XML 41 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended 12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Cash flows from operating activities:      
Net income $ 2,337,000 $ 1,476,000 $ 2,504,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan and lease losses 1,365,000 3,625,000  
Decrease in deferred loan origination fees, net (89,000) (111,000)  
Depreciation and amortization 606,000 546,000  
Gain on sale and call of investment securities (76,000) (353,000)  
Amortization of investment security premiums and discounts, net 3,143,000 1,678,000  
Increase in cash surrender values of life insurance policies (199,000) (206,000)  
Stock based compensation expense 125,000 156,000  
Loss on sale and write-down of other real estate owned 1,224,000 449,000  
Decrease in accrued interest receivable and other assets 524,000 344,000  
Decrease in accrued interest payable and other liabilities (147,000) (1,255,000)  
Net cash provided by operating activities 8,813,000 6,349,000  
Cash flows from investing activities:      
Proceeds from the sale of available-for-sale investment securities 8,500,000 9,706,000  
Proceeds from matured available-for-sale investment securities 825,000 315,000  
Proceeds from called available-for-sale investment securities 195,000 1,180,000  
Purchases of available-for-sale investment securities (67,485,000) (47,157,000)  
Proceeds from principal repayments for available-for-sale investment securities 38,165,000 19,048,000  
Proceeds from principal repayments for held-to- maturity investment securities 1,274,000 1,659,000  
Net decrease in interest-bearing deposits in banks 250,000 499,000  
Net decrease in loans 14,173,000 25,936,000  
Proceeds from sale of other real estate 1,371,000 888,000  
Net (increase) decrease in FHLB stock (161,000) 393,000  
Purchases of equipment (283,000) (592,000)  
Net cash (used in) provided by investing activities (3,176,000) 11,875,000  
Cash flows from financing activities:      
Net increase in demand, interest-bearing and savings deposits 2,680,000 9,456,000  
Net increase (decrease) in time deposits 1,760,000 (10,989,000)  
Net decrease in short-term borrowings (3,000,000) (2,000,000)  
Net increase in long-term borrowings 2,000,000 4,000,000  
Cash paid to repurchase common stock (4,194,000)    
Net cash (used in) provided by financing activities (754,000) 467,000  
Increase in cash and cash equivalents 4,883,000 18,691,000  
Cash and cash equivalents at beginning of year 23,768,000 31,871,000 31,871,000
Cash and cash equivalents at end of period $ 28,651,000 $ 50,562,000 $ 23,768,000