XML 40 R18.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt
12 Months Ended
Jan. 31, 2025
Debt Disclosure [Abstract]  
Debt Debt
The components of the Company's borrowings were as follows (in millions):
InstrumentDate of IssuanceMaturity DateContractual Interest Rate
Outstanding Principal as of January 31, 2025
Carrying Value as of January 31, 2025Carrying Value as of January 31, 2024
2024 Senior Notes (1)July 2021July 20240.625 %999 
2028 Senior NotesApril 2018April 20283.70 1,500 1,496 1,495 
2028 Senior Sustainability NotesJuly 2021July 20281.50 1,000 995 994 
2031 Senior NotesJuly 2021July 20311.95 1,500 1,491 1,490 
2041 Senior NotesJuly 2021July 20412.70 1,250 1,236 1,235 
2051 Senior NotesJuly 2021July 20512.90 2,000 1,979 1,978 
2061 Senior NotesJuly 2021July 20613.05 1,250 1,236 1,235 
Total carrying value of debt8,500 8,433 9,426 
Less current portion of debt(999)
Total noncurrent debt$8,433 $8,427 
(1) The Company repaid in full the 2024 Senior Notes in the second quarter of fiscal 2025.
The Company was in compliance with all debt covenants as of January 31, 2025.
The total estimated fair value of the Company's outstanding senior unsecured notes (the “Senior Notes”) above was $6.6 billion and $7.8 billion as of January 31, 2025 and January 31, 2024, respectively. The fair value was determined based on the closing trading price per $100 of the Senior Notes as of the last day of trading of fiscal 2025 and fiscal 2024, and are deemed Level 2 liabilities within the fair value measurement framework.
The contractual future principal payments for all borrowings as of January 31, 2025 were as follows (in millions):
Fiscal Period:
Fiscal 2026$
Fiscal 2027
Fiscal 2028
Fiscal 20292,500 
Fiscal 2030
Thereafter6,000 
Total principal outstanding$8,500 
Interest expense primarily from out debt instruments for fiscal 2025, 2024 and 2023 was $272 million, $283 million and $300 million, respectively, and is included in other income (expense) in the consolidated statements of operations.
Revolving Credit Facility
In October 2024, the Company entered into a Credit Agreement with the lenders and issuing lenders party thereto, and Bank of America, N.A., as administrative agent (the “Revolving Loan Credit Agreement”). The Revolving Loan Credit Agreement replaced the Credit Agreement, dated December 23, 2020 (as amended, the “Prior Credit Agreement”), among the Company, the lenders and the issuing lenders party thereto, and Citibank, N.A., as administrative agent, which provided for a $3.0 billion unsecured revolving credit facility that was scheduled to mature on December 23, 2025. There were no outstanding borrowings under the Prior Credit Agreement.
The Revolving Loan Credit Agreement provides for a $5.0 billion unsecured revolving credit facility (“Credit Facility”) and matures in October 2029. The Company may use the proceeds of future borrowings under the Credit Facility for general corporate purposes. There were no outstanding borrowings under the Credit Facility as of January 31, 2025.