XML 43 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITION
12 Months Ended
Dec. 31, 2010
ACQUISITION
3. 
ACQUISITION
   
July 1, 2009, CUI Global acquired CUI Japan (formerly Comex Instruments Ltd.) and 49% of Comex Electronics Ltd.  The Purchase Price reflects the acquisition of 100% of CUI Japan (formerly Comex Instruments Ltd.) and 49% of Comex Electronics Ltd.  The total purchase price is approximately $260,000.  Terms of the acquisition called for three equal annual payments over three years to acquire the remaining 51% of Comex Electronics.  The terms of acquisition have been amended to allow CUI Global to acquire the remaining 51% at anytime during the five years following the initial acquisition.  In accordance with the Company’s charter, CUI Global maintains two of the three Comex Electronics board positions and therefore has effective control.

The following details the initial acquisition of CUI Japan and 49% of Comex Electronics Ltd.:

Purchase price
  $ 103,589  
Cash
    116,152  
Accounts receivable, trade
    1,154,278  
Other receivables
    203,604  
Inventory
    1,043,688  
Other current assets
    17,450  
Property & equipment, net
    302,518  
Deposits and other assets
    78,102  
Technology rights
    34,278  
Investments - long term
    102,541  
Intangible, Comex Electronics and CUI Japan
    473,692  
Liabilities assumed
    (3,380,314 )
Noncontrolling interest
    (42,400 )
    $ 103,589  
 
The table below summarizes the unaudited pro forma information of the results of operations as though the acquisition had been completed as of January 1, 2009:

   
2009
 
Gross revenue
  $ 26,543,124  
Total expenses
    42,593,071  
Consolidated Net (loss) from continuing operations
  $ (16,049,947 )
Net (loss) from discontinued operations
  $ (563,978 )
Consolidated Net (loss)
  $ (16,613,925 )
Less: Net profit (loss) - noncontrolling interest
  $ (287,629 )
Net profit (loss) - attributable to CUI Global, Inc. before taxes before taxes
  $ (16,326,296 )
Earnings per share
  $ (0.10 )