XML 203 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Oct. 31, 2014
Oct. 31, 2013
Oct. 31, 2014
Oct. 31, 2013
Revenues:        
Subscription and support $ 1,288,513 $ 1,004,476 $ 3,668,406 $ 2,749,541
Professional services and other 95,142 71,558 260,572 176,220
Total revenues 1,383,655 1,076,034 3,928,978 2,925,761
Cost of revenues:        
Subscription and support 238,746 [1],[2] 198,809 [1],[2] 666,611 [1],[2] 513,267 [1],[2]
Professional services and other 94,465 [1],[2] 69,378 [1],[2] 266,736 [1],[2] 181,631 [1],[2]
Total cost of revenues 333,211 [1],[2] 268,187 [1],[2] 933,347 [1],[2] 694,898 [1],[2]
Gross profit 1,050,444 807,847 2,995,631 2,230,863
Operating expenses:        
Research and development 195,460 [1],[2] 170,690 [1],[2] 586,927 [1],[2] 450,708 [1],[2]
Marketing and sales 709,643 [1],[2] 581,229 [1],[2] 2,020,956 [1],[2] 1,528,340 [1],[2]
General and administrative 167,383 [1],[2] 153,859 [1],[2] 498,565 [1],[2] 434,143 [1],[2]
Total operating expenses 1,072,486 [1],[2] 905,778 [1],[2] 3,106,448 [1],[2] 2,413,191 [1],[2]
Loss from operations (22,042) (97,931) (110,817) (182,328)
Investment income 2,622 1,110 7,055 8,851
Interest expense (17,682) (22,929) (56,355) (54,468)
Gain on sales of land and building improvements 15,625 0 15,625 0
Other expense (372) (4,291) (15,095) (6,843)
Loss before benefit from (provision for) income taxes (21,849) (124,041) (159,587) (234,788)
Benefit from (provision for) income taxes (17,075) (393) (37,336) 119,236
Net loss $ (38,924) $ (124,434) $ (196,923) $ (115,552)
Basic net loss per share (in dollars per share) $ (0.06) $ (0.21) $ (0.32) $ (0.19)
Diluted net loss per share (in dollars per share) $ (0.06) $ (0.21) $ (0.32) $ (0.19)
Shares used in computing basic net loss per share (in shares) 629,548 600,467 619,748 594,346
Shares used in computing diluted net loss per share (in shares) 629,548 600,467 619,748 594,346
[1] Amounts include amortization of purchased intangibles from business combinations, as follows: Three Months Ended October 31, Nine Months Ended October 31, 2014 2013 2014 2013Cost of revenues$20,351 $33,844 $70,294 $77,699Marketing and sales15,095 15,211 44,708 22,147
[2] Amounts include stock-based expenses, as follows: Three Months Ended October 31, Nine Months Ended October 31, 2014 2013 2014 2013Cost of revenues$14,118 $12,119 $38,905 $32,778Research and development26,868 27,935 87,264 78,396Marketing and sales72,892 73,296 210,510 189,231General and administrative25,582 28,186 76,284 66,336