XML 38 R21.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Income Taxes [Text Block]

15. Income Taxes

The Company did not recognize a tax provision or benefit for the years ended December 31, 2022 and 2021 due to ongoing net losses and a valuation allowance. The income tax provision (benefit) for the years ended December 31, 2022 and 2021 differ from the statutory rate of 21% as follows:

    2022     2021  
Benefit computed using the statutory rate $ (3,189,000 ) $ (82,000 )
Impact of state income tax   (1,008,000 )   (26,000 )
Non-deductible (taxable) items   2,687,000     (73,000 )
Change in valuation allowance   1,510,000     181,000  
Total income tax provision (benefit) $ -   $ -  

At December 31, 2022 and 2021, the Company had net deferred tax assets as follows:

    2022     2021  
Net operating loss carryforwards $ 2,992,000   $ 1,483,000  
Capitalized assets   776,000     826,000  
Lease liability   -     84,000  
Finance-related   188,000     -  
    3,956,000     2,393,000  
Valuation allowance   (3,880,000 )   (2,370,000 )
    Deferred tax assets   76,000     23,000  
             
Warrant derivative   (53,000 )      
Other   (23,000 )   (23,000 )
    Deferred tax liabilities   (76,000 )   (23,000 )
             
  Net deferred tax assets $ -   $ -  

As management of the Company cannot determine that it is more likely than not that the Company will realize the benefit of the deferred tax assets, a valuation allowance equal to 100% of the net deferred tax asset exists at December 31, 2022 and 2021. At December 31, 2022 the Company had net operating loss carry forwards of approximately $10.8 million for federal and state purposes. Utilization of the carryforwards is limited to 80% of taxable income in any given year.

In 2022, the Company acquired two companies that have net operating loss carryforwards. Due to limitations, it is possible that a portion of carryforward will not be available to offset the Company's future taxable income. The Company is currently assessing these potential limitations.

The Company has analyzed its filing positions in all jurisdictions where it is required to file income tax returns and found no positions that would require a liability for uncertain income tax benefits to be recognized. The Company is subject to possible tax examinations for the fiscal years 2019 through 2021. Prior year tax attributes could be adjusted by taxing authorities. If applicable, the Company will deduct interest and penalties as interest expense on the consolidated financial statements.