,543
Billings in excess of costs 68,803 0
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 602,701 (751,078)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Cash paid upon acquisition, net of cash received (17,709,507) 0
Investment in patents (2,500) 0
Investment in other intangible assets 0 (39,940)
Proceeds from Notes receivable 18,116 25,511
Purchase of property and equipment (442,086) (359,562)
NET CASH (USED IN) INVESTING ACTIVITIES (18,135,977) (373,991)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from (payments to) demand notes payable, net of debt offering costs (459,448) (1,528,900)
Payments on leases payable (3,736) 0
Payments on notes and loans payable 0 (4,000,000)
Payments on notes payable, related party (2,000,000) (3,000,000)
Payments on convertible note payable, related party 0 (35,000)
Proceeds from sales of common stock, and exercise of warrants and options, net of offering costs 45,135,280 12,723,515
NET CASH PROVIDED BY FINANCING ACTIVITIES 42,672,096 4,159,615
EFFECT OF EXCHANGE RATE CHANGES ON CASH (73,111) (20,548)
Cash and cash equivalents at beginning of year 3,039,840 176,775
Cash and cash equivalents at end of period 28,105,549 3,190,773
NET INCREASE IN CASH AND CASH EQUIVALENTS 25,065,709 3,013,998
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Income taxes paid 62,948 71,467
Interest paid 201,233 325,042
Impairment of intangible, trademark and trade name V-Infinity 0 278,428
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Amortization of debt offering costs 36,666 36,667
Common stock issued and issuable for consulting services, compensation and accrued liabilities payable in common stock $ 116,161 $ 530,940