XML 43 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
STOCKHOLDERS' EQUITY (Tables)
3 Months Ended
Mar. 31, 2015
STOCKHOLDERS' EQUITY  
Schedule of actual and required capital ratios

 

 

 

 

 

Regulatory

 

 

 

Regulatory

 

 

 

 

 

Minimum to be

 

 

 

Minimum to be

 

 

 

March 31, 2015

 

Well Capitalized

 

December 31, 2014

 

Well Capitalized

 

 

 

 

 

 

 

 

 

 

 

Company (consolidated)

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

11.4 

 

10.0 

%

11.4 

%

10.0 

%

Common Equity Tier 1 Capital to risk weighted assets

 

9.1 

 

6.5 

 

N/A

 

N/A

 

Tier 1 capital to risk weighted assets

 

9.2 

 

8.0 

 

9.0 

 

6.0 

 

Tier 1 capital to average assets

 

7.1 

 

5.0 

 

7.0 

 

5.0 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

10.8 

 

10.0 

%

10.8 

%

10.0 

%

Common Equity Tier 1 Capital to risk weighted assets

 

9.4 

 

6.5 

 

N/A

 

N/A

 

Tier 1 capital to risk weighted assets

 

9.4 

 

8.0 

 

9.3 

 

6.0 

 

Tier 1 capital to average assets

 

7.3 

 

5.0 

 

7.2 

 

5.0 

 

 

Schedule of components of accumulated other comprehensive income

 

(In thousands)

 

March 31, 2015

 

December 31, 2014

 

Other accumulated comprehensive income, before tax:

 

 

 

 

 

Net unrealized holding gain on AFS securities

 

$

25,330

 

$

15,993

 

Net loss on effective cash flow hedging derivatives

 

(7,200

)

(3,299

)

Net unrealized holding (loss) on pension plans

 

(3,822

)

(2,291

)

 

 

 

 

 

 

Income taxes related to items of accumulated other comprehensive income:

 

 

 

 

 

Net unrealized holding gain on AFS securities

 

(9,682

)

(6,077

)

Net loss on effective cash flow hedging derivatives

 

2,902

 

1,330

 

Net unrealized holding (loss) on pension plans

 

1,540

 

923

 

Accumulated other comprehensive income

 

$

9,068

 

$

6,579

 

 

Schedule of components of other comprehensive income

 

(In thousands)

 

Before Tax

 

Tax Effect

 

Net of Tax

 

Three Months Ended March 31, 2015

 

 

 

 

 

 

 

Net unrealized holding gains on AFS securities:

 

 

 

 

 

 

 

Net unrealized gains arising during the period

 

$

9,371

 

$

(3,617

)

$

5,754

 

Less: reclassification adjustment for (gains) realized in net income

 

(34

)

12

 

(22

)

Net unrealized holding gain on AFS securities

 

9,337

 

(3,605

)

5,732

 

 

 

 

 

 

 

 

 

Net loss on cash flow hedging derivatives:

 

 

 

 

 

 

 

Net unrealized loss arising during the period

 

(3,901

)

1,572

 

(2,329

)

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

 

Net loss on cash flow hedging derivatives

 

(3,901

)

1,572

 

(2,329

)

 

 

 

 

 

 

 

 

Net unrealized holding loss on pension plans

 

 

 

 

 

 

 

Net unrealized loss arising during the period

 

(1,596

)

643

 

(953

)

Less: reclassification adjustment for gains (losses) realized in net income

 

65

 

(26

)

39

 

Net unrealized holding loss on pension plans

 

(1,531

)

617

 

(914

)

Other comprehensive income

 

$

3,905

 

$

(1,416

)

$

2,489

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2014

 

 

 

 

 

 

 

Net unrealized holding loss on AFS securities:

 

 

 

 

 

 

 

Net unrealized loss arising during the period

 

$

6,055

 

$

(2,233

)

$

3,822

 

Less: reclassification adjustment for (gains) realized in net income

 

(34

)

12

 

(22

)

Net unrealized holding gain on AFS securities

 

6,021

 

(2,221

)

3,800

 

 

 

 

 

 

 

 

 

Net loss on cash flow hedging derivatives:

 

 

 

 

 

 

 

Net unrealized loss arising during the period

 

(860

)

368

 

(492

)

Less: reclassification adjustment for (gains) realized in net income

 

5,393

 

(2,200

)

3,193

 

Net gain on cash flow hedging derivatives

 

4,533

 

(1,832

)

2,701

 

 

 

 

 

 

 

 

 

Net gain on terminated swap:

 

 

 

 

 

 

 

Net unrealized loss arising during the period

 

 

 

 

Less: reclassification adjustment for losses realized in net income

 

3,237

 

(1,312

)

1,925

 

Net gain on terminated swap

 

3,237

 

(1,312

)

1,925

 

Other comprehensive income

 

$

13,791

 

$

(5,365

)

$

8,426

 

 

Schedule of gross changes in each component of accumulated other comprehensive income

 

 

 

Net unrealized

 

Net loss on

 

Net loss

 

Net unrealized

 

 

 

 

 

holding (loss) gain

 

effective cash

 

on

 

holding loss

 

 

 

 

 

on AFS

 

flow hedging

 

terminated

 

on

 

 

 

(in thousands)

 

Securities

 

derivatives

 

swap

 

pension plans

 

Total

 

Three Months Ended March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

9,916

 

$

(1,969

)

$

 

$

(1,368

)

$

6,579

 

Other Comprehensive Gain (Loss) Before reclassifications

 

5,754

 

(2,329

)

 

(953

)

2,472

 

Amounts Reclassified from Accumulated other comprehensive income

 

(22

)

 

 

39

 

17

 

Total Other Comprehensive Income (Loss)

 

5,732

 

(2,329

)

 

(914

)

2,489

 

Balance at End of Period

 

$

15,648

 

$

(4,298

)

$

 

$

(2,282

)

$

9,068

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

(5,776

)

$

(1,366

)

$

(1,925

)

$

(1,368

)

$

(10,435

)

Other Comprehensive Gain (Loss) Before reclassifications

 

3,822

 

(492

)

 

 

3,330

 

Amounts Reclassified from Accumulated other comprehensive income

 

(22

)

3,193

 

1,925

 

 

5,096

 

Total Other Comprehensive Income (Loss)

 

3,800

 

2,701

 

1,925

 

 

8,426

 

Balance at End of Period

 

$

(1,976

)

$

1,335

 

$

 

$

(1,368

)

$

(2,009

)

 

Schedule of amounts reclassified out of each component of accumulated other comprehensive income

 

 

 

 

 

 

 

Affected Line Item in the

 

 

 

Three Months Ended March 31,

 

Statement where Net Income

 

(in thousands) 

 

2015

 

2014

 

is Presented

 

Realized (gains) on AFS securities:

 

 

 

 

 

 

 

 

 

$

(34

)

$

(34

)

Non-interest income

 

 

 

12

 

12

 

Tax expense

 

 

 

(22

)

(22

)

Net of tax

 

 

 

 

 

 

 

 

 

Realized losses on cash flow hedging derivatives:

 

 

 

 

 

 

 

 

 

 

5,393

 

Non-interest income

 

 

 

 

(2,200

)

Tax expense

 

 

 

 

3,193

 

Net of tax

 

 

 

 

 

 

 

 

 

Amortization of realized gains on terminated swap:

 

 

 

 

 

 

 

 

 

 

3,237

 

Non-interest income

 

 

 

 

(1,312

)

Tax expense

 

 

 

 

1,925

 

Net of tax

 

 

 

 

 

 

 

 

 

Realized loss on pension plans:

 

 

 

 

 

 

 

 

 

65

 

 

Non-interest income

 

 

 

(26

)

 

Tax expense

 

 

 

39

 

 

Net of tax

 

Total reclassifications for the period

 

$

17

 

$

5,096

 

Net of tax