XML 27 R14.htm IDEA: XBRL DOCUMENT v3.25.1
Debt
3 Months Ended
Apr. 30, 2025
Debt Disclosure [Abstract]  
Debt Debt
The components of the Company's borrowings were as follows (in millions):
InstrumentDate of IssuanceMaturity DateContractual Interest Rate
Outstanding Principal as of April 30, 2025
Carrying Value as of April 30, 2025Carrying Value as of January 31, 2025
2028 Senior NotesApril 2018April 20283.70 1,500 1,496 1,496 
2028 Senior Sustainability NotesJuly 2021July 20281.50 1,000 995 995 
2031 Senior NotesJuly 2021July 20311.95 1,500 1,492 1,491 
2041 Senior NotesJuly 2021July 20412.70 1,250 1,237 1,236 
2051 Senior NotesJuly 2021July 20512.90 2,000 1,979 1,979 
2061 Senior NotesJuly 2021July 20613.05 1,250 1,236 1,236 
Total carrying value of debt8,500 8,435 8,433 
Less current portion of debt
Total noncurrent debt$8,435 $8,433 
The Company was in compliance with all debt covenants as of April 30, 2025.
The total estimated fair value of the Company's outstanding senior unsecured notes (the “Senior Notes”) above was $6.6 billion as of April 30, 2025 and January 31, 2025. The fair value was determined based on the closing trading price per $100 of the Senior Notes as of the last day of trading of the first quarter of fiscal 2026 and the last day of trading of fiscal 2025, and are deemed Level 2 liabilities within the fair value measurement framework.
The contractual future principal payments for all borrowings as of April 30, 2025 were as follows (in millions):
Fiscal Period:
Remaining nine months of fiscal 2026$
Fiscal 2027
Fiscal 2028
Fiscal 20292,500 
Fiscal 2030
Thereafter6,000 
Total principal outstanding$8,500 
Interest expense primarily from the Company’s debt instruments for the three months ended April 30, 2025 and 2024 was $68 million and $69 million, respectively, and is included in other income in the condensed consolidated statements of operations.
Revolving Credit Facility
In October 2024, the Company entered into a Credit Agreement with the lenders and issuing lenders party thereto, and Bank of America, N.A., as administrative agent (the “Revolving Loan Credit Agreement”). The Revolving Loan Credit Agreement replaced the Credit Agreement, dated December 23, 2020 (as amended, the “Prior Credit Agreement”), among the Company, the lenders and the issuing lenders party thereto, and Citibank, N.A., as administrative agent, which provided for a $3.0 billion unsecured revolving credit facility that was scheduled to mature on December 23, 2025. There were no outstanding borrowings under the Prior Credit Agreement.
The Revolving Loan Credit Agreement provides for a $5.0 billion unsecured revolving credit facility (“Credit Facility”) and matures in October 2029. The Company may use the proceeds of future borrowings under the Credit Facility for general corporate purposes. There were no outstanding borrowings under the Credit Facility as of April 30, 2025.