XML 57 R18.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt
12 Months Ended
Jan. 31, 2022
Debt Disclosure [Abstract]  
Debt Debt
The carrying values of the Company's borrowings were as follows (in millions):
InstrumentDate of IssuanceMaturity DateContractual Interest Rate
Outstanding Principal as of January 31, 2022
January 31, 2022January 31, 2021
2023 Senior NotesApril 2018April 20233.25%$1,000 $998 $996 
Loan assumed on 50 FremontFebruary 2015June 20233.75%186 186 190 
2024 Senior NotesJuly 2021July 20240.625%1,000 997 
2028 Senior NotesApril 2018April 20283.70%1,500 1,492 1,491 
2028 Senior Sustainability NotesJuly 2021July 20281.50%1,000 990 
2031 Senior NotesJuly 2021July 20311.95%1,500 1,488 
2041 Senior NotesJuly 2021July 20412.70%1,250 1,234 
2051 Senior NotesJuly 2021July 20512.90%2,000 1,976 
2061 Senior NotesJuly 2021July 20613.05%1,250 1,235 
Total carrying value of debt$10,686 10,596 2,677 
Less current portion of debt(4)(4)
Total noncurrent debt$10,592 $2,673 
The Company was in compliance with all debt covenants as of January 31, 2022.
The total estimated fair value of the Company's outstanding senior unsecured notes (the “Senior Notes”) above as of January 31, 2022 and 2021 was $10.3 billion and $2.8 billion, respectively. These fair values were determined based on the closing trading price per $100 of the Senior Notes as of the last day of trading of fiscal 2022 and the last day of trading of fiscal 2021, respectively, and are deemed Level 2 liabilities within the fair value measurement framework.
The contractual future principal payments for all borrowings as of January 31, 2022 were as follows (in millions):
Fiscal Period:
Fiscal 2023$
Fiscal 20241,182 
Fiscal 20251,000 
Fiscal 2026
Fiscal 2027
Thereafter8,500 
Total principal outstanding$10,686 
July 2021 Notes
In July 2021 the Company issued $8.0 billion aggregate principal amount of senior unsecured Senior Notes (collectively, the “July 2021 Notes”), with maturities ranging from 2024 to 2061. The proceeds from this offering, net of discounts and debt issuance costs, was $7.9 billion. Interest on each of the July 2021 Notes is payable semi-annually in arrears. The Company may redeem any portion of the July 2021 Notes, either in whole or in part, at any time, subject to certain early redemption provisions.
An amount equal to the net proceeds from the 2028 Senior Sustainability Notes will be allocated to finance or refinance, in whole or in part, one or more new or existing green or social projects that satisfy certain criteria. The remainder of the net proceeds from the July 2021 Notes were used to partially fund the cash consideration payable by the Company for the Slack acquisition, as well as related fees, costs and expenses. For more information regarding the acquisition of Slack, see Note 7 “Business Combinations.”
Slack Convertible Notes
In connection with the July 2021 acquisition of Slack, the Company assumed $863 million aggregate principal amount of Convertible Senior Notes (the “Slack Convertible Notes”) with a fair value of $1.3 billion as of the acquisition date. On the date of the acquisition, the Company notified noteholders of their right to convert their notes under the terms of the governing indenture, and the Company paid $1.3 billion in cash to settle substantially all of the Slack Convertible Notes in fiscal 2022.
Slack Capped Calls
In connection with the acquisition of Slack, the Company additionally assumed certain capped call contracts which Slack negotiated with multiple financial institutions as counterparties. The capped calls were intended to reduce or offset the potential dilution or negative cash outflows in the event of conversion of the Slack Convertible Notes. The Company agreed with the counterparties on settlement terms for these contracts, and the capped calls were settled in full in fiscal 2022 for aggregate cash proceeds of $168 million.
Revolving Credit Facility
In December 2020, the Company entered into a Credit Agreement with Citibank, N.A., as administrative agent, and certain other institutional lenders (the “Revolving Loan Credit Agreement”) that provides for a $3.0 billion unsecured revolving credit facility (“Credit Facility”) and that matures in December 2025. The Company may use the proceeds of future borrowings under the Credit Facility for general corporate purposes, which may include, without limitation, financing the consideration for, fees, costs and expenses related to any acquisition.
There were no outstanding borrowings under the Credit Facility as of January 31, 2022. The Company continues to pay a commitment fee on the available amount of the Credit Facility, which is included within other expense in the Company's consolidated statements of operations.
Interest Expense on Debt
The following table sets forth total interest expense recognized related to debt (in millions), which is included within other expense in the Company’s consolidated statements of operations:
 Fiscal Year Ended January 31,
 202220212020
Contractual interest expense$198 $96 $106 
Amortization of debt discounts and debt issuance costs18 14 
$216 $110 $110