XML 19 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Earnings (Loss) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Electric Operating Revenues:        
Contracts with customers $ 455,120 $ 418,673 $ 1,121,177 $ 1,049,287
Alternative revenue programs (12,376) (6,779) (7,484) (300)
Other electric operating revenue 29,721 21,692 50,043 64,471
Total electric operating revenues 472,465 433,586 1,163,736 1,113,458
Operating Expenses:        
Administrative and general 51,611 47,613 148,096 142,782
Regulatory disallowances and restructuring costs 0 0 0 150,599
Depreciation and amortization 68,400 68,350 207,395 199,771
Transmission and distribution costs 18,742 16,461 54,062 52,333
Taxes other than income taxes 20,768 21,009 62,815 61,327
Total operating expenses 324,660 293,046 897,043 1,029,810
Operating income 147,805 140,540 266,693 83,648
Other Income and Deductions:        
Interest income 3,180 3,440 9,674 10,489
Gains on investment securities 14,401 1,686 3,172 20,299
Other income 7,022 4,256 13,728 11,050
Other (deductions) (7,361) (3,612) (14,141) (9,980)
Net other income and deductions 17,242 5,770 12,433 31,858
Interest Charges 27,263 30,359 88,785 91,785
Earnings before Income Taxes 137,784 115,951 190,341 23,721
Income Taxes (Benefits) 12,331 9,188 14,726 (32,420)
Net Earnings 125,453 106,763 175,615 56,141
(Earnings) Attributable to Valencia Non-controlling Interest (3,553) (3,860) (11,222) (10,188)
Preferred Stock Dividend Requirements of Subsidiary (132) (132) (396) (396)
Net Earnings Available for PNM Common Stock $ 121,768 $ 102,771 $ 163,997 $ 45,557
Net Earnings Attributable to PNMR per Common Share:        
Basic (dollars per share) $ 1.52 $ 1.29 $ 2.05 $ 0.57
Diluted (dollars per share) 1.52 1.28 2.05 0.57
Dividends Declared per Common Share (dollars per share) $ 0.3075 $ 0.2900 $ 0.9225 $ 0.8700
Cost of energy        
Electric Operating Revenues:        
Total electric operating revenues $ 472,465 $ 433,586 $ 1,163,736 $ 1,113,458
Operating Expenses:        
Energy costs 133,991 108,736 326,564 314,145
Energy production costs        
Operating Expenses:        
Energy costs 31,148 30,877 98,111 108,853
PNM        
Electric Operating Revenues:        
Contracts with customers 341,850 311,793 825,759 775,795
Alternative revenue programs (7,067) (2,372) (2,377) (1,617)
Other electric operating revenue 29,721 21,692 50,043 64,471
Total electric operating revenues 364,504 331,113 873,425 838,649
Operating Expenses:        
Administrative and general 45,538 44,468 132,257 132,107
Regulatory disallowances and restructuring costs 0 0 0 150,599
Depreciation and amortization 40,509 40,545 123,721 119,581
Transmission and distribution costs 12,075 10,858 34,265 33,329
Taxes other than income taxes 10,410 10,997 34,651 34,292
Total operating expenses 247,964 222,660 673,697 821,881
Operating income 116,540 108,453 199,728 16,768
Other Income and Deductions:        
Interest income 3,239 3,515 9,882 10,701
Gains on investment securities 14,401 1,686 3,172 20,299
Other income 2,752 2,095 6,019 6,647
Other (deductions) (5,590) (3,011) (10,700) (7,639)
Net other income and deductions 14,802 4,285 8,373 30,008
Interest Charges 14,747 18,492 51,554 55,379
Earnings before Income Taxes 116,595 94,246 156,547 (8,603)
Income Taxes (Benefits) 13,591 9,525 16,127 (31,984)
Net Earnings 103,004 84,721 140,420 23,381
(Earnings) Attributable to Valencia Non-controlling Interest (3,553) (3,860) (11,222) (10,188)
Preferred Stock Dividend Requirements of Subsidiary (132) (132) (396) (396)
Net Earnings Attributable to PNMR 99,451 80,861 129,198 13,193
Net Earnings Available for PNM Common Stock 99,319 80,729 128,802 12,797
PNM | Cost of energy        
Operating Expenses:        
Energy costs 108,284 84,915 250,692 243,120
PNM | Energy production costs        
Operating Expenses:        
Energy costs 31,148 30,877 98,111 108,853
Texas-New Mexico Power Company        
Electric Operating Revenues:        
Contracts with customers 113,270 106,880 295,418 273,492
Alternative revenue programs (5,309) (4,407) (5,107) 1,317
Other electric operating revenue 0 0 0 0
Total electric operating revenues 107,961 102,473 290,311 274,809
Operating Expenses:        
Administrative and general 11,868 9,418 33,398 30,073
Depreciation and amortization 22,492 22,005 66,696 62,722
Transmission and distribution costs 6,667 5,603 19,797 19,004
Taxes other than income taxes 9,448 9,030 25,249 24,226
Total operating expenses 76,182 69,877 221,012 207,050
Operating income 31,779 32,596 69,299 67,759
Other Income and Deductions:        
Other income 3,546 2,012 6,245 3,952
Other (deductions) (1,260) (246) (1,435) (869)
Net other income and deductions 2,286 1,766 4,810 3,083
Interest Charges 7,942 7,047 22,475 22,408
Earnings before Income Taxes 26,123 27,315 51,634 48,434
Income Taxes (Benefits) 2,202 2,228 4,447 3,982
Net Earnings Attributable to PNMR 23,921 25,087 47,187 44,452
Texas-New Mexico Power Company | Cost of energy        
Operating Expenses:        
Energy costs $ 25,707 $ 23,821 $ 75,872 $ 71,025