XML 66 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Jan. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
The carrying values of the Company's borrowings were as follows (in millions):
InstrumentDate of issuanceMaturity dateEffective interest rate for fiscal 2020January 31, 2020January 31, 2019
2021 Term Loan (1) May 2018May 20213.07%  $ $499  
2023 Senior NotesApril 2018April 20233.26%  995  993  
2028 Senior NotesApril 2018April 20283.70%  1,489  1,488  
Loan assumed on 50 FremontFebruary 2015June 20233.75%  193  196  
Total carrying value of debt2,677  3,176  
Less current portion of debt(4) (3) 
Total noncurrent debt$2,673  $3,173  
(1) The Company repaid in full the 2021 Term Loan in fiscal 2020.
Schedule of Maturities of Long-term Debt
The expected future principal payments for all borrowings as of January 31, 2020 is as follows (in millions):
Fiscal period:
Fiscal 2021$ 
Fiscal 2022 
Fiscal 2023 
Fiscal 20241,182  
Thereafter1,500  
Total principal outstanding$2,694  
Schedule of Interest Expense
The following table sets forth total interest expense recognized related to debt (in millions):
 Fiscal Year Ended January 31,
 202020192018
Contractual interest expense$106  $106  $23  
Amortization of debt issuance costs 16   
Amortization of debt discount  26  
$110  $126  $54