XML 40 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Dec. 31, 2012
Dec. 31, 2011
Current Assets:    
Cash and cash equivalents $ 3,039,840 $ 176,775
Trade accounts receivable, net of allowance of $130,000 and $125,000, respectively 4,965,926 3,694,641
Inventories, net of allowance of $250,000 and $240,000, respectively 4,843,905 3,563,111
Prepaid expenses and other 378,885 683,101
Total current assets 13,228,556 8,117,628
Property and equipment, net 1,016,219 910,810
Other assets:    
Investment - equity method 258,244 198,621
Other Intangible assets, net 8,618,524 8.967041
Deposits and other 11,360 92,216
Notes receivable, net 501,422 529,706
Debt offering costs, net 42,778 116,111
Goodwill 13,046,358 13,046,358
Total other assets 22,478,686 22,950,053
Total assets 36,723,461 31,978,491
Current liabilities:    
Accounts payable 2,496,881 2,114,029
Preferred stock dividends payable 0 5,054
Line of credit 459,448 1,528,900
Accrued expenses 1,142,839 1,197,395
Accrued compensation 186,636 126,672
Unearned revenue 371,541 70,755
Note payable, current portion due 0 4,000,000
Total current liabilities 4,657,345 9,077,805
Long term note payable, related party, net of current portion due 7,303,683 10,303,683
Total long term liabilities 7,303,683 10,303,683
Total liabilities 11,961,028 19,381,488
Commitments and contingencies      
Stockholders' equity:    
Common stock, par value $0.001; 325,000,000 and 325,000,000 shares authorized and 10,883,280 and 7,134,856 shares issued and outstanding at December 31, 2012 and December 31, 2011, respectively 10,883 7,315
Additional paid-in capital 100,947,708 86,217,169
Accumulated deficit (76,171,822) (73,645,501)
Accumulated other comprehensive gain (loss) (24,336) 17,969
Total stockholders' equity 24,762,433 12,597,003
Total liabilities and stockholders' equity 36,723,461 31,978,491
Preferred Stock
   
Stockholders' equity:    
Preferred stock, par value $0.001; 0 and 10,000,000 shares authorized at December 31, 2012 and 2011, respectively 0 0
Series A Preferred Stock
   
Stockholders' equity:    
Preferred stock, par value $0.001; 0 and 10,000,000 shares authorized at December 31, 2012 and 2011, respectively 0 51
Series B Preferred Stock
   
Stockholders' equity:    
Preferred stock, par value $0.001; 0 and 10,000,000 shares authorized at December 31, 2012 and 2011, respectively 0 0
Series C Preferred Stock
   
Stockholders' equity:    
Preferred stock, par value $0.001; 0 and 10,000,000 shares authorized at December 31, 2012 and 2011, respectively 0 0
Convertible notes payable
   
Current liabilities:    
Convertible note payable, related party, current portion due $ 0 $ 35,000