XML 31 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Stockholders' Equity
9 Months Ended
Oct. 31, 2020
Equity [Abstract]  
Stockholders' Equity Stockholders’ Equity
The fair value of the Company’s stock options and ESPP shares was estimated on the date of grant and the first day of the ESPP purchase period, respectively, using the Black-Scholes option pricing model. The weighted-average fair value per share for stock options grants, excluding assumed awards, was $59.54 and $40.52 in the three and nine months ended October 31, 2020, respectively compared to $35.31 and $39.65 in the three and nine months ended October 31, 2019, respectively.
ESPP assumptions and the related fair value per share table are disclosed in the three month period in which there is ESPP activity, such as an ESPP purchase. The Company's ESPP allows for two purchases during the fiscal year, one during the second quarter and one during the fourth quarter. The estimated life of the ESPP will be based on the two purchase periods within each offering period. The weighted-average fair value per share for ESPP shares was $53.64 in the three months ended October 31, 2020.
Stock option activity, excluding the ESPP for the nine months ended October 31, 2020 is as follows:
 Options Outstanding
 Outstanding
Stock
Options
(in millions)
Weighted-
Average
Exercise Price
Aggregate
Intrinsic Value (in millions)
Balance as of January 31, 202027 $98.56 
Options granted under all plans145.30 
Exercised(10)79.77 
Plan shares expired or canceled(1)133.43 
Balance as of October 31, 202024 $118.31 $2,765 
Vested or expected to vest22 $115.96 $2,611 
Exercisable as of October 31, 202010 $82.86 $1,523 
The following table summarizes information about stock options outstanding as of October 31, 2020:
 Options OutstandingOptions Exercisable
Range of Exercise
Prices
Number
Outstanding
(in millions)
Weighted-
Average
Remaining
Contractual Life
(Years)
Weighted-
Average
Exercise
Price
Number of
Shares
(in millions)
Weighted-
Average
Exercise
Price
$0.36 to $59.34
3.3$39.88 $41.36 
$59.64 to $98.90
3.278.09 78.28 
$106.83 to $125.44
4.4118.49 118.52 
$142.33 to $148.95
5.7146.82 146.43 
$154.14
6.5154.14 0.00 
$155.20 to $249.67
5.5165.84 161.50 
24 4.9$118.31 10 $82.86 
Restricted stock activity for the nine months ended October 31, 2020 is as follows:
 Restricted Stock Outstanding
 Outstanding
(in millions)
Weighted-Average Grant Date Fair ValueAggregate
Intrinsic
Value (in millions)
Balance as of January 31, 202028 $140.14 
Granted - restricted stock units and awards11 163.01 
Granted - performance-based stock units154.14 
Canceled(2)142.18 
Vested and converted to shares(10)131.96 
Balance as of October 31, 202028 $152.31 $6,553 
Expected to vest25 $5,725 
During the nine months ended October 31, 2020 the Company recognized stock-based expense related to its equity plans for employees and non-employee directors of $1.6 billion. The aggregate stock compensation remaining to be recognized as of October 31, 2020 is as follows (in millions):
Fiscal Period:
Remaining three months of fiscal 2021$526 
Fiscal 20221,752 
Fiscal 20231,283 
Fiscal 2024718 
Fiscal 2025138 
Total stock compensation$4,417 
The expected amortization reflects only outstanding stock awards as of October 31, 2020 and assumes no forfeiture activity. The aggregate stock compensation remaining to be recognized to costs and expenses will be recognized over a weighted-average period of approximately 3 years.
Shares reserved and available for future issuance as of October 31, 2020 and January 31, 2020 were 143 million shares and 133 million shares, respectively.