0001062993-22-012621.txt : 20220516 0001062993-22-012621.hdr.sgml : 20220516 20220516170045 ACCESSION NUMBER: 0001062993-22-012621 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 49 CONFORMED PERIOD OF REPORT: 20220331 FILED AS OF DATE: 20220516 DATE AS OF CHANGE: 20220516 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Live Current Media Inc. CENTRAL INDEX KEY: 0001108630 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-BUSINESS SERVICES, NEC [7389] IRS NUMBER: 880346310 STATE OF INCORPORATION: NV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-29929 FILM NUMBER: 22930532 BUSINESS ADDRESS: STREET 1: 50 WEST LIBERTY STREET STREET 2: SUITE 880 CITY: RENO STATE: NV ZIP: 89501 BUSINESS PHONE: 604-648-0500 MAIL ADDRESS: STREET 1: 50 WEST LIBERTY STREET STREET 2: SUITE 880 CITY: RENO STATE: NV ZIP: 89501 FORMER COMPANY: FORMER CONFORMED NAME: Live Current Media, Inc. DATE OF NAME CHANGE: 20080801 FORMER COMPANY: FORMER CONFORMED NAME: COMMUNICATE COM INC DATE OF NAME CHANGE: 20020822 FORMER COMPANY: FORMER CONFORMED NAME: TROYDEN CORP DATE OF NAME CHANGE: 20000307 10-Q 1 form10q.htm FORM 10-Q Live Current Media Inc.: Form 10-Q - Filed by newsfilecorp.com
false 0001108630 --12-31 Q1 NV Z4 0001108630 2022-01-01 2022-03-31 0001108630 2022-05-13 0001108630 2022-03-31 0001108630 2021-12-31 0001108630 2021-01-01 2021-03-31 0001108630 2021-03-31 0001108630 us-gaap:RetainedEarningsMember 2021-03-31 0001108630 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001108630 us-gaap:CommonStockMember 2021-03-31 0001108630 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001108630 us-gaap:RetainedEarningsMember 2022-03-31 0001108630 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001108630 us-gaap:CommonStockMember 2022-03-31 0001108630 2020-12-31 0001108630 us-gaap:RetainedEarningsMember 2020-12-31 0001108630 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001108630 us-gaap:CommonStockMember 2020-12-31 0001108630 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0001108630 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31 0001108630 us-gaap:RetainedEarningsMember 2021-12-31 0001108630 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001108630 us-gaap:CommonStockMember 2021-12-31 0001108630 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001108630 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001108630 2021-03-01 2021-03-22 0001108630 livc:CellMedxCorpMember 2022-01-01 2022-03-31 0001108630 livc:CellMedxCorpMember 2020-01-01 2020-01-29 0001108630 livc:CellMedxCorpMember 2020-01-29 0001108630 livc:WarrantExercisePriceZeroFiveZeroMember livc:CellMedxCorpMember 2020-01-29 0001108630 livc:WarrantExercisePriceOneZeroZeroMember livc:CellMedxCorpMember 2020-01-29 0001108630 livc:CellMedxCorpMember 2022-03-31 0001108630 2022-02-01 2022-02-18 0001108630 2022-02-18 0001108630 us-gaap:WarrantMember 2022-01-01 2022-03-31 0001108630 us-gaap:WarrantMember 2022-03-01 2022-03-28 0001108630 us-gaap:WarrantMember 2022-02-01 2022-02-15 0001108630 livc:ConvertiblePromissoryFebruaryNotesMember 2022-03-31 0001108630 livc:ConvertiblePromissoryFebruaryAndMarchNotesMember 2022-02-15 0001108630 livc:ConvertiblePromissoryFebruaryAndMarchNotesMember 2022-02-01 2022-02-15 0001108630 2022-02-01 2022-02-15 0001108630 livc:ConvertiblePromissoryMarchNotesMember 2022-03-31 0001108630 livc:ConvertiblePromissoryFebruaryAndMarchNotesMember 2022-03-31 0001108630 livc:ConvertiblePromissoryFebruaryNotesMember 2022-01-01 2022-03-31 0001108630 livc:ConvertiblePromissoryMarchNotesMember 2022-01-01 2022-03-31 0001108630 livc:ConvertiblePromissoryFebruaryAndMarchNotesMember 2022-01-01 2022-03-31 0001108630 livc:SecondTrancheMember livc:ConvertiblePromissoryFebruaryNotesMember 2022-02-15 0001108630 livc:SecondTrancheMember livc:ConvertiblePromissoryFebruaryNotesMember 2022-02-01 2022-02-15 0001108630 livc:EvasystIncMember us-gaap:SeniorNotesMember 2022-02-17 0001108630 livc:EvasystIncMember us-gaap:SeniorNotesMember 2022-03-14 0001108630 livc:EvasystIncMember us-gaap:SubsequentEventMember 2022-04-01 2022-04-22 iso4217:USD iso4217:USD xbrli:shares xbrli:pure xbrli:shares

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q

(Mark One)

  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

          For the quarterly period ended March 31, 2022

  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

          For the transition period from ________ to ________ 

Commission File Number  000-29929

LIVE CURRENT MEDIA INC.

(Exact name of registrant as specified in its charter)

NEVADA 88-0346310
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
   
10801 Thornmint Road 
San Diego, CA
92127
(Address of principal executive offices) (Zip Code)
 

(604) 648-0500

(Registrant's telephone number, including area code)
 

_________________________________________

(Former name, former address and former fiscal year, if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒ Yes  ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
☒ Yes  ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☐ (Do not check if a smaller reporting company) Smaller reporting company 
  Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐ Yes   No 

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:
As of May 16, 2022 the registrant had 160,559,027 shares of common stock outstanding.

2


PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.


The accompanying unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X, and, therefore, do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders' equity in conformity with generally accepted accounting principles. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the three months ended March 31, 2022 are not necessarily indicative of the results that can be expected for the year ending December 31, 2022.

As used in this Quarterly Report, the terms "we," "us," "our," "Live Current," and the "Company" mean Live Current Media Inc. and its subsidiaries, unless otherwise indicated. All dollar amounts in this Quarterly Report are expressed in U.S. dollars, unless otherwise indicated.

3


LIVE CURRENT MEDIA INC.

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2022

 

 

(Unaudited)

F-1



LIVE CURRENT MEDIA INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
    March 31, 2022     December 31, 2021  
             
ASSETS
             
Current assets            
Cash $ 2,414,917   $ 668,469  
Prepaid Expenses   -     12,710  
Loan receivable   405,819        
    2,820,736     681,179  
Non-current assets            
Intangible assets   6,663     6,663  
Equity investments   32,113     52,054  
  $ 2,859,512   $ 739,896  
             
LIABILITIES AND STOCKHOLDERS' EQUITY  
             
Current liabilities            
Accounts payable $ 100,840   $ 115,020  
Other payable   13,669     -  
    114,509     115,020  
Non-current liabilities            
  Convertible notes   1,451,152     -  
    1,565,661     115,020  
Stockholders' equity            
Capital stock            
  Authorized:            
     500,000,000 common shares, par value $0.001 per share            
  Issued and outstanding as of March 31, 2022: 35,559,027 and            
     December 31, 2021: 34,837,625 common shares   35,559     34,838  
Additional paid in capital   19,361,360     18,478,298  
Deficit   (18,103,068 )   (17,888,257 )
    1,293,851     624,876  
  $ 2,859,512   $ 739,896  

The accompanying notes are an integral part of these condensed consolidated financial statements.

F-2



LIVE CURRENT MEDIA INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
       
    For the three months ended  
             
    March 31, 2022      March 31, 2021  
Operating expense (income)            
Domain content and registration $ 3,103   $ 3,072  
General and administrative   14,352     12,110  
Interest expense   8,127     51  
Management fees   32,390     32,315  
Marketing   47,043     34,459  
Professional fees   12,832     7,404  
Transfer agent and regulatory   3,671     1,560  
Web/App maintenance   30,485     958  
Stock based compensation   -     95,722  
Accretion   48,685     -  
Fair value change of equity investments   19,942     138,226  
Interest earned   (5,819 )   -  
Gain on domain name sale   -     (913,246 )
Net income (loss) for the period $ (214,811 ) $ 587,369  
             
Basic gain (loss) per share   (0.01 )   0.02  
Basic and diluted gain (loss) per share   (0.01 )   0.02  
             
Weighted average number of basic common shares outstanding   35,121,563     34,837,625  
Weighted average number of diluted common shares outstanding   35,121,563     35,632,591  

The accompanying notes are an integral part of these condensed consolidated financial statements.

F-3



LIVE CURRENT MEDIA INC.
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(Unaudited)
 
    Common Stock     Additional           Total  
    Number           Paid In     Accumulated     Stockholders'  
    of Shares     Amount     Capital     Deficit     Equity  
Balance, December 31, 2020   34,837,625   $ 34,838   $ 18,376,735   $ (17,737,642 ) $ 673,931  
Stock-based compensation   -     -     98,641     -     98,641  
Net Income   -     -     -     587,369     587,369  
Balance, March 31, 2021   34,837,625   $ 34,838   $ 18,475,376   $ (17,150,273 ) $ 1,359,941  
                               
Balance, December 31, 2021   34,837,625   $ 34,838   $ 18,478,295   $ (17,888,257 ) $ 624,876  
Shares issued   221,402     221     59,779     -     60,000  
Options exercised   500,000     500     49,500     -     50,000  
Warrants issued   -     -     773,786     -     773,786  
Net Loss   -     -     -     (214,811 )   (214,811 )
Balance, March 31, 2022   35,559,027     35,559     19,361,360     (18,103,068 )   1,293,851  

The accompanying notes are an integral part of these condensed consolidated financial statements.

F-4


LIVE CURRENT MEDIA INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
   

For the three months ended

 
    March 31, 2022     March 31, 2021  
Cash flows used in operating activities            
Net income (loss) for the period $ (214,811 ) $ 587,369  
Non-cash item            
Fair value change on equity investments   19,942     138,226  
Interest and accretion   50,993     51  
Gain on domain name sale   -     (913,246 )
Stock based compensation   -     95,722  
Changes in non-cash working capital items            
Prepaid expense   5,210        
Accounts payable and accrued liabilities   (512 )   (5,131 )
Cash used in operating activities   (139,178 )   (97,009 )
             
Cash flows provided by (used in) Investing activities            
Loan receivable   (400,000 )   -  
Proceeds received for sale of domain name   -     1,012,000  
Website development   -     (28,588 )
Cash provided by (used in) investing activities   (400,000 )   983,412  
             
Cash flows provided by Financing activities            
Convertible notes proceeds, net of costs   2,235,626     -  
Options exercised   50,000     -  
Cash provided by Financing activities   2,285,626     -  
             
Change in cash   1,746,448     886,403  
Cash, beginning of period   668,469     176,511  
Cash, end of period $ 2,414,917   $ 1,062,914  
             
Supplemental cash flow information:            
Interest paid $ -   $ -  
Income taxes paid $ -   $ -  

The accompanying notes are an integral part of these condensed consolidated financial statements.

F-5


1. NATURE AND CONTINUANCE OF OPERATIONS

Live Current Media, Inc. (the "Company" or "Live Current") was incorporated under the laws of the State of Nevada on October 10, 1995. The Company's wholly owned principal operating subsidiary, Domain Holdings Inc. ("DHI"), was incorporated under the laws of British Columbia on July 4, 1994 under the name "IMEDIAT Digital Creations Inc.". On April 14, 1999, IMEDIAT Digital Creations Inc. changed its name to "Communicate.com Inc." and was redomiciled from British Columbia to the jurisdiction of Alberta. On April 5, 2002, Comminicate.com Inc. changed its name to Domain Holdings Inc.

On March 13, 2008, the Company incorporated a subsidiary in the state of Delaware, Perfume.com Inc. (Perfume Inc.) which is a dormant and inactive company.

On January 18, 2022, the Company incorporated a subsidiary in the state of Delaware, Evasyst Acquisition Inc. ("LIVC Sub”) for the purpose of completing a merger agreement signed on January 20, 2022 with Evasyst Inc. Evasyst Inc. operates the social, video streaming, watch party platform Kast (note 9).

Live Current is a digital technology company involved in the entertainment industry. Live Current is currently developing 2 projects, SPRT MTRX and Trivia Matrix, which are positioned in the sports and gaming sectors.

The accompanying condensed interim consolidated financial statements have been prepared assuming the Company will continue as a going concern. As of March 31, 2022 the Company has no continuing source of revenue and has an accumulated deficit of $18,103,068. The Company's ability to continue as a going concern is dependent upon its ability to obtain the necessary financing to further develop its business. To date, the Company has funded operations through the issuance of capital stock and debt. Management plans to continue raising additional funds through equity or debt financing and loans from directors. There is no certainty that further funding will be available as needed. These issues raise substantial doubt about the ability of the Company to continue operating as a going concern. The ability of the Company to continue its operations as a going concern is dependent upon its ability to raise sufficient new capital to fund its operating commitments and ongoing losses and ultimately on generating profitable operations. The financial statements do not include any adjustments to be recorded to assets or liabilities that might be necessary should the Company be unable to continue as a going concern.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

These condensed interim consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United State ("US GAAP"), and are expressed in United States dollars.

Basis of Presentation

The accompanying unaudited condensed interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, the financial statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

In the opinion of management, all adjustments consisting of normal recurring entries necessary for a fair statement of the periods presented for: (a) the balance sheet; (b) the result of operations; and (c) cash flows, have been made in order to make the condensed interim consolidated financial statements presented not misleading. The results of operations for such interim periods are not necessarily indicative of operations for a full year. The accompanying unaudited condensed interim consolidated financial statements should be read in conjunction with the financial statements and related notes included in the Company's Annual Report in Form 10-K, for the year ended December 31, 2021, as filed with the SEC on March 31, 2022.

F-6


EQUITY INVESTMENTS

Equity investments are classified as available for sale and are stated at fair market value. Unrealized gains and losses are recognized in the Company's statement of operations.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company's financial instruments include cash, equity investments, accounts payable, and other payable. The carrying value of cash, accounts payable, and other payable approximates their fair value based on their short-term nature. The Company is not exposed to significant interest, exchange or credit risk arising from these financial instruments.

The fair value hierarchy under US GAAP is based on the following three levels of inputs, of which the first two are considered observable and the last unobservable:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2: Observable inputs other than Level I, quoted prices for similar assets or liabilities in active prices whose inputs are observable or whose significant value drivers are observable; and

Level 3: Assets and liabilities whose significant value drivers are unobservable by little or no market activity and that are significant to the fair value of the assets or liabilities.

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances (for example, when there is evidence of impairment). There were no assets or liabilities measured at fair value on a nonrecurring basis during the period ended March 31, 2022.

Cash is measured at fair value using level 1 and equity investments are measured at fair value using level 2 inputs respectively.

3. INTANGIBLE ASSETS

The Company's portfolio of domain names is considered by management to consist of indefinite life intangible assets not subject to amortization.

On March 22, 2021 the Company completed the sale of one of its domain names for $1,012,000, resulting in a gain of $913,246.

There were no sales of intangible assets during the quarter ended March 31, 2022.

4. DEVELOPMENT OF COMPUTER SOFTWARE

During the three months period ended March 31, 2022, the Company did not amortize website and app development for SPRT MRTX or Trivia Matrix.

5. EQUITY INVESTMENT AND ROYALTIES

On March 21, 2019, the Company entered an agreement with Cell MedX Corp. ("CMXC") to purchase the direct rights to distribute the eBalance device from CMXC. On January 29, 2020 the Company and CMXC entered a buyback agreement to sell the exclusive distribution rights to the eBalance microcurrent device back to CMXC.

The sales price included a retained royalty on future sales of the eBalance device capped at US$507,500 and share purchase warrants for 2,000,000 shares of CMXC of which 1,000,000 are exercisable at $0.50 and 1,000,000 exercisable at $1.00. As at March 31, 2022, the Company's equity investment consists of 2,000,000 share purchase warrants. Each CMXC share purchase warrant is exercisable for a period of three years, expiring on January 31, 2023. CMXC has the right to accelerate the expiry date of the warrants based on the trading price of CMXC's shares.

As of December 31, 2021 the fair value of the equity investment was calculated to be $52,054.

F-7


As of March 31, 2022, the fair value of the equity investment was calculated to be $32,113 based on the market common share using a Black Scholes Options Pricing model with the following assumptions.

Assumptions:
Risk-free rate (%) 0.09
Expected stock price volatility (%) 135.03
Expected dividend yield (%) 0
Expected life of options (years) 0.83

On March 31, 2022 the equity investment was recalculated resulting in a loss of $19,942. During the prior period ending March 31, 2021 the revaluation resulted in a loss of $138,226.

During the three months period ended March 31, 2022, no CMXC warrants were sold and no realized gain or loss from sale of equity investment was realized.

6. SHARE CAPITAL

On February 18, 2022, the Company issued 221,402 shares as a brokerage fee for the $1,620,000 Convertible Promissory Note.

On February 18, 2022, directors and contractors that held outstanding options at December 31, 2021 exercised 500,000 of those options for proceeds of $50,000.

As at March 31, 2022, the Company had 1,300,000 options outstanding with a weighted average exercise price and weighted average life of $0.10 and 0.78 years, respectively.

F-8


7. CONVERTIBLE NOTES

On February 15, 2022 (“February Notes”) and March 28, 2022 (“March Notes”), the Company issued a convertible promissory notes that bear interest of 4.0% and have a term of two years. Both notes have an initial conversion price to the Company’s common stock of $0.34 per share. The notes were issued with an original issue discount. In addition, the Company issued 221,402 shares of its common stock with a fair value of $60,000 as brokerage fee. Along with the notes, the Company also issued warrants with an exercise price to common stock of $0.60 and a term of warrants have a term of five years. The net proceeds were allocated to the convertible debt and the warrants using the relative fair value method.

Following is a summary of the allocation of proceeds:

    February 15,
2022
  March 28,
2022
 
Total
                 
Face value $ 1,620,000   $ 956,880   $ 2,576,880  
Original issue discount   (120,000 )   (70,880 )   (190,880 )
Legal and brokerage fees   (127,500 )   -     (127,500 )
Cash proceeds   1,372,500     886,000     2,258,500  
Noncash brokerage fee   (60,000 )   -     (60,000 )
Other Legal fees   (30,374 )   -     (30,374 )
Net Proceeds $ 1,282,126   $ 886,000     2,168,126  
                   
Allocation to:                  
Convertible note $ 839,671   $ 554,669     1,394,340  
Warrants   442,455     331,331     773,786  
  $ 1,282,126   $ 886,000   $ 2,168,126  

The Company valued the warrants using the Black-Scholes valuation method. The number of warrants issued with the notes and the variables used in determining the relative fair value of the notes is a follows:

    February 15,
2022
  March 28,
2022
  Total
             
Number of warrants issued   3,573,529   2,110,765   5,684,294
             
Black Scholes assumptions            
Risk-free rate (%)   1.94   2.54    
Expected stock price volatility (%)   154.14   159.80    
Expected dividend yield (%)   0.00   0.00    
Expected life of options (years)   5.0   5.0    

Upon issuance of the notes, the Company recognized total debt discount of $1,182,540 which will be amortized over the term of the debt using the interest method. During the three month period ended March 31, 2022, the Company recognized $8,126 in interest expense and $47,781 in financing costs associated with the amortization of the debt discount.

The Company may close a second tranche of the February Notes having a face value of $1,080,000 and warrants to purchase up to an additional 2,382,353 shares of the Company’s common stock for gross proceeds of $1,000,000. Closing of the second tranche under the Convertible Note Offering is conditional upon completion of the Evasyst Acquisition and certain other conditions precedent.

The Company may prepay the notes (i) at any time during the first 90 days following closing at the face value of the, (ii) at any time during the period from 91 to 180 days following closing at a premium of 110% of the face value, and (iii) thereafter at 120% of the face value. The February Notes contain a number of customary events of default. Additionally, the February Notes are secured by all of the assets of the Company, including a lien on and security interest in all of the issued and outstanding equity interests of the wholly-owned subsidiaries of the Company. The March Notes are unsecured.

F-9


8. EARNING PER SHARE

Basic Earnings Per Share (“EPS”) is computed as net income (loss) available to common stockholders divided by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from common shares issuable through stock options, warrants and convertible notes.

The outstanding securities at March 31, 2022 and 2021 that have a dilutive effect are as follows:

  Three months ended
  March 31, 2022   March 31, 2021
Basic and diluted EPS:      
       
Stock Option -   794,966
Warrants -   -
Total -   794,966

For the three months ended March 31, 2022 the effect of the Company’s outstanding stock options and warrants would be antidilutive and are excluded in the calculation of diluted EPS.

9. MERGER AGREEMENT

On January 20, 2022, the Company signed a plan of merger agreement with Evasyst, Inc. of San Diego to complete an RTO with Evasyst emerging as the surviving corporation.

10. SENIOR SECURED PORMISSORY NOTE

On February 17, 2022, further to the planned Merger Agreement, the Company agreed to lend Evasyst, Inc., $200,000. The agreement is for 6 months and bears interest at 18% per annum

On March 14, 2022, further to the planned Merger Agreement, the Company agreed to lend Evasyst, Inc., $200,000. The agreement is for 6 months and bears interest at 18% per annum.

11. SUBSEQUENT EVENTS

On April 22, 2022, the Company completed its merger agreement with Evasyst Inc. of San Diego by issuing 125,000,000 common shares for all of the outstanding shares of Evasyst.

Pursuant to the merger agreement with Evasyst, John DaCosta and Amir Vahabzadeh resigned as directors of the Company and Mark Ollila, Heidi Steiger, Leslie S. Klinger, Justin Weissberg and Annamaria Rapakko were appointed to the board of directors.

Pursuant to the merger agreement, on closing, David Jeffs resigned as CEO and CFO of the Company and Mark Ollila was appointed the new CEO and Chairman of the board of directors and Steve Smith was appointed as CFO of the Company.

F-10


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Cautionary Statement Regarding Forward-Looking Statements

Certain statements contained in this Quarterly Report constitute "forward-looking statements." These statements, identified by words such as "plan," "anticipate," "believe," "estimate," "should," "expect" and similar expressions include the Company's expectations and objectives regarding its future financial position, operating results and business strategy. Forward-looking statements involve known and unknown risks, uncertainties, assumptions and other factors that may cause its actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Such factors include, general economic conditions particularly related to demand for the Company's products and services, changes in business strategy, competitive factors (including the introduction or enhancement of competitive services), pricing pressures, changes in operating expenses, fluctuation in foreign currency exchange rates, inability to attract or retain consulting, sales and/or development talent, changes in customer requirements, and/or evolving industry standards, as well as those factors discussed in the section titled "Part II, Item 1A. Risk Factors" in this Quarterly Report.

Forward looking statements are based on a number of material factors and assumptions, including the availability and final receipt of required government licenses, that sufficient working capital is available to complete the proposed activities, that contracted parties provide goods and/or services on the agreed time frames. While the Company considers these assumptions may be reasonable based on information currently available to it, they may prove to be incorrect. Actual results may vary from such forward-looking information for a variety of reasons, including but not limited to risks and uncertainties disclosed in the section titled "Risk Factors" in this Quarterly Report.

The Company intends to discuss in its Quarterly Reports and Annual Reports any events or circumstances that occurred during the period to which such documents relate that are reasonably likely to cause actual events or circumstances to differ materially from those disclosed in this registration statement. New factors emerge from time to time, and it is not possible for management to predict all of such factors and to assess in advance the impact of each such factor on its business or the extent to which any factor, or combination of such factors, may cause actual results to differ materially from those contained in any forwarding looking statement. You are advised to carefully review the reports and documents that the Company files from time to time with the United States Securities Exchange Commission (the "SEC"), particularly its periodic reports filed with the SEC pursuant to the Securities Exchange Act of 1934 (the "Exchange Act").

OVERVIEW

Live Current Media, Inc. (the "Company" or "Live Current") was incorporated under the laws of the State of Nevada on October 10, 1995.  The Company operates a segment of its business through its wholly owned subsidiary, Domain Holdings Inc., originally formed under the laws of British Columbia, Canada on July 4, 1994 and re-domiciled to Alberta, Canada on April 14, 1999 ("DHI").  The Company is also the majority shareholder of Perfume.com Inc. (95% ownership), formed under the laws of the State of Delaware on March 13, 2008.  Perfume.com Inc. is currently dormant and does not carry on an active business.  References herein to the Company include DHI and Perfume.com Inc. (collectively, the "Subsidiaries") unless otherwise stated.

The Company is a development stage, technology company involved in the entertainment industry. Currently enhancing two products, SPRT MTRX and Trivia Matrix, management is positioning the Company to take advantage of the exciting and rapidly growing Sports and Gaming sectors.

Evasyst, Inc.

On January 20, 2022, Live Current Media Inc. (the "Company") entered into an Agreement and Plan of Merger (the "Merger Agreement") with Evasyst Inc. ("Evasyst") and the Company's wholly owned subsidiary formed for the purpose of completing the transactions set out in the Merger Agreement, Evasyst Acquisition Inc. ("LIVC Sub"). On April 22, 2022, the merger was completed. Under the terms of the Merger Agreement, the Company acquired all of the outstanding shares of Evasyst (the "Evasyst Acquisition") by means of a reverse triangular merger, whereby LIVC Submerged with and into LIVC Sub, with LIVC Sub continuing as the surviving corporation (the "Merger"). Upon completion of the Merger all of the outstanding shares of Evasyst's common stock were converted into the right to receive a total of 125,000,000 shares of the Company's common stock and each share of LIVC Sub's common stock outstanding were converted into one share of Evasyst common stock. Upon completion of the Merger, the board of directors of the Company now consists of Mark Ollila (Chairman), David Jeffs, Justin Weissberg, Leslie S. Klinger, Annamaria Rapakko and Heidi Steiger. Mr. Ollila was appointed the Chief Executive Officer of the Company, with Mr. Jeffs maintaining his previous roles as the President and Secretary of the Company and Steve Smith has been appointed as CFO of the Company.

4


Evasyst is a digital technology company operating the social video streaming application "Kast".  Users of Kast can host public or private watch parties with friends on their PC, Mac, web or mobile device.  Kast's technology allows for the creation of intimate private watch parties that scales with millions of users. 

The Company will continue to enhance its SPRT MTRX and Trivia Matrix gaming apps as they integrate with Kast, but expects to devote a majority of its resources to the development and commercialization of Kast.

PLAN OF OPERATIONS

Kast

Kast is a video streaming, social media platform referred to as a watch party platform.  Members are part of a community that share video content, play games, collaborate remotely and simply hang out together.  The platform currently has more than 4 million registered users with tens of thousands or users actively using the site monthly.

Revenue Model.  Kast generates revenue in the form of subscription payments.  The platform offers monthly and yearly subscriptions and subscriptions with varying levels of enhanced benefits including higher bandwidth and sharing of content.

Although the platform is completely functional and hosts thousands of paying subscribers, development continues with the planned implementation of new video streaming content, new gaming content including SPRT MTRX and Trivia Matrix, live video shopping channels and collaborative tools such as photo editing.

Kast is available online at www.kast.gg, on the Apple App Store and on the Google Play Store.

SPRT MTRX

SPRT MTRX is a gaming app, available in both iPhone and Android versions, in which players bid on the final scores of NHL, NBA and NFL games.  The events are organized as "Challenges" and cover multiple games over one day.  A cash prize is awarded to the player who receives the most points for correctly bidding on the final scores of the games included in the Challenge.  The system for bidding on the final scores is unique in the gaming industry.

Revenue Model.  The business model entails offering cash prizes to introduce and attract players to the game, developing a large contingent of users and delivering advertisements.  This model, free to play (F2P), has proven popular among gamers as the lure of free money is a very attractive inducement.

Enhancements.  The Company will continue to enhance the SPRT MTRX through 2022 by adding additional functionality and more sports such as MLB and EPL but does not anticipate generating any significant revenue from SPRT MTRX in fiscal 2022.

SPRT MTRX is available online at www.sprtmtrx.com, on the Apple App Store and on the Google Play Store.

Trivia Matrix

Trivia Matrix is a mobile trivia game app.  The game consists of a 4 x 4 grid of eight mixed pairs of trivia data belonging to a specific category.  The categories are Geography, History, Sports, Natural World, Pop Culture and Entertainment.  The goal of the game is to eliminate each pair of trivia by matching them together and clear the grid of all data.  Examples of matches are; actor with movie, musician with band, painter with painting, country with capital and country with silhouette.  Players can play individual games to beat the clock or play against other players (H2H) to climb a challenge ladder.

Revenue Model.  Trivia Matrix is a free to play (F2P) game.  Revenue is generated by presenting advertisements periodically to players who complete games and will be generated by in app purchases (IAP) such as pay to avoid advertisements and pay to gain access to a premium account, which includes more data and more questions.  In-app purchases have not yet been enabled.

Trivia Matrix is available online at www.triviamatrixapp.com , on the Apple App Store and Google Play Store.

5


RESULTS OF OPERATIONS

The following selected financial data was derived from the Company's unaudited condensed interim consolidated financial statements for the periods ended March 31, 2022 and March 31, 2021.  The information set forth below should be read in conjunction with the Company's financial statements and related notes included elsewhere in this Quarterly Report.

    Three months ending   
Operating expense (income)   March 31, 2022     March 31, 2021     % Change  
Domain content and registration $ 3,103   $ 3,072     1.01%  
General and administrative   14,352     12,110     18.51%  
Interest expense   8,127     51     15833.33%  
Management fees   32,390     32,315     0.23%  
Marketing   47,043     34,459     36.52%  
Professional fees   12,832     7,404     73.31%  
Transfer agent and regulatory   3,671     1,560     135.32%  
Website/App maintenance   30,485     958     3082.15%  
Stock based compensation   -     95,722     n/a  
    152,003     187,651     -19.00%  

Results of Operation

Revenue

The Company did not recognize recurring revenues during the three-month period ended March 31, 2022 or the three-month period ended March 31, 2021.  With the merger of Kast having completed on April 22, 2022, the Company expects to start generating subscription revenue on the Kast watch party platform immediately and throughout the remainder of 2022 but does not expect revenue to meet the financial needs of the company in the coming 12 months.

At March 31, 2022 the Company had an accumulated deficit of $18,103,068.  The Company is presently in the development stage of its business and cannot provide any assurances that it will be able to generate significant regular or recurring revenues in the near future.

6


Operating Expenses

Operating expenses for the three-month period ended March 31, 2022 and the three-month period ended March 31, 2021 were $152,003 and $187,651 respectively. The majority of the difference is attributable to the Company's decision to cease the capitalization of development costs related to SPRT MTRX and Trivia Matrix which has resulted in a Website/App maintenance expense increase of nearly $30,000 in the three-month period ended March 31, 2022 versus the three-month period ended March 31, 2021 and a one-time stock based compensation charge in the quarter ended March 31, 2021 of $95,722. Accrued interest in the amount of $8,127 was made for the Convertible Notes negotiated in the quarter ended March 31, 2022.

Net Loss

The Company recorded a net loss $214,811 for the three-month period ended March 31, 2022 compared to a net gain of $587,369 for the three-month period ended March 31, 2021. The difference in the three month period ended March 31, 2022, was attributable to a decrease in the fair value loss of an equity investment of $19,942, nil of domain sales in the three-month period ended March 31, 2022 compared to $913,240 of domain sales in the three-month period ended March 31, 2021, costs in the three-month period ended March 31, 2022 related to securing financing of $48,685 and website/app maintenance costs increase of $29,527 in the three-month period ended March 31, 2022.

Liquidity and Capital Resources

At March 31, 2022 the Company had working capital of $2,706,227, an increase from the Company's working capital of $566,159 at December 31, 2021.  During the three months ended March 31, 2022 the Company had negative operating cash flow.  Due to the fact that the Company has incurred recurring operating losses and anticipates incurring further operating losses in the future, there is substantial doubt as to the Company's ability to continue as a going concern.

OFF-BALANCE SHEET ARRANGEMENTS

The Company has no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to shareholders.

CRITICAL ACCOUNTING POLICIES

The Company reviews individual domain names in the portfolio for potential impairment throughout the fiscal year in determining whether a particular URL should be renewed. Impairment is recognized for names that are not renewed. The Company performs a qualitative assessment of the portfolio of domain names in the fourth quarter of each year, to determine whether it is more likely than not that the fair market value of a domain name is less than its carrying amount. As part of the assessment, certain qualitative factors are considered, including macro-economic conditions, industry and market conditions, non-renewal of names, as well as other factors. If there are indications of impairment following the qualitative impairment testing, further quantitative impairment testing would be necessary. When it is determined that the fair value of a domain name is less than it's carrying amount, impairment is recognized.

7


RECENT ACCOUNTING PRONOUNCEMENTS

There are no new accounting pronouncements that materially impact the Company's condensed consolidated interim financial statements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not applicable.

ITEM 4. CONTROLS AND PROCEDURES.

At the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of the Company's management, including the President and Principal Executive Officer ("PEO") and Principal Financial Officer ("PFO"), of the effectiveness of the design and operations of the Company's disclosure controls and procedures (as defined in Rule 13a - 15(e) and Rule 15d - 15(e) under the Exchange Act). Based on that evaluation, the PEO and the PFO have concluded that as of the end of the period covered by this report, the Company's disclosure controls and procedures were not effective as it was determined that there were material weaknesses affecting our disclosure controls and procedures.

Management of the Company believes that these material weaknesses are due to the small size of the Company's accounting staff. The small size of the Company's accounting staff may prevent adequate controls in the future, such as segregation of duties, due to the cost/benefit of such remediation. To mitigate the current limited resources and limited employees, we rely heavily on direct management oversight of transactions, along with the use of external legal and accounting professionals. As the Company grows, management expects to increase the number of employees, which will enable us to implement adequate segregation of duties within the internal control framework.

During the fiscal quarter ended March 31, 2022, there were no changes in the Company's internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

ITEM 5. OTHER INFORMATION

None.


8


PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

The Company was not involved in any material legal proceedings during the interim period ended March 31, 2022.

ITEM 1A. RISK FACTORS.

An investment in the Company's securities involves a high degree of risk.  You should carefully consider the risks described below and the other information in this registration statement before investing in its common shares. If any of the following risks occur, the Company's business, operating results and financial condition could be seriously harmed. The trading price of its common shares could decline due to any of these risks, and you may lose all or part of your investment.

You should consider each of the following risk factors and the other information in this registration statement, including the Company's financial statements and the related notes, in evaluating its business and prospects. The risks and uncertainties described below are not the only ones that impact on the Company's business. Additional risks and uncertainties not presently known to the Company or that the Company currently consider immaterial may also impair its business operations.  If any of the following risks do occur, its business and financial results could be harmed. In that case, the trading price of its common stock could decline.

Risks Associated with the Company's Gaming Business

Licensing.  Currently, other than business and operations licenses applicable to most commercial ventures, the Company is not required to obtain any governmental approval for its business operations.  There can be no assurance, however, that governmental institutions will not, in the future, impose licensing or other requirements on the Company.  Additionally, as noted below, there are a variety of laws and regulations that may, directly or indirectly, have an impact on the Company's business.

Privacy Legislation and Regulations.  While the Company is not currently subject to licensing requirements, entities engaged in operations over the Internet, particularly relating to the collection of user information, are subject to limitations on their ability to utilize such information under federal and state legislation and regulation. In 2000, the Gramm-Leach-Bliley Act required that the collection of identifiable information regarding users of financial services be subject to stringent disclosure and "opt-out" provisions. While this law and the regulations enacted by the Federal Trade Commission and others relates primarily to information relating to financial transactions and financial institutions, the broad definitions of those terms may make the businesses entered into by the Company and its strategic partners subject to the provisions of the Act. This, in turn, may increase the cost of doing business and make it unattractive to collect and transfer information regarding users of services. This, in turn, may reduce the revenues of the Company and its strategic partners, thus reducing potential revenues and profitability. Similarly, the Children On-line Privacy and Protection Act ("COPPA") imposes strict limitations on the ability of Internet ventures to collect information from minors. The impact of COPPA may be to increase the cost of doing business on the Internet and reducing potential revenue sources. The Company may also be impacted by the US Patriot Act, which requires certain companies to collect and provide information to United States governmental authorities. A number of state governments have also proposed or enacted privacy legislation that reflects or, in some cases, extends the limitations imposed by the Gramm-Leach-Bliley Act and COPPA. These laws may further impact the cost of doing business on the Internet and the attractiveness of Live Current's inventory of domain names.

Advertising Regulations.  In response to concerns regarding "spam" (unsolicited electronic messages), "pop-up" web pages and other Internet advertising, the federal government and a number of states have adopted or proposed laws and regulations which would limit the use of unsolicited Internet advertisements. While a number of factors may prevent the effectiveness of such laws and regulations, the cumulative effect may be to limit the attractiveness of effecting and promoting sales on the Internet, thus reducing the value of the Company's advertising driven revenue model.

9


There are currently few laws or regulations that specifically regulate communications or commerce on the Internet.  However, laws and regulations may be adopted in the future that address issues such as user privacy, pricing and the characteristics and quality of products and services.  For example, the Telecommunications Act of 1996 sought to prohibit transmitting various types of information and content over the Internet.  Several telecommunications companies have petitioned the Federal Communications Commission to regulate Internet service providers and on-line service providers in a manner similar to long distance telephone carriers and to impose access fees on those companies.  This could increase the cost of transmitting data over the Internet.  Moreover, it may take years to determine the extent to which existing laws relating to issues such as intellectual property ownership, libel and personal privacy are applicable to the Internet.  Any new laws or regulations relating to the Internet or any new interpretations of existing laws could have a negative impact on Live Current's business and add additional costs to doing business on the Internet.

Competition.  The Company competes with many companies possessing greater financial resources and technical facilities than itself in the B2C (business-to-consumer) market as well as for the recruitment and retention of qualified personnel. In addition, some of these competitors have been in business for longer than Live Current and may have established more strategic partnerships and relationships than the Company.

Dependence on One or a Few Major Customers.  The Company does not currently depend on any single customer for a significant proportion of its business. However, as the Company enters into strategic transactions, the Company may choose to grant exclusive rights to a small number of parties or otherwise limit its activities that could, in turn, create such dependence. The Company, however, has no current plans to do so.

Patents, Trademarks and Proprietary Rights.  The Company will consider seeking trademark protection for its gaming businesses, however, the Company may be unable to avail itself of trademark protection under United States laws. Consequently, the Company will seek trademark protection only where it has determined that the cost of obtaining protection, and the scope of protection provided, results in a meaningful benefit to the Company.

Market Acceptance.  SPRT MTRX and Trivia Matrix are new products in a product abundant gaming market and there is no guarantee that they will be accepted by the market.  In addition to acceptance, should they be accepted, there is no guarantee that they will maintain their popularity in a notoriously fickle gaming market.

Suspension of Live, Professional Sports.  SPRT MTRX relies on live, professional sports to provide game content.  Without live professional sports, SPRT MTRX will be forced to change its business model.  This could possibly include developing artificial intelligence induced content.  There could be significant costs associated with this change and there is no guarantee that it would meet with public acceptance.

Risks Related to the Company's Securities

The Company's ability to obtain future financing will be subject to a number of factors, including the variability of the global economy, investor interest in our planned business projects, and the performance of equity markets in general. These factors may make the timing, amount, terms or conditions of additional financing unavailable to the Company. If the Company is not able to obtain financing when needed or in an amount sufficient to enable us to complete our programs, the Company may be required to scale back its business development plans.

10


If additional financings equity financing will dilute existing stockholders. The most likely source of future financing presently available to the Company is through the sale of shares of its common stock. Issuing shares of common stock, for financing purposes or otherwise, will dilute the interests of existing stockholders.

The Company's stock price is volatile.  The stock markets in general, and the stock prices of internet companies in particular, have experienced extreme volatility that often has been unrelated to the operating performance of any specific public company.  The market price of the Company's Common Stock is likely to fluctuate in the future, especially if the Company's Common Stock is thinly traded.  Factors that may have a significant impact on the market price of the Company's Common Stock include:

(a) actual or anticipated variations in the Company's results of operations;

(b) the Company's ability or inability to generate new revenues;

(c) increased competition;

(d) government regulations, including internet regulations;

(e) conditions and trends in the internet industry;

(f) proprietary rights; or

(g) rumors or allegations regarding the Company's financial disclosures or practices.

The Company's stock price may be impacted by factors that are unrelated or disproportionate to its operating performance. These market fluctuations, as well as general economic, political and market conditions, such as recessions, interest rates or international currency fluctuations may adversely affect the market price of the Company's Common Stock.

The Company does not expect to pay dividends in the foreseeable future.  The Company has never paid cash dividends on its Common Stock and has no plans to do so in the foreseeable future.  The Company intends to retain earnings, if any, to develop and expand its business.

"Penny Stock" rules may make buying or selling the Company's Common Stock difficult, and severely limit its market and liquidity.  Trading in The Company's Common Stock is subject to certain regulations adopted by the SEC commonly known as the "penny stock" rules.  The Company's Common Stock qualifies as penny stocks and are covered by Section 15(g) of the Securities Exchange Act of 1934, which imposes additional sales practice requirements on broker/dealers who sell the Common Stock in the aftermarket.  The "penny stock" rules govern how broker-dealers can deal with their clients and "penny stocks".  For sales of The Company's Common Stock, the broker/dealer must make a special suitability determination and receive from you a written agreement prior to making a sale to you.  The additional burdens imposed upon broker-dealers by the "penny stock" rules may discourage broker-dealers from effecting transactions in The Company's Common Stock, which could severely limit their market price and liquidity of its Common Stock.  This could prevent you from reselling your shares and may cause the price of the Common Stock to decline.

Lack of operating revenues.  The Company has limited operating revenues and is expected to continue to do so for the foreseeable future.  Management has assessed the Company's ability to continue as a going concern and the financial statements included with this registration statement includes disclosure that there is a substantial doubt as to the Company's ability to continue as a going concern.  The audit report of the Company's principal independent accountants for the years ended December 31, 2021 and December 31, 2020 includes a statement regarding the uncertainty of the Company's ability to continue as a going concern.  The Company's failure to achieve profitability and positive operating revenues could have a material adverse effect on its financial condition and results of operations, and could cause the Company's business to fail.

No assurance that forward-looking assessments will be realized.  The Company's ability to accomplish their objectives and whether or not they are financially successful is dependent upon numerous factors, each of which could have a material effect on the results obtained. Some of these factors are in the discretion and control of management and others are beyond management's control. The assumptions and hypotheses used in preparing any forward-looking assessments contained herein are considered reasonable by management. There can be no assurance, however, that any projections or assessments contained herein or otherwise made by management will be realized or achieved at any level.

11


Uncertainty due to Global Outbreak of COVID-19. In March of 2020, the World Health Organization declared an outbreak of COVID-19 a global pandemic. The COVID-19 has impacted a vast array of businesses through the restrictions put in place by most governments internationally, including the USA federal government as well as state and municipal governments, regarding travel, business operations and isolation/quarantine orders. At this time, it is unknown to what extent the impact of the COVID-19 outbreak may have on the Company as this will depend on future developments that are highly uncertain and that cannot be predicted with confidence. These uncertainties arise from the inability to predict the ultimate geographic spread of the disease, and the duration of the outbreak, including the duration of travel restrictions, business closures or disruptions, and quarantine/isolation measures that are currently, or may be put, in place world-wide to fight the virus. While the extent of the impact is unknown, the COVID-19 outbreak may hinder the Company's ability to raise financing for exploration or operating costs due to uncertain capital markets, supply chain disruptions, increased government regulations and other unanticipated factors, all of which may also negatively impact the Company's business and financial condition.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

February 2022 Convertible Note Offering

On February 15, 2022 the Company completed a private placement offering (the "February 2022 Convertible Note Offering") of Original Issue Discount Senior Convertible Promissory Notes (the "February 2022 Convertible Notes") and warrants to purchase shares of the Company's common stock (the "February 2022 Warrants") with Mercer Street Global Opportunity Fund, LLC ("Mercer") pursuant to a securities purchase agreement between the Company and Mercer (the "Mercer Securities Purchase Agreement").  Under the February 2022 Convertible Note Offering, for an aggregate purchase price of $1,500,000, the Company issued to Mercer a February 2022 Convertible Note having a face value of $1,620,000, and February 2022 Warrants to purchase a total of 3,573,529 shares of the Company's common stock.  At the request of the Company, the Company and Mercer may close a second tranche of February 2022 Convertible Notes having a face value of $1,080,000 and on February 2022 Warrants to purchase up to an additional 2,382,353 shares of the Company's common stock for gross proceeds of $1,000,000.  Closing of the second tranche under the February 2022 Convertible Note Offering is conditional upon completion of the Evasyst Acquisition and certain other conditions precedent.

The February 2022 Convertible Notes mature 24 months after issuance, bear interest at a rate of 4% per annum and are convertible into shares of the Company's common stock at an initial conversion price of $0.34 per share, subject to adjustment for certain stock splits, stock combinations and dilutive share issuances.  The Company may prepay the February 2022 Convertible Notes (i) at any time during the first 90 days following closing at the face value of the February 2022 Convertible Notes, (ii) at any time during the period from 91 to 180 days following closing at a premium of 110% of the face value of the February 2022 Convertible Notes, and (iii) thereafter at 120% of the face value of the February 2022 Convertible Notes. The February 2022 Convertible Notes contain a number of customary events of default. Additionally, the February 2022 Convertible Notes are secured by all of the assets of the Company, including a lien on and security interest in all of the issued and outstanding equity interests of the wholly-owned subsidiaries of the Company, pursuant to a security agreement that was entered into in connection with the issuance of the February 2022 Convertible Notes.

The February 2022 Warrants are exercisable at an initial exercise price of $0.60 per share for a term ending on the 5 year anniversary of the date of issuance.  The exercise price of the February 2022 Warrants are subject to adjustment for certain stock splits, stock combinations and dilutive share issuances.

In addition to the forgoing, until such time as there are no February 2022 Convertible Notes outstanding, if the Company proposes to offer and sell any securities of the Company in a subsequent financing, Mercer may elect to surrender its February 2022 Convertible Notes and February 2022 Warrants for securities of the same type offered in such subsequent financing on the same terms and conditions as that subsequent financing.  Subject to certain stated exceptions, the Company is prohibited from incurring any debt, filing registration statements, entering into any variable rate transactions while the February 2022 Convertible Notes are outstanding, and until the earlier of 90 days following closing of the second tranche, or 180 days following closing of the first tranche, the Company is prohibited from issuing any shares of its common stock.

The February 2022 Convertible Notes and February 2022 Warrants may not be converted or exercised by the holder if, after give effect to such conversion or exercise, the holder would beneficially own greater than 4.99% of the Company's outstanding common stock, provided that the holder may, on not less than 61 days prior written notice to the Company, increase the limitation to 9.99% of the Company's outstanding common stock.

In connection with the Offering, the Company also entered into a registration rights agreement (the "Mercer Registration Agreement") with Mercer, pursuant to which the Company has agreed to file a registration statement (a with the Securities and Exchange Commission to register the resale of the shares of common stock issuable upon conversion of the February 2022 Convertible Notes and the February 2022 Warrants by no later than April 7, 2022, and to use commercially reasonable efforts to have such registration statement declared effective within 60 days after filing.

12


The February 2022 Convertible Note Offering was completed pursuant to the exemptions from registration provided by Rule 506(b) of Regulation D of the United States Securities Act of 1933, as amended (the "Securities Act"), on the basis that Mercer is an "accredited investor" as defined in Rule 501 of Regulation D.

In connection with the February 2022 Convertible Note Offering, the Company issued 221,402 shares of the Company's common stock at a deemed cost of $0.271 per share as a brokerage fee.

Exercise of Options

On February 18, 2022, directors and contractors exercised 500,000 options for proceeds of $50,000.

March 2022 Convertible Note Offering

On March 28, 2022, the Company completed a private placement offering (the "March 2022 Convertible Note Offering") of Original Issue Discount Senior Unsecured Convertible Promissory Notes (the "March 2022 Convertible Notes") and warrants to purchase shares of the Company's common stock (the "March 2022 Warrants").  For gross proceeds of $886,000, the Company issued March 2022 Convertible Notes having an aggregate face value of $956,880 and March 2022 Warrants exercisable for a total of 2,110,765 shares of the Company's common stock.

The March 2022 Convertible Notes mature 24 months after issuance, bear interest at a rate of 4% per annum and are convertible into shares of the Company's common stock at an initial conversion price of $0.34 per share, subject to adjustment for certain stock splits, stock combinations and dilutive share issuances.  The Company may prepay the March 2022 Convertible Notes (i) at any time during the first 90 days following closing at the face value of the March 2022 Convertible Notes, (ii) at any time during the period from 91 to 180 days following closing at a premium of 110% of the face value of the March 2022 Convertible Notes, and (iii) thereafter at 120% of the face value of the March 2022 Convertible Notes. The March 2022 Convertible Notes contain a number of customary events of default. The March 2022 Convertible Notes are unsecured.

The March 2022 Warrants are exercisable at an initial exercise price of $0.60 per share for a term ending on the 5 year anniversary of the date of issuance.  The exercise price of the March 2022 Warrants are subject to adjustment for certain stock splits, stock combinations and dilutive share issuances.

There were no most favored nation rights or registration rights granted in respect of the March 2022 Convertible Note Offering.

The March 2022 Convertible Note Offering was completed pursuant to the exemptions from registration provided by Rule 506(b) of Regulation D and Rule 903 of the Securities Act, on the basis that each subscriber was either an  "accredited investor" as defined in Rule 501 of Regulation D or was not a U.S. person as defined in Rule 902 of Regulation S.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable.

ITEM 5. OTHER INFORMATION

None.

13


ITEM 6.  EXHIBITS.

The following exhibits are either provided with this Quarterly Report or are incorporated herein by reference:

Exhibit
Number
Description of Exhibit
3.1 Articles of Incorporation(1)
3.2 Certificate of Amendment to Articles - Name Change to Communicate com Inc. (1)
3.3 Certificate of Amendment to Articles - Name Change to Live Current Media Inc. (1)
3.4 Certificate of Amendment to Articles - Increase in Authorized Capital to 500,000,000 shares of common stock, par value of $0.001(1)
3.5 Amended and Restated Bylaws(1)
10.1 2018 Stock Option Plan(2)
10.2 Buyback Agreement between Live Current Media Inc, and Cell MedX Corp. dated January 29, 2020(3)
21.1 List of Subsidiaries(1)
31.1 Certification of the Principal Executive Officer pursuant to Section 302 under Sarbanes-Oxley Act of 2002
31.2 Certification of Principal Financial Officer pursuant to Section 302 under Sarbanes-Oxley Act of 2002
32.1 Certification of Principal Executive Officer pursuant to  Section 906 under Sarbanes-Oxley Act of 2002
32.2 Certification of Principal Financial Officer pursuant to Section 906 under Sarbanes-Oxley Act of 2002
101.INS Inline XBRL Instance Document–the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document
101.SCH Inline XBRL Taxonomy Extension Schema Document.
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

Notes:

(1) Filed as an exhibit to the Company's Registration Statement on Form 10, originally filed on February 1, 2018.

(2) Filed as an exhibit to the Company's Current Report on Form 8-K, filed on December 12, 2018.

(3) Filed as an exhibit to the Company's Current report on Form 8-K, filed on January 31, 2020.


14


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

      LIVE CURRENT MEDIA INC.
       
       
Date: May 16, 2022 By:   /s/ Mark Ollila
      MARK OLLILA
      Chief Executive Officer
      (Principal Executive Officer)

 

Date: May 16, 2022 By:   /s/ Steve Smith
      STEVE SMITH
      Chief Financial Officer
      (Principal Accounting Officer)s

 

15


EX-31.1 2 exhibit31-1.htm EXHIBIT 31.1 Live Current Media Inc.: Exhibit 31.1 - Filed by newsfilecorp.com

CERTIFICATIONS

I, Mark Ollila, certify that;

(1) I have reviewed this Quarterly Report on Form 10-Q of Live Current Media Inc.;

(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

(3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

(4) The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

(5) The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. 

Date: May 16th, 2022

 /s/ Mark Ollila

 ___________________________________

By:  Mark Ollila

Title: Chief Executive Officer


EX-31.2 3 exhibit31-2.htm EXHIBIT 31.2 Live Current Media Inc.: Exhibit 31.2 - Filed by newsfilecorp.com

CERTIFICATIONS

I, Steve Smith, certify that;

(1) I have reviewed this Quarterly Report on Form 10-Q of Live Current Media Inc.;

(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

(3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

(4) The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

(5) The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. 

Date: May 16th, 2022

 /s/ Steve Smith

 ___________________________________

By:  Steve Smith

Title: Chief Financial Officer


EX-32.1 4 exhibit32-1.htm EXHIBIT 32.1 Live Current Media Inc.: Exhibit 32.1 - Filed by newsfilecorp.com

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 

I, Mark Ollila, the Chief Executive Officer of Live Current Media Inc. (the "Company"), hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

(i) the Quarterly Report on Form 10-Q of the Company, for the fiscal quarter ended March 31, 2022, and to which this certification is attached as Exhibit 32.1 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

  By: /s/ Mark Ollila
     
  Name: Mark Ollila
     
  Title: Chief Executive Officer
     
  Date: May 16 2022

 

A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

This certification accompanies the Form 10-Q to which it relates, is not deemed filed with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Securities Exchange Act of 1934 (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language contained in such filing.


EX-32.2 5 exhibit32-2.htm EXHIBIT 32.2 Live Current Media Inc.: Exhibit 32.2 - Filed by newsfilecorp.com

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Steve Smith, the Chief Financial Officer of Live Current Media Inc. (the "Company"), hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

(i) the Quarterly Report on Form 10-Q of the Company, for the fiscal quarter ended March 31, 2022, and to which this certification is attached as Exhibit 32.1 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

  By: /s/ Steve Smith
     
  Name: Steve Smith
     
  Title: Chief Financial Officer
     
  Date: May 16 2022

 

A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

This certification accompanies the Form 10-Q to which it relates, is not deemed filed with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Securities Exchange Act of 1934 (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language contained in such filing.


EX-101.SCH 6 livc-20220331.xsd XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT 0001 - Document - Document and Entity Information link:presentationLink link:definitionLink link:calculationLink 0002 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS link:presentationLink link:definitionLink link:calculationLink 0003 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) link:presentationLink link:definitionLink link:calculationLink 0004 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) link:presentationLink link:definitionLink link:calculationLink 0005 - Statement - CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (Unaudited) link:presentationLink link:definitionLink link:calculationLink 0006 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) link:presentationLink link:definitionLink link:calculationLink 0007 - Disclosure - NATURE AND CONTINUANCE OF OPERATIONS link:presentationLink link:definitionLink link:calculationLink 0008 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES link:presentationLink link:definitionLink link:calculationLink 0009 - Disclosure - INTANGIBLE ASSETS link:presentationLink link:definitionLink link:calculationLink 0010 - Disclosure - DEVELOPMENT OF COMPUTER SOFTWARE link:presentationLink link:definitionLink link:calculationLink 0011 - Disclosure - EQUITY INVESTMENT AND ROYALTIES link:presentationLink link:definitionLink link:calculationLink 0012 - Disclosure - SHARE CAPITAL link:presentationLink link:definitionLink link:calculationLink 0013 - Disclosure - CONVERTIBLE NOTES link:presentationLink link:definitionLink link:calculationLink 0014 - Disclosure - EARNING PER SHARE link:presentationLink link:definitionLink link:calculationLink 0015 - Disclosure - MERGER AGREEMENT link:presentationLink link:definitionLink link:calculationLink 0016 - Disclosure - SENIOR SECURED PORMISSORY NOTE link:presentationLink link:definitionLink link:calculationLink 0017 - Disclosure - SUBSEQUENT EVENTS link:presentationLink link:definitionLink link:calculationLink 0018 - Disclosure - Summary of Significant Accounting Policies (Policies) link:presentationLink link:definitionLink link:calculationLink 0019 - Disclosure - EQUITY INVESTMENT AND ROYALTIES (Tables) link:presentationLink link:definitionLink link:calculationLink 0020 - Disclosure - CONVERTIBLE NOTES (Tables) link:presentationLink link:definitionLink link:calculationLink 0021 - Disclosure - EARNING PER SHARE (Tables) link:presentationLink link:definitionLink link:calculationLink 0022 - Disclosure - NATURE AND CONTINUANCE OF OPERATIONS (Narrative) (Details) link:presentationLink link:definitionLink link:calculationLink 0023 - Disclosure - INTANGIBLE ASSETS (Narrative) (Details) link:presentationLink link:definitionLink link:calculationLink 0024 - Disclosure - DEVELOPMENT OF COMPUTER SOFTWARE (Narrative) (Details) link:presentationLink link:definitionLink link:calculationLink 0025 - Disclosure - EQUITY INVESTMENT AND ROYALTIES (Narrative) (Details) link:presentationLink link:definitionLink link:calculationLink 0026 - Disclosure - EQUITY INVESTMENT AND ROYALTIES - Schedule of Stock Options, Valuation Assumptions (Details) link:presentationLink link:definitionLink link:calculationLink 0027 - Disclosure - SHARE CAPITAL (Narrative) (Details) link:presentationLink link:definitionLink link:calculationLink 0028 - Disclosure - CONVERTIBLE NOTES - Schedule of summary of the allocation of proceeds (Details) link:presentationLink link:definitionLink link:calculationLink 0029 - Disclosure - CONVERTIBLE NOTES (Details) link:presentationLink link:definitionLink link:calculationLink 0030 - Disclosure - CONVERTIBLE NOTES (Narrative) (Details) link:presentationLink link:definitionLink link:calculationLink 0031 - Disclosure - EARNING PER SHARE - Schedule of incremental weighted average shares attributable to dilutive effect (Details) link:presentationLink link:definitionLink link:calculationLink 0032 - Disclosure - SENIOR SECURED PORMISSORY NOTE (Narrative) (Details) link:presentationLink link:definitionLink link:calculationLink 0033 - Disclosure - SUBSEQUENT EVENTS (Narrative) (Details) link:presentationLink link:definitionLink link:calculationLink EX-101.CAL 7 livc-20220331_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE DOCUMENT EX-101.DEF 8 livc-20220331_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE DOCUMENT EX-101.LAB 9 livc-20220331_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE DOCUMENT EX-101.PRE 10 livc-20220331_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE DOCUMENT