0001171843-19-007445.txt : 20191112 0001171843-19-007445.hdr.sgml : 20191112 20191112140610 ACCESSION NUMBER: 0001171843-19-007445 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20191111 ITEM INFORMATION: Results of Operations and Financial Condition FILED AS OF DATE: 20191112 DATE AS OF CHANGE: 20191112 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SMTC CORP CENTRAL INDEX KEY: 0001108320 STANDARD INDUSTRIAL CLASSIFICATION: PRINTED CIRCUIT BOARDS [3672] IRS NUMBER: 980197680 STATE OF INCORPORATION: DE FISCAL YEAR END: 1230 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-31051 FILM NUMBER: 191208510 BUSINESS ADDRESS: STREET 1: 7050 WOODBINE AVENUE STREET 2: SUITE 300 CITY: MARKHAM STATE: A6 ZIP: L3R4G8 BUSINESS PHONE: 9054791810 MAIL ADDRESS: STREET 1: 7050 WOODBINE AVENUE STREET 2: SUITE 300 CITY: MARKHAM STATE: A6 ZIP: L3R4G8 8-K 1 f8k_111219.htm FORM 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________

Form 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event Reported): November 12, 2019 (November 11, 2019)  

SMTC CORPORATION
(Exact Name of Registrant as Specified in Charter)

Delaware0-3105198-0197680
(State or Other Jurisdiction of Incorporation)(Commission File Number)(I.R.S. Employer Identification Number)

 

7050 Woodbine Avenue, Suite 300
Markham, Ontario, CANADA L3R 4G8
(Address of Principal Executive Offices) (Zip Code)

Registrant's telephone number, including area code: (905) 479-1810

          Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 [   ]  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 [   ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 [   ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 [   ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.01 per shareSMTXNASDAQ Global Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company [   ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [   ]

 
 

Item 2.02. Results of Operations and Financial Condition.

On November 11, 2019, SMTC Corporation issued a press release announcing its third quarter 2019 financial results, a copy of which is attached as Exhibit 99.1 to this Current Report and incorporated herein by reference.

On November 11, 2019, SMTC Corporation held a teleconference announcing its third quarter 2019 financial results. A transcript of this teleconference is attached as Exhibit 99.2 to this Current Report and incorporated herein by reference.

The information being furnished under Item 2.02 in this Form 8-K, including the accompanying exhibits, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities and Exchange Act of 1934 (the “Exchange Act”), or otherwise subject to the liability of such section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, regardless of the general incorporation language of such filing, except as shall be expressly set forth by specific reference in such filing.

Exhibit Number Description
   
99.1 Press Release of SMTC Corporation dated November 11, 2019
99.2 Transcript of SMTC Corporation’s third quarter 2019 results teleconference held November 11, 2019


SIGNATURE

          Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 SMTC CORPORATION
   
  
Date: November 12, 2019By: /s/ Edward Smith        
 Name: Edward Smith
 Title: President and Chief Executive Officer
  

EX-99.1 2 exh_991.htm PRESS RELEASE EdgarFiling

EXHIBIT 99.1

SMTC Corporation Reports Third Quarter Results

TORONTO, Nov. 11, 2019 (GLOBE NEWSWIRE) -- SMTC Corporation (Nasdaq:SMTX), a global electronics manufacturing services provider and winners of the Frost & Sullivan’s 2019 Best Practices Award for Customer Value Leadership in the Electronics Manufacturing Services Industry, today announced its third quarter 2019 results.

Third Quarter Financial Highlights

      
$s in millionsQ3 2019Q3 2018
(as reported)
ChangeQ3 2018
Proforma1
Change
Revenue$88.7$53.765.2%$93.7(5.4%)
Gross Profit$8.9$5.270.1%$10.3(13.3%)
Gross Profit Percentage10.0%9.8% 11.0% 
Adjusted Gross Profit2$10.8$5.1109.6%$10.25.8%
Adjusted Gross Profit Percentage212.1%9.6% 10.8% 
Net Income (Loss)($5.7)$0.9 $1.2nm
Adjusted Net Income2$2.1$0.9139.3%$1.2177.3%
Adjusted EBITDA2$6.3$2.4161.1%$5.513.6%
Adjusted EBITDA Percentage27.1%4.5% 5.9% 
Net Debt$84.4$11.8 $3.0 
      

1Proforma assumes MC Assembly Holdings, Inc. (“MC Assembly”), acquired on November 9, 2018 had been acquired by SMTC on July 1, 2018, the first day of the third quarter of 2018.

2Adjusted Gross Profit, Adjusted Gross Profit Percentage, Adjusted Net Income, EBITDA, Adjusted EBITDA and EBITDA Percentage, Proforma Adjusted Gross Profit, Proforma Adjusted Gross Profit Percentage, Proforma Adjusted Net Income, Proforma EBITDA, Proforma Adjusted EBITDA and Adjusted EBITDA Percentage (each defined below) are non-GAAP measures. Please refer to the section below labeled “Non-GAAP Information” and the various reconciliations to the applicable most directly comparable GAAP measures shown below in this press release.

SMTC Corporation (“SMTC”) reported a 65.2% year-over-year increase in revenue, compared to the third quarter of 2018.  On a proforma basis, revenue declined 5.4% compared to the third quarter of 2018. Factors contributing to the year-over-year revenue decline on a proforma basis included customer inventory rebalancing as lead-times in the supply-chain shortened, customer concerns about uncertainties relating to the prolonged impact of tariffs and macro-economic conditions in certain end-markets, including the semiconductor sector which was supply constrained in 2018.

Adjusted EBITDA increased from $2.4 million to $6.3 million or by 161.1% and from $5.5 million to $6.3 million on a proforma basis or 13.6%, compared to the third quarter of 2018 as noted in the table above. The improvement in Adjusted EBITDA was due to gains from operational efficiencies and synergies achieved and increased scale from the completed integration of MC Assembly following the November 2018 acquisition.

“One year since closing on the acquisition of MC Assembly, we are pleased to report our results on a higher year-to-date revenue base that is allowing us to scale our business.  During the first nine months of 2019 we achieved an increase in our revenues to $282.3 million or 14.5% on a proforma basis and we’ve seen an even steeper improvement to our Adjusted EBITDA, which grew 54% to $17.8 million on a proforma basis,” said Ed Smith, SMTC President and CEO.  “The expansion of our customer base was led by important customer wins in the Aerospace and Defense, Industrial, Power and Clean Technology and Test and Measurement markets over the same period a year ago,” noted Smith.

“Also, as indicated in our September 19, 2019 press release, the current geo-political environment caused a number of our customers to re-source their manufacturing away from vendors who are operating in China, and as a result, we have seen a decline in demand for product built in our China site.  We have been working with our customers to transfer production out of our Dongguan, China manufacturing operations, and we are currently winding down this facility, with completion expected by the end of this year.  Revenue attributable to the Dongguan manufacturing operations accounted for 5.3% of our revenue in the first three quarters of 2019,” said Ed Smith, SMTC President and CEO.  

SMTC recorded $5.5 million of charges in the third quarter related to the closure of its China manufacturing operations which includes $3.5 million of non-cash accelerated asset write-downs and $2.0 million of cash-based expenses and employee-related costs.

“Despite current challenges facing the EMS industry, we exited the third quarter in a stronger position to support our growth plans by eliminating our previously outstanding Term B debt and expanding our borrowing capacity under our amended asset-based revolving credit facilities from $45 million to $65 million, along with more favorable financial covenants with our lenders. As we look ahead, we expect another year of growth in 2020 as our funnel of new business continues to grow. With $22 million of new orders already secured, including the $15 million of awards referenced in our September 19th press release, the integration of MC Assembly acquisition completed and our plans to implement further operational efficiencies, we are reiterating our prior 2019 and initial 2020 guidance issued on September 19th and have the elements are now in place to make 2020 a more profitable year,” added Smith.

Financial Results Conference Call

SMTC will host a conference call which will start at 5:00 p.m. Eastern Time on Monday, November 11, 2019. The conference call can be accessed by visiting the Investor Relations section of SMTC’s web site on the Investor Relations Calendar page at https://www.smtc.com/investors/news-events/ir-calendar or dialing 1-877-317-6789 (for U.S. participants) or 1-412-317-6789 (for participants outside of the U.S ten minutes prior to the start of the call and request to join the SMTC Corporation’s Third Quarter 2019 Results Conference Call.

The conference call will be available for rebroadcast from the Investor Relations section of SMTC’s web site on the Investor Relations Calendar page.

Non-GAAP information

Adjusted Gross Profit, Adjusted Gross Profit Percentage, Adjusted Net Income, EBITDA, Adjusted EBITDA, Adjusted EBITDA Percentage, Proforma Adjusted Gross Profit, Proforma Adjusted Gross Profit Percentage, Proforma Adjusted Net Income, Proforma Adjusted EBITDA and Adjusted EBITDA Percentage are non-GAAP measures. Adjusted Gross Profit is computed as gross profit excluding unrealized gains or losses on unsettled forward foreign exchange contracts and amortization of intangible assets. Adjusted Gross Profit Percentage is computed as Adjusted Gross Profit divided by revenue. Adjusted Net Income is computed as net income (loss) excluding restructuring charges, unrealized foreign exchange gains/losses on unsettled forward foreign exchange contracts, stock-based compensation, change in fair value of warrant liability, amortization of intangible assets, merger and acquisition related expenses and change in fair value of contingent consideration. EBITDA is defined as net income (loss) before Interest, taxes, depreciation and amortization. Adjusted EBITDA is computed as net income (loss) from operations excluding depreciation and amortization, restructuring charges, unrealized foreign exchange gains/losses on unsettled forward foreign exchange contracts, stock-based compensation, change in fair value of warrant liability, interest, income tax expense and merger and acquisition related expenses and change in fair value of contingent consideration. Proforma Adjusted Gross Profit, Proforma Adjusted Gross Profit Percentage, Proforma Adjusted Net Income, Proforma Adjusted EBITDA and Adjusted EBITDA Percentage are computed as Adjusted Gross Profit, Adjusted Gross Profit Percentage, Adjusted Net Income, EBITDA, Adjusted EBITDA and Adjusted EBITDA Percentage, in each case, after assuming that MC Assembly, acquired on November 9, 2018 had been acquired by SMTC on July 1, 2018, the first day of the third quarter of 2018. Reconciliations of Adjusted Gross Profit to gross profit, Adjusted Gross Profit Percentage to gross profit percentage, Adjusted Net Income to net income (loss) EBITDA to net income (loss), Adjusted EBITDA to net income (loss), Adjusted EBITDA Percentage to net income (loss) percentage, Proforma Adjusted Gross Profit to gross profit, Proforma Adjusted Gross Profit Percentage to gross profit percentage, Proforma Adjusted Net Income to net income (loss), Proforma EBITDA to net income (loss), Proforma Adjusted EBITDA to net income (loss) and Proforma Adjusted EBITDA Percentage to net income (loss) percentage are each included in the attachment. Management uses these non-GAAP financial measures internally in analyzing SMTC’s financial results to assess operational performance and liquidity as well as to provide a consistent method of comparison to historical periods and to the performance of competitors and peer group companies. SMTC believes that these non-GAAP financial measures are useful for management and investors in assessing SMTC’s performance and when planning, forecasting and analyzing future periods. SMTC believes these non-GAAP financial measures are useful to investors because they allow for greater transparency with respect to key financial metrics we use in making operating decisions and because investors and analysts use it to help assess the health of our business. Non-GAAP measures are subject to limitations as these measures are not in accordance with, or an alternative for, United States Generally Accepted Accounting Principles and may be different from non-GAAP measures used by other companies. Because of these limitations, investors should consider Adjusted Gross Profit, Adjusted Gross Profit Percentage, Adjusted Net Income, EBITDA, Adjusted EBITDA, Adjusted EBITDA Percentage, Proforma Adjusted Gross Profit, Proforma Adjusted Gross Profit Percentage, Proforma Adjusted Net Income, Proforma Adjusted EBITDA and Adjusted EBITDA Percentage along with other financial performance measures, including [revenue,] gross profit and net income (loss), as reflected in SMTC’s interim consolidated financial statements prepared in accordance with GAAP and included in the attachment.

Forward-Looking Statements

The statements contained in this release that are not purely historical are forward-looking statements, which involve risk and uncertainties that could cause actual results to differ materially from those expressed in the forward-looking statements. These statements may be identified by their use of forward looking terminology such as  “anticipates,” “believes,” “can,” “continue,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “should,” or “will” or the negative of these terms or other and similar words, and include, but are not limited to, statements regarding SMTC’s expected growth and profitability, the benefits of SMTC’s implementation of operational efficiencies and SMTC’s closure of business operations in Dongguan, China.  For these statements, we claim the protection of the safe harbor for forward looking statements contained in the Private Securities Litigation Reform Act of 1995. Risks and uncertainties that may cause future results to differ from forward looking statements include the challenges of managing quickly expanding operations, integrating acquired companies, ceasing manufacturing in China, fluctuations in demand for customers' products and changes in customers' product sources, competition in the electronics manufacturing services  industry, component shortages, and others risks and uncertainties discussed in SMTC's most recent filings with the Securities and Exchange Commission. The forward-looking statements contained in this release are made as of the date hereof and SMTC assumes no obligation to update the forward-looking statements, or to update the reasons why actual results could differ materially from those projected in the forward-looking statements.

About SMTC

SMTC Corporation was founded in 1985 and acquired MC Assembly Holdings, Inc. in November 2018.  SMTC has more than 50 manufacturing and assembly lines in United States, China and Mexico which creates a powerful low-to-medium volume, high-mix, end-to-end global electronics manufacturing services (EMS) provider. With local support and expanded manufacturing capabilities globally, including fully integrated contract manufacturing services with a focus on global original equipment manufacturers and emerging technology companies, including those in the Defense and Aerospace, Industrial, Power and Clean Technology, Medical and Safety, Retail and Payment Systems, Semiconductors and Telecom, Networking and Communications; and Test and Measurement industries. As a mid-size provider of end-to-end EMS, SMTC provides printed circuit boards assemblies production, systems integration and comprehensive testing services, enclosure fabrication, as well as product design, sustaining engineering and supply chain management services. SMTC services extend over the entire electronic product life cycle from the development and introduction of new products through to the growth, maturity and end-of-life phases. For further information on SMTC Corporation, please visit our website at www.smtc.com.

 
Consolidated Statements of Operations and Comprehensive Income 
(Unaudited)
 Three months ended  Nine months ended 
            
(Expressed in thousands of U.S. dollars, except number of
shares and per share amounts)

September 29,
2019
  September 30,
2018
  September 29,
2019
  September 30,
2018
 
            
Revenue$  88,682  $  53,677  $  282,267  $  135,276 
Cost of sales79,776  48,440  255,740  121,906 
Gross profit8,906  5,237  26,527  13,370 
Selling, general and administrative expenses6,549  3,682  19,908  10,838 
Change in fair value of contingent consideration-  -  (3,050) - 
Change in fair value of warrant liability(858) -  (919) - 
Write-down of property,plant and equipment-  -  -  - 
Loss on disposal of property,plant and equipment-  3  -  3 
Restructuring charges6,454  58  8,624  154 
            
Operating earnings (loss)(3,239) 1,494  1,964  2,375 
Interest expense2,679  485  8,349  1,195 
Income (loss) before income taxes(5,918) 1,009  (6,385) 1,180 
Income tax expense (recovery)           
Current(103) 290  592  596 
Deferred(81) (145) 14  (191)
 (184) 145  606  405 
Net income (loss) and comprehensive income (loss)$  (5,734) $  864  $  (6,991) $  775 
            
Basic income (loss) per share$  (0.20) $  0.04  $  (0.28) $  0.04 
Diluted income (loss) per share$  (0.20) $  0.04  $  (0.28) $  0.04 
            
Weighted average number of shares outstanding           
Basic28,057,763  19,335,253  24,954,875  17,866,399 
Diluted28,057,763  19,986,756  24,954,875  18,517,902 
            

 

 
Consolidated Balance Sheets
(Unaudited)
     
(Expressed in thousands of U.S. dollars)September 29,
2019
 December 30,
2018
 
Assets    
     
Current assets:    
Cash$  601 $  1,601 
Accounts receivable - net61,208 72,986 
Unbilled contract assets26,790 20,405 
Inventories - net49,535 53,203 
Prepaid expenses and other assets6,658 5,548 
Derivative assets- 15 
Income taxes receivable358 160 
 145,150 153,918 
Property, plant and equipment - net26,348 28,160 
Operating lease right of use assets - net3,887 - 
Goodwill18,165 18,165 
Intangible assets - net14,403 19,935 
Deferred financing costs - net899 668 
Deferred income taxes - net366 380 
Total assets$  209,218 $  221,226 
     
Liabilities and Shareholders' Equity    
     
Current liabilities:    
Revolving credit facility34,840 $  25,020 
Accounts payable67,082 76,893 
Accrued liabilities13,387 13,040 
Warrant liability1,090 2,009 
Restructuring liability2,736 - 
Contingent consideration- 3,050 
Income taxes payable94 12 
Current portion of long-term debt1,250 1,368 
Current portion of operating lease obligations1,483 - 
Current portion of finance lease obligations1,316 1,547 
 123,278 122,939 
     
Long-term debt34,154 56,039 
Operating lease obligations2,818 - 
Finance lease obligations9,105 9,947 
Total liabilities169,355 188,925 
     
Shareholders’ equity:    
Capital stock507 458 
Additional paid-in capital293,152 278,648 
Deficit(253,796)(246,805)
 39,863 32,301 
Total liabilities and shareholders' equity$  209,218 $  221,226 
     


 
Consolidated Statements of Cash Flows 
(Unaudited)
 Three months ended  Nine months ended 
(Expressed in thousands of U.S. dollars)           
Cash provided by (used in):September 29,
2019
  September 30,
  2018
  September 29,
  2019
  September 30,
  2018
 
Operations:           
Net income (loss)$  (5,734) $  864  $  (6,991) $  775 
Items not involving cash:           
Depreciation on property, plant and equipment1,649  883  4,902  2,426 
Amortization of acquired Intangible assets1,844  -  5,532  - 
Unrealized foreign exchange gain on unsettled forward           
exchange contracts-  (108) -  (338)
Write down of property, plant and equipment261  -  261  - 
Loss on disposal of property, plant and equipment-  3  -  3 
Deferred income taxes (recovery)(81) (145) 14  (191)
Amortization of deferred financing fees755  13  1,300  34 
Stock-based compensation353  75  538  278 
Change in fair value of warrant liability(858) -  (919) - 
Change in fair value of contingent consideration-  -  (3,050) - 
            
Change in non-cash operating working capital:           
Accounts receivable3,743  (9,081) 11,778  (12,096)
Unbilled contract assets829  (1,695) (6,385) (8,183)
Inventories(3,386) (3,158) 3,668  (6,009)
Prepaid expenses and other assets33  435  (1,095) (1,002)
Income taxes payable(319) 16  (116) (32)
Accounts payable285  7,587  (9,845) 16,582 
Accrued liabilities1,458  1,088  (265) 2,449 
Restructuring liability1,879  -  2,736  - 
Net change in operating lease right of use asset and liability(51) -  414  - 
 2,660  (3,223) 2,477  (5,304)
Financing:           
Net advances of revolving credit facility21,092  4,725  9,820  4,515 
Repayments of long-term debt(22,000) (500) (22,625) (1,500)
Principal repayments of finance lease obligations(390) (95) (1,199) (189)
Advance of equipment facility-  735  -  2,629 
Proceeds from issuance of stock options45  -  45  361 
Proceeds from issuance of common stock through rights offering   12,587  14,044  12,587 
Debt issuance and deferred financing fees(321) -  (371) (48)
 (1,574) 17,452  (286) 18,355 
Investing:           
Purchase of property, plant and equipment(1,119) (1,493) (3,191) (3,898)
 (1,119) (1,493) (3,191) (3,898)
Decrease in cash(33) 12,736  (1,000) 9,153 
Cash, beginning of period634  1,953  1,601  5,536 
Cash, end of the period$  601  $  14,689  $  601  $  14,689 
            


 
Supplementary Information:
Reconciliation of Adjusted EBITDA 
 Three months ended Nine months ended
   Note 1   Note 1
 September 29,
2019
 September 30,
2018
 September 29,
2019
 September 30,
2018
            
Net income (loss)$  (5,734) $  864  $  (6,991) $  775 
Add (deduct):           
Depreciation of property, plant and equipment1,649  883  4,902  2,426 
Amortization of Intangible assets1,844  -  5,532  - 
Interest2,679  485  8,349  1,195 
Income tax expense (recovery)(184) 145  606  405 
            
EBITDA$  254  $  2,377  $  12,398  $  4,801 
            
Add (deduct):           
Stock compensation expense353  75  538  278 
Fair value adjustment of warrant liability(858) -  (919) - 
Restructuring charges6,454  58  8,624  154 
Merger and acquisitions related expenses68  -  232  - 
Fair value adjustment of contingent consideration-  -  (3,050) - 
Unrealized foreign exchange gain           
on unsettled forward exchange contracts-  (108) -  (338)
            
Adjusted EBITDA$  6,271  $  2,402  $  17,823  $  4,895 
            
Adjusted EBITDA Percentage7.1% 4.5% 6.3% 3.6%
            
Note 1:  Reflects historical SMTC results as filed


 
Supplementary Information: 
Reconciliation of Adjusted Gross Profit 
            
 Three months ended  Nine months ended 
 September 29,
2019
  September 30,
2018
  September 29,
2019
  September 30,
2018
 
            
Gross Profit$  8,906  $  5,237  $  26,527  $  13,370 
Add (deduct):           
  Amortization of intangible assets  1,844    -  $  5,532    - 
Unrealized foreign exchange gain            
  on unsettled forward exchange contracts  -    (108)   -    (338)
            
Adjusted Gross Profit$  10,750  $  5,129  $  32,059  $  13,032 
            
Adjusted Gross Profit Percentage12.1% 9.6% 11.4% 9.6%
         


Supplementary Information:
 
    
Reconciliation of Adjusted Net (Loss) IncomeThree months ended Nine months ended
 September 29,
2019
 September 30,
2018
 September 29,
2019
 September 30,
2018
Net income (loss)$  (5,734) $  864  $  (6,991) $  775 
            
add back           
            
Amortization of intangible assets  1,844    -    5,532    - 
Unrealized foreign exchange gain            
on unsettled forward exchange contracts  -    (108)   -    (338)
Stock compensation expense   353    75    538    278 
Fair value adjustment of warrant liability  (858)   -    (919)   - 
Restructuring charges  6,454    58    8,624    154 
Merger and acquisitions related expenses  68    -    232    - 
Fair value adjustment of contingent consisderation  -    -    (3,050)   - 
            
Adjusted net income  2,127    889    3,966    869 
            


     
Supplementary Information:    
Reconciliation of Net Debt    
     
 September 29,
2019
September 30,
2018
     
Revolver$  34,840 16,706 
Term Debt39,376 6,500 
Equipment Facility- 2,629 
Discount (Term Debt)(3,972)- 
Capital Lease (Finance)10,421 701 
Capital Lease (Operating)4,301 - 
 $  84,966 26,536 
Cash(601)(14,689)
Net Debt$  84,365 11,847 
     


 
Supplementary Information:   
Proforma Consolidated Statements of Operations and Comprehensive Income 
(Unaudited)
       
 SMTC MC Proforma 
 September 30, 2018 September 30, 2018 September 30, 2018 
       
Revenue$  53,677 $  40,064 $  93,741 
Cost of sales  48,440   35,034   83,474 
Gross profit  5,237   5,030   10,267 
Selling, general and administrative expenses   3,682   2,729   6,411 
Impairment of property,plant and equipment  3   -   3 
Restructuring charges  58   (13)  45 
       
Operating income  1,494   2,314   3,808 
Interest expense  485   1,872   2,357 
Income before income taxes  1,009   443   1,452 
Income tax expense (recovery)      
Current  290   100   390 
Deferred  (145)  -   (145)
   145   100   245 
Net income, and comprehensive income$  864 $  343 $  1,207 
       


 
Supplementary Information:
Reconciliation of Proforma Adjusted EBITDA 
       
 SMTC MC Proforma 
 September 30, 2018 September 30, 2018 September 30, 2018 
       
Net income$  864 $  343 $  1,207 
Add (deduct):      
Depreciation of property, plant and equipment883 816 $  1,699 
Interest485 1,872 $  2,357 
Income tax expense145   100 $  245 
       
EBITDA$  2,377 $  3,130 $  5,507 
       
Add (deduct):      
Stock compensation expense 75   - 75 
Restructuring charges  58   (13)  45 
Unrealized foreign exchange loss (gain)   (108)  -   (108)
  on unsettled forward exchange contracts      
       
Adjusted EBITDA  2,402   3,117   5,519 
       


 
Supplementary Information:   
Reconciliation of Proforma Adjusted Gross Profit  
       
 SMTCMCProforma
 Sep 30,  2018Sep 30,  2018Sep 30,  2018
       
Gross Profit$  5,237 $  5,030 $  10,267 
Add (deduct):      
Unrealized foreign exchange gain       
on unsettled forward exchange contracts  (108)-   (108)
Adjusted Gross Profit$  5,129 $  5,030 $  10,159 
Adjusted Gross Profit %9.6%12.6%10.8%
       


Supplementary Information:        
Reconciliation of Adjusted Net (Loss) Income        
 SMTC  MC  Proforma 
 Sep 30,  2018  Sep 30,  2018  Sep 30,  2018 
Net Loss$  864  $  343  $  1,207 
         
add back        
         
Amortization of intangible assets  -    -    - 
Unrealized foreign exchange loss (gain)   (108)   -    (108)
on unsettled forward exchange contracts        - 
Stock compensation expense   75    -    75 
Stock Revaluation of Warrant  -    -    - 
Restructuring charges  58    (13)   45 
Merger and acquisitions related expenses  -    -    - 
Contingent Consideration reversal  -    -    - 
         
Adj Net Loss  889    329    1,218 
         


Investor Relations Contact
Peter Seltzberg
Managing Director
Darrow Associates, Inc.
516-419-9915
pseltzberg@darrowir.com

EX-99.2 3 exh_992.htm PRESS RELEASE EdgarFiling

EXHIBIT 99.2

 

 

Note: Readers should refer to the audio replays, when available, on our website (www.smtc.com) for clarification and accuracy.

 

 

 

Third Quarter 2019

Conference Call Prepared Remarks

 

Operator

 

Good afternoon, ladies and gentlemen, and welcome to the SMTC Third Quarter 2019 Earnings Call. (Operator Instructions) As a reminder, this conference call will be recorded.

 

I would now like to introduce your host for today's conference, Blair McInnis, Vice President of Finance. You may begin.

 

Blair McInnis

 

Thank you. Before we begin the call, I'd like to remind everybody that the presentation will include statements about expected future events and financial results that are forward-looking in nature and subject to risks and uncertainties. The company cautions that actual performance will be affected by a number of factors, many of which are beyond the company's control, and that future events and results may vary substantially from what the company currently foresees. Discussion of the various factors that may affect future results is contained in the company's annual report on Form 10-K, on form 10-Q, and subsequent reports on Form 8-K and other filings with the Securities and Exchange Commission. All forward-looking statements are made as of the date of this call. And except as required by law, we do not intend to update this information. This conference call will also be available for audio replay in the Investor Relations section of SMTC's website at www.smtc.com.

 

1 | Page

 

 

Information about investor conferences later this quarter in which SMTC will be participating is posted on the Investor Calendar on our website. We will be participating tomorrow in the Craig Hallum’s Alpha Select in New York. And on November 20th, we will be attending the 2019 Southwest IDEAS Investor Conference in Dallas.

 

I will now pass the call over to Eddie Smith, SMTC’s President and Chief Executive Officer.

 

Eddie Smith

 

Thank you, Blair. Welcome, and good afternoon ladies and gentlemen, I'm Eddie Smith, SMTC's President and Chief Executive Officer. On this call with me today is Rich Fitzgerald, our Chief Operating Officer; and Steve Waszak, SMTC's Chief Financial Officer.

 

It was one year ago on November 9th that we closed on the transformational acquisition of MC Assembly. Over the past year the team has successfully completed our integration, expanded SMTC’s capabilities to new end-markets, implemented a number of efficiency initiatives, increased our customer base, and importantly gained important scale in an industry where scale matters. We also successfully navigated through some challenging macro-economic challenges facing the EMS industry. As a result, during the first nine months of 2019 our revenues increased to $282.3 million, up 14.5% over the nine months in 2018 on a pro-forma basis which assumes MC Assembly had been part of SMTC in 2018. Even more impressive was our improvement to our Adjusted EBITDA, which grew 53.9% to $17.8 million over the first three quarters of 2019 when compared to the first three quarters of 2018 on a pro-forma basis.

 

2 | Page

 

 

I will now turn the call over to Steve who will review the third quarter numbers and provide our full year 2019 and initial 2020 guidance. After Steve’s review and comments, I will come back and share some further thoughts before we open the call to questions.

 

Steven M. Waszak

 

Thank you, Eddie. Good afternoon , everyone, and thank you to those who have been in service to our country.

 

As we did on last quarter’s conference call, I will be referencing numbers for 2019, which includes combined SMTC and MC Assembly results; 2018 year-over-year which include “as previously reported GAAP” numbers by SMTC which as a reminder include MC Assembly from acquisition date of November 9th and, finally, when you hear “pro-forma” this will include SMTC and MC Assembly assuming MC was part of SMTC in the entire third quarter of 2018.

 

Moving onto our results. Our revenue in the third quarter was $88.7 million, up 65.2%, compared to $53.7 million as previously reported in the third quarter of 2018. On a pro-forma basis, assuming MC Assembly had been part of SMTC in the third quarter of 2018, revenue decreased 5.4% in Q3 2019 compared to the third quarter of 2018.

 

Our GAAP gross profit for the third quarter of 2019 was $8.9 million or 10.0% of revenues, compared to $5.2 million or 9.8% of revenues as previously reported in the third quarter a year ago.

 

Our Q3 2019 adjusted gross profit was $10.8 million or 12.1% of revenue and excludes non-cash $1.8 million of amortization of intangibles recorded in connection with our acquisition of MC Assembly last year. In comparison, Q3 2018 adjusted gross profit was $5.1 million or 9.6% of revenue. The year-over-year increase in the gross margin and adjusted gross margin percentages was primarily due to synergies implemented and efficiencies gained with acquisition of MC Assembly and the $35 million increase in revenue. During the third quarter of 2019, we had one 10%-plus customer.

 

3 | Page

 

 

Selling, General and Administrative expenses for third quarter of 2019 was $6.5 million, up from $3.7 million in the quarter a year ago. As a percent of revenues, SG&A expenses were 7.4% in Q3 2019, compared to 6.9% in the third quarter a year ago.

 

We reported a $5.7 million net loss in the third quarter of 2019. That said, it included $6.5 million of restructuring charges with $5.5 million of those charges related to our closure of the Dongguan China manufacturing operations. The charges associated with this closure included $3.5 million of non-cash accelerated asset write-downs and $2.0 million of cash-based expenses and other exit costs that resulted in an adjusted net income in Q3 was a positive $2.1 million, which excludes amortization of intangible assets associated with the MC Assembly acquisition, Restructuring charges, stock-based compensation and the fair value of adjustment of warrant liability. In comparison, the company reported net income of $864 thousand in the same period a year ago.

 

Adjusted EBITDA increased to $6.3 million or 7.1% of Revenues in Q3 2019 from $5.5 million or 5.9% of Revenues on a pro-forma basis for the third quarter a year ago. The improvement in Adjusted EBITDA was due to gains from operational efficiencies and synergies achieved and increased scale from the completed integration of MC Assembly following the November 2018 acquisition.

 

Now I'd like to comment on the balance sheet and couple of other key financial metrics that we reported for the third quarter. At the end of the Q3 2019, our cash-to-cash cycle was at --78 days, with DSO improving to approximately 60 days and DPO steady at 69 days. Inventory turns were 4.2 turns for the third quarter of 2019.

 

In Q3, we amended our asset-based revolver facility and credit agreements to reduce the Term A outstanding balance to approximately $40 million from $50 million, expanded our borrowing capacity from $45 million to $65 million under the ABL and with improved covenants that better supports our future growth plans. We also used $12 million of the $14.6 million in gross proceeds generated from the Rights Offering, which we successfully closed in the final week of the second quarter of 2019, to accelerate the pay down of our Term B debt.

 

4 | Page

 

 

Net Debt at the end of the third quarter was $84.4 million, and included debt incurred in November 2018 associated with financing of the MC Assembly acquisition of approximately $45 million and $14.7 million of finance and operating lease obligations, of which $4.3 million included in the $14.7 million represents operating lease right-to-use liabilities associated with the adoption on January 1ST of the new lease accounting standard (ASC 842 – Leases). In comparison, net debt at the end of 2018 was $92.3 million. Accordingly, net debt, excluding our finance and operating lease obligations, was $69.7 million as of September 30, 2019, as compared to $80.8 million at the end of 2018.

 

Before turning the call back to Eddie, let me quickly add some additional comments on our previously announced decision to close our Chinese manufacturing operations. A finally I want to reiterate our full year 2019 and initial 2020 guidance which we provided back on September 19th.

 

Revenues attributable to production from our manufacturing operations in China accounted for 5.3% of our revenue in the first nine months of 2019. Given that a number of customers had indicated their desire to move their production out of China, if we did not close our China manufacturing operations our forecasts indicated we would experience further revenue contraction than we have seen thus far and would have resulted in negative operating margins from the Dongguan, China operations in 2020.

 

Our planned closure of our Chinese manufacturing operations remains on track. We expect to transfer a selection of production equipment in the Chinese facility to our other North American plants, such that the Company’s manufacturing capacity should not be impacted in 2020 once the transfer of the equipment is completed.

 

5 | Page

 

 

With that said, let me return this back to here’s Eddie for some additional comments on our business.

 

Eddie Smith

 

Thank you, Steve.

 

As I mentioned at the outset of today’s call, we have taken steps to improve our financial and operational performance as we have navigated through the changing 2019 macro environment. We remain focused on achieving leadership positions in our each of our key metrics.

 

I’ll now add some color on the progress made in the third quarter and articulate the reasons for enthusiasm behind our expectations as we continue to transform SMTC into an even stronger company.

 

First, we continue, we believe, to gain market share during the current EMS market slowdown. In Q3 we won new business with three new customers and added two new programs with existing customers. None of these new wins resulted in Q3 revenue; one of these awards is expected to begin in Q4 with the remainder expected to begin in 2020. In Q4 we already have had half a dozen additional programs awarded to us as well as increases in existing programs that will, together with our wins in Q3, generate revenues in excess of $22 million, and have a positive impact our 2020 business.

 

During the third quarter we saw a 20% quarter-over-quarter revenue growth in our Telecom, Networking and Communications sector led by customers with demand in their products associated with 5G implementations. We also experienced a 10% sequential revenue growth with our Industrial, Power and Clean Technology customers and an 8% increase from our Aerospace and Defense customers.

 

6 | Page

 

 

Looking at our business on a year-over-year basis, our Test and Measurement revenue was up $17.0 million or 162%, followed by revenue growth in our Industrial, Power and Clean Technology business which increased by $13.2 million or 186%, our Aerospace and Defense business revenue at $5.2 million vs. zero revenue a year ago, and we saw an increase of $3.0 or 40% from our Medical customers. Our Semiconductor business is beginning to stabilize, and we expect to resume growth during 2020. We have posted a slide deck on our Investor Relations website with a more comprehensive breakdown of our revenues by customer sectors.

 

Second, to better serve our customers, we opened our New Product Introduction (NPI) and Manufacturing Design (DFx) Center of Excellence in Billerica, Massachusetts in Q3 on schedule. I am pleased to report that we have already had over 30 new product introductions run through this process. This new capability provides customers with world-class “Quick-turn” manufacturing that can accelerate the launch of products with the flexibility to scale into a low-cost geography that is available from our other sites.

 

Third, to reduce costs and improve production efficiencies we eliminated the weekend shift this quarter at our Fresnillo factory in Zacatecas, Mexico. We were able to do this because in Q2 we upgraded our Fresnillo facility by adding a “copy exact” full SMT standalone automated line designed for high-volume, low-mix enterprise customer needs and other equipment that increases our capacity by approximately 25%. To meet future output capacity at our North American sites, we are also proceeding on schedule to transfer the production lines from the Dongguan facility to our plants in Fresnillo and Fremont, California, thus reducing the Cap-Ex we would have otherwise incurred to increase capacity at those sites. In fact, we are already in the process of moving $7 million of anticipated customer sales for 2020 to our Mexican sites from Dongguan facility in China.

 

7 | Page

 

 

Fourth, our team continues to earn important new certifications. At our plant in Chihuahua, Mexico, which recently celebrated its 20th anniversary with dignitaries including the Mexican state’s Governor and the city’s Mayor in attendance, achieved ISO13485 status, while our Fremont plant was recertified with its AS9100 Rev D, and our Billerica, Massachusetts earned its 13485 certification.

 

As we look ahead, we expect another year of growth in 2020 as our funnel of new business continues to grow. With new orders already secured, the integration of MC Assembly acquisition completed and our plans to implement further operational efficiencies, the elements are now in place to make 2020 a more profitable year.

 

Let me conclude by re-iterating what I reported last quarter, that is, that we remain committed to further deleveraging our balance sheet, achieving industry-leading performance metrics, growing our business to become the premier Tier 3 EMS market segment leader, making our company an even stronger company that delights our customers with superior service, taking care of our employees, and rewarding our stockholders with enhanced shareholder value.

 

With that, Steve, Rich Fitzgerald and myself will take questions from those on the call today.

 

Q&A

 

Eddie Smith

 

Thank you, operator. First of all, I'd like to wish all the veterans -- to thank them for their service and to everybody else, Happy Veterans Day.

 

In closing, I want to once again thank our employees, leadership team, business partners, distributors and our stockholders for their continued support and look forward to reporting our progress to our various stakeholders over the next several quarters. Thank you.

 

Operator

 

The conference has now concluded. Thank you for attending today's presentation. You may now disconnect.

 

8 | Page

 

GRAPHIC 4 logo.jpg begin 644 logo.jpg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end