XML 78 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table summarizes assets and liabilities measured at fair value on a recurring basis as of year-end 2023 and 2022 segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 December 31, 2023
(In thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Trading security$— $— $6,142 $6,142 
Available-for-sale securities:    
U.S Treasuries7,981 — — 7,981 
Municipal bonds and obligations— 63,853 — 63,853 
Agency collateralized mortgage obligations— 347,874 — 347,874 
Agency residential mortgage-backed securities— 417,480 — 417,480 
Agency commercial mortgage-backed securities— 145,326 — 145,326 
Corporate bonds— 35,192 3,923 39,115 
Other bonds and obligations— 656 — 656 
Marketable equity securities13,029 — — 13,029 
Loans held for investment— — 374 374 
Loans held for sale— 2,237 — 2,237 
Derivative assets— 45,613 55 45,668 
Capitalized servicing rights— — 1,526 1,526 
Derivative liabilities — 75,957 — 75,957 
 December 31, 2022
 Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
(In thousands)
Trading security$— $— $6,708 $6,708 
Securities available for sale:
U.S Treasuries11,973 — — 11,973 
Municipal bonds and obligations— 63,335 — 63,335 
Agency collateralized mortgage obligations— 531,945 — 531,945 
Agency residential mortgage-backed securities— 546,313 — 546,313 
Agency commercial mortgage-backed securities— 228,468 — 228,468 
Corporate bonds— 36,510 4,000 40,510 
Other bonds and obligations— 656 656 
Marketable equity securities12,856 — — 12,856 
Loans held for investment at fair value— — 605 605 
Loans held for sale — 942 — 942 
Derivative assets — 54,216 25 54,241 
Capitalized servicing rights — — 1,846 1,846 
Derivative liabilities — 97,030 — 97,030 
Schedule of Loans Held for Investment and Loans Held for Sale The cash flow assumptions include payment schedules for loans with current payment histories and estimated collateral value for delinquent loans. All of these loans were nonperforming as of December 31, 2023.
   Aggregate Fair Value
December 31, 2023AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for investment at fair value$374 $8,809 $(8,435)
   Aggregate Fair Value
December 31, 2022AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for investment at fair value$605 $10,948 $(10,343)
Loans held for sale. The Company elected the fair value option for all mortgage loans originated for sale ("HFS") that were originated for sale on or after May 1, 2012. Loans HFS are classified as Level 2 as the fair value is based on input factors such as quoted prices for similar loans in active markets.
Aggregate
Fair Value
Aggregate
Unpaid Principal
Aggregate Fair Value
Less Aggregate
Unpaid Principal
December 31, 2023 (In thousands)
Loans held for sale$2,237 $2,205 $32 
Aggregate
Fair Value
Aggregate
Unpaid Principal
Aggregate Fair Value
Less Aggregate
Unpaid Principal
December 31, 2022 (In thousands)
Loans held for sale$942 $927 $15 
Schedule of Changes in Level 3 Assets and Liabilities that were Measured at Fair Value on a Recurring Basis
The table below presents the changes in Level 3 assets that were measured at fair value on a recurring basis at year-end 2023 and 2022:
 Assets (Liabilities)
(In thousands)Trading
Security
Securities Available for SaleLoans Held for InvestmentCommitments to LendForward
Commitments
Capitalized Servicing Rights
Balance as of December 31, 2021$8,354 $4,030 $1,200 $124 $134 $1,966 
Unrealized (loss) gain, net recognized in other non-interest income(828)— 314 200 (126)(120)
Unrealized (loss) included in accumulated other comprehensive loss— (30)— — — — 
Paydown of asset(818)— (909)— — — 
Transfers to loans held for sale— — — (307)— — 
Balance as of December 31, 2022$6,708 $4,000 $605 $17 $$1,846 
Unrealized gain (loss), net recognized in other non-interest income294 — (128)305 13 (320)
Unrealized (loss) in included in accumulated other comprehensive loss— (77)— — — — 
Paydown of asset(860)— (103)— — — 
Transfers to loans held for sale— — (288)— — 
Balance as of December 31, 2023$6,142 $3,923 $374 $34 $21 $1,526 
Unrealized (losses)/gains relating to instruments still held at December 31, 2023$(60)$(77)$— $34 $21 $— 
Unrealized (losses)/gains relating to instruments still held at December 31, 2022$(354)$— $— $17 $$— 
Schedule of Quantitative Information about the Significant Unobservable Inputs within Level 3
Quantitative information about the significant unobservable inputs within Level 3 recurring assets/(liabilities) as of December 31, 2023 and 2022 are as follows:
 Fair Value  Significant Unobservable Input Value
(In thousands)December 31, 2023Valuation TechniquesUnobservable Inputs
Assets    
Trading Security$6,142 Discounted Cash FlowDiscount Rate4.19 %
Securities Available for Sale3,923 Indication from Market MakerPrice98.07 %
Loans held for investment374 Discounted Cash FlowDiscount Rate25.00 %
Collateral Value
$0.0 - $18.3
Commitments to Lend34 Historical TrendClosing Ratio84.29 %
Pricing ModelOrigination Costs, per loan$
Forward Commitments21 Historical TrendClosing Ratio84.29 %
Pricing ModelOrigination Costs, per loan$
Capitalized Servicing Rights1,526 Discounted cash flowConstant prepayment rate (CPR)7.63 %
Discount rate11.08 %
Total$12,020    

 Fair Value  Significant
Unobservable Input
Value
(In thousands)December 31, 2022Valuation TechniquesUnobservable Inputs
Assets    
Trading Security$6,708 Discounted Cash FlowDiscount Rate5.92 %
Securities Available for Sale4,000 Indication from Market MakerPrice100.00 %
Loans held for investment605 Discounted Cash FlowDiscount Rate25.00 %
Collateral Value
$0.0 -$20.4
Commitments to Lend17 Historical TrendClosing Ratio80.63 %
Pricing ModelOrigination Costs, per loan$
Forward CommitmentsHistorical TrendClosing Ratio80.63 %
Pricing ModelOrigination Costs, per loan$
Capitalized Servicing Rights1,846 Discounted cash flowConstant prepayment rate (CPR)11.07 %
Discount rate9.56 %
Total$13,184    
The following is a summary of applicable non-recurring fair value measurements. There are no liabilities measured on a non-recurring basis.
 December 31, 2023Fair Value Measurements as of December 31, 2023
(In thousands)Level 3
Inputs
Level 3
Inputs
Assets 
Individually evaluated loans$4,395 December 2023
Capitalized servicing rights10,569 December 2023
Total$14,964 
 December 31, 2022Fair Value Measurements as of December 31, 2022
(In thousands)Level 3
Inputs
Level 3
Inputs
Assets 
Individually evaluated loans$14,571 December 2022
Loans held for sale$3,369 December 2022
Capitalized servicing rights11,201 December 2022
Total$29,141 

Quantitative information about the significant unobservable inputs within Level 3 non-recurring assets as of December 31, 2023 and 2022 are as follows:
(in thousands)December 31, 2023Valuation TechniquesUnobservable InputsRange (Weighted Average) (a)
Assets    
Individually evaluated loans$4,395 Fair value of collateralDiscounted Cash Flow- Loss Severity
(100.00)% to (0.08)% ((67.00)%)
   Appraised value
$0 to $3,389 ($2,774)
Capitalized servicing rights10,569 Discounted cash flowConstant prepayment rate (CPR)
5.43% to 17.15% 12.31%
   Discount rate
10.09% to 16.59% (13.82%)
Total Assets$14,964    
(a) Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individual properties.
(in thousands)December 31, 2022Valuation TechniquesUnobservable InputsRange (Weighted Average) (a)
Assets   
Individually evaluated loans$14,571 Fair value of collateralDiscounted Cash Flow- Loss Severity
(100.00)% to 74.74% ((40.02)%)
   Appraised value
$0 to $2,160 ($643)
Loans held for sale3,369 Fair value of collateralAppraised value$3,369
Capitalized servicing rights11,201 Discounted cash flowConstant prepayment rate (CPR)
5.81% to 13.18% (10.94%)
   Discount rate
9.59% to 22.70% (16.83%)
Total Assets$29,141    
(a) Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individual properties.
Schedule of Estimated Non-recurring Fair Value of Financial Instruments
The following tables summarize the estimated fair values, which represent exit price, and related carrying amounts, of the Company’s financial instruments. Certain financial instruments and all non-financial instruments are excluded from disclosure requirements. Accordingly, the aggregate fair value amounts presented herein may not necessarily represent the underlying fair value of the Company.
 December 31, 2023
 Carrying
Amount
Fair
Value
   
(In thousands)Level 1Level 2Level 3
Financial Assets     
Cash and cash equivalents$1,203,244 $1,203,244 $1,203,244 $— $— 
Trading security6,142 6,142 — — 6,142 
Marketable equity securities13,029 13,029 13,029 — — 
Securities available for sale1,022,285 1,022,285 7,981 1,010,381 3,923 
Securities held to maturity543,351 476,228 — 474,742 1,486 
FHLB stock and restricted equity securities22,689 N/AN/AN/AN/A
Net loans8,934,329 8,768,108 — — 8,768,108 
Loans held for sale2,237 2,237 — 2,237 — 
Accrued interest receivable53,096 53,096 — 53,096 — 
Derivative assets 45,668 45,668 — 45,613 55 
Financial Liabilities     
Total deposits10,633,384 10,615,655 — 10,615,655 — 
Short-term debt260,000 260,035 — 260,035 — 
Long-term FHLB advances125,223 123,747 — 123,747 — 
Subordinated notes121,363 98,138 — 98,138 — 
Accrued interest payable13,766 13,766 — 13,766 — 
Derivative liabilities75,957 75,957 — 75,957 — 
 December 31, 2022
 Carrying
Amount
Fair
Value
   
(In thousands)Level 1Level 2Level 3
Financial Assets     
Cash and cash equivalents$685,355 $685,355 $685,355 $— $— 
Trading security6,708 6,708 — — 6,708 
Marketable equity securities12,856 12,856 12,856 — — 
Securities available for sale1,423,200 1,423,200 11,973 1,407,227 4,000 
Securities held to maturity583,453 507,464 — 505,508 1,956 
FHLB stock and restricted equity securities7,219 N/AN/AN/AN/A
Net loans8,239,039 8,194,110 — — 8,194,110 
Loans held for sale 4,311 4,311 — 942 3,369 
Accrued interest receivable46,868 46,868 — 46,868 — 
Derivative assets 54,241 54,241 — 54,216 25 
Financial Liabilities     
Total deposits10,327,269 10,283,543 — 10,283,543 — 
Short-term debt— — — — — 
Long-term FHLB advances4,445 2,782 — 2,782 — 
Subordinated notes121,064 110,853 — 110,853 — 
Accrued interest payable1,610 1,610 — 1,610 — 
Derivative liabilities97,030 97,030 — 97,030 —