XML 88 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
LOAN LOSS ALLOWANCE (Tables)
3 Months Ended
Mar. 31, 2015
LOAN LOSS ALLOWANCE  
Schedule of activity in the allowance for loan losses

 

 

Business Activities Loans
(In thousands)

 

Residential
mortgages

 

Commercial
real estate

 

Commercial and
industrial loans

 

Consumer

 

Unallocated

 

Total

 

March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

6,836

 

$

14,690

 

$

5,206

 

$

5,928

 

$

135

 

$

32,795

 

Charged-off loans

 

128

 

1,605

 

223

 

202

 

 

2,158

 

Recoveries on charged-off loans

 

67

 

3

 

5

 

61

 

 

136

 

Provision for loan losses

 

(702

)

1,330

 

1,460

 

(751

)

158

 

1,495

 

Balance at end of period

 

$

6,073

 

$

14,418

 

$

6,448

 

$

5,036

 

$

293

 

$

32,268

 

Individually evaluated for impairment

 

 

1,086

 

 

 

 

1,086

 

Collectively evaluated

 

6,073

 

13,332

 

6,448

 

5,036

 

293

 

31,182

 

Total

 

$

6,073

 

$

14,418

 

$

6,448

 

$

5,036

 

$

293

 

$

32,268

 

 

Business Activities Loans
(In thousands)

 

Residential
mortgages

 

Commercial
real estate

 

Commercial and
industrial loans

 

Consumer

 

Unallocated

 

Total

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

6,937

 

$

13,705

 

$

5,173

 

$

3,644

 

$

68

 

$

29,527

 

Charged-off loans

 

706

 

660

 

189

 

429

 

 

1,984

 

Recoveries on charged-off loans

 

7

 

1

 

20

 

79

 

 

107

 

Provision for loan losses

 

(575

)

1,900

 

(185

)

836

 

(248

)

1,728

 

Balance at end of period

 

$

5,663

 

$

14,946

 

$

4,819

 

$

4,130

 

$

(180

)

$

29,378

 

Individually evaluated for impairment

 

397

 

1,558

 

54

 

9

 

 

2,018

 

Collectively evaluated

 

5,266

 

13,388

 

4,765

 

4,121

 

(180

)

27,360

 

Total

 

$

5,663

 

$

14,946

 

$

4,819

 

$

4,130

 

$

(180

)

$

29,378

 

 

Acquired Loans
(In thousands)

 

Residential
mortgages

 

Commercial
real estate

 

Commercial and
industrial loans

 

Consumer

 

Unallocated

 

Total

 

March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

615

 

$

790

 

$

1,093

 

$

369

 

$

 

$

2,867

 

Charged-off loans

 

238

 

405

 

198

 

433

 

 

1,274

 

Recoveries on charged-off loans

 

 

 

41

 

28

 

 

69

 

Provision for loan losses

 

372

 

1,579

 

(11

)

416

 

 

2,356

 

Balance at end of period

 

$

749

 

$

1,964

 

$

925

 

$

380

 

$

 

$

4,018

 

Individually evaluated for impairment

 

52

 

455

 

 

 

61

 

 

568

 

Collectively evaluated

 

697

 

1,509

 

925

 

319

 

 

3,450

 

Total

 

$

749

 

$

1,964

 

$

925

 

$

380

 

$

 

$

4,018

 

 

Acquired Loans
(In thousands)

 

Residential
mortgages

 

Commercial
real estate

 

Commercial and
industrial loans

 

Consumer

 

Unallocated

 

Total

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

625 

 

$

2,339 

 

$

597 

 

$

235 

 

$

 

$

3,796 

 

Charged-off loans

 

429 

 

447 

 

52 

 

405 

 

 

1,333 

 

Recoveries on charged-off loans

 

73 

 

 

 

14 

 

 

93 

 

Provision for loan losses

 

401 

 

231 

 

548 

 

488 

 

 

1,668 

 

Balance at end of period

 

$

670 

 

$

2,124 

 

$

1,098 

 

$

332 

 

$

 

$

4,224 

 

Individually evaluated for impairment

 

30 

 

250 

 

21 

 

 

 

301 

 

Collectively evaluated

 

640 

 

1,874 

 

1,077 

 

332 

 

 

3,923 

 

Total

 

$

670 

 

$

2,124 

 

$

1,098 

 

$

332 

 

$

 

$

4,224 

 

 

Schedule of loans by risk rating

 

Business Activities Loans

 

Residential Mortgages

Credit Risk Profile by Internally Assigned Grade

 

 

1-4 family

 

Construction

 

Total residential mortgages

 

(In thousands)

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,183,064 

 

$

1,195,209 

 

$

27,382 

 

$

26,634 

 

$

1,210,446 

 

$

1,221,843 

 

Special mention

 

888 

 

146 

 

 

410 

 

888 

 

556 

 

Substandard

 

4,066 

 

4,053 

 

414 

 

 

4,480 

 

4,053 

 

Total

 

$

1,188,018 

 

$

1,199,408 

 

$

27,796 

 

$

27,044 

 

$

1,215,814 

 

$

1,226,452 

 

 

Commercial Real Estate

Credit Risk Profile by Creditworthiness Category

 

 

Construction

 

Single and multi-family

 

Other

 

Total commercial real estate

 

(In thousands)

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

179,868 

 

$

166,295 

 

$

140,022 

 

$

137,533 

 

$

1,023,304 

 

$

959,836 

 

$

1,343,194 

 

$

1,263,664 

 

Special mention

 

 

 

 

 

6,891 

 

6,933 

 

6,891 

 

6,933 

 

Substandard

 

2,932 

 

2,894 

 

2,275 

 

2,517 

 

56,625 

 

63,995 

 

61,832 

 

69,406 

 

Doubtful

 

 

 

 

 

73 

 

73 

 

73 

 

73 

 

Total

 

$

182,800 

 

$

169,189 

 

$

142,297 

 

$

140,050 

 

$

1,086,893 

 

$

1,030,837 

 

$

1,411,990 

 

$

1,340,076 

 

 

Commercial and Industrial Loans

Credit Risk Profile by Creditworthiness Category

 

 

Asset based lending

 

Other

 

Total comm. and industrial loans

 

(In thousands)

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

354,106 

 

$

341,246 

 

$

410,699 

 

$

404,846 

 

$

764,805 

 

$

746,092 

 

Special mention

 

 

 

187 

 

560 

 

187 

 

560 

 

Substandard

 

 

 

13,679 

 

6,539 

 

13,679 

 

6,539 

 

Total

 

$

354,106 

 

$

341,246 

 

$

424,565 

 

$

411,945 

 

$

778,671 

 

$

753,191 

 

 

Consumer Loans

Credit Risk Profile Based on Payment Activity

 

 

Home equity

 

Auto and other

 

Total consumer loans

 

(In thousands)

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Performing

 

$

254,176 

 

$

251,524 

 

$

351,574 

 

$

346,175 

 

$

605,750 

 

$

597,699 

 

Nonperforming

 

1,192 

 

1,157 

 

252 

 

305 

 

1,444 

 

1,462 

 

Total

 

$

255,368 

 

$

252,681 

 

$

351,826 

 

$

346,480 

 

$

607,194 

 

$

599,161 

 

 

Acquired Loans

 

Residential Mortgages

Credit Risk Profile by Internally Assigned Grade

 

 

1-4 family

 

Construction

 

Total residential mortgages

 

(In thousands)

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

253,866 

 

$

266,445 

 

$

922 

 

$

1,018 

 

$

254,788 

 

$

267,463 

 

Special mention

 

707 

 

638 

 

 

 

707 

 

638 

 

Substandard

 

1,930 

 

1,651 

 

 

 

1,930 

 

1,651 

 

Total

 

$

256,503 

 

$

268,734 

 

$

922 

 

$

1,018 

 

$

257,425 

 

$

269,752 

 

 

Commercial Real Estate

Credit Risk Profile by Creditworthiness Category

 

 

Construction

 

Single and multi-family

 

Other

 

Total commercial real estate

 

(In thousands)

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,765 

 

$

2,904 

 

$

41,145 

 

$

44,497 

 

$

192,233 

 

$

195,681 

 

$

236,143 

 

$

243,082 

 

Special mention

 

 

 

120 

 

533 

 

2,208 

 

4,868 

 

2,328 

 

5,401 

 

Substandard

 

1,281 

 

1,297 

 

7,164 

 

8,138 

 

13,193 

 

13,573 

 

21,638 

 

23,008 

 

Total

 

$

4,046 

 

$

4,201 

 

$

48,429 

 

$

53,168 

 

$

207,634 

 

$

214,122 

 

$

260,109 

 

$

271,491 

 

 

Commercial and Industrial Loans

Credit Risk Profile by Creditworthiness Category

 

 

Asset based lending

 

Other

 

Total comm. and industrial loans

 

(In thousands)

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

$

 

$

44,922 

 

$

45,757 

 

$

44,922 

 

$

45,757 

 

Special mention

 

 

 

 

1,723 

 

 

1,723 

 

Substandard

 

 

 

3,222 

 

3,695 

 

3,222 

 

3,695 

 

Total

 

$

 

$

 

$

48,144 

 

$

51,175 

 

$

48,144 

 

$

51,175 

 

 

Consumer Loans

Credit Risk Profile Based on Payment Activity

 

 

Home equity

 

Auto and other

 

Total consumer loans

 

(In thousands)

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Mar. 31,
2015

 

Dec. 31,
2014

 

Performing

 

$

61,371 

 

$

65,368 

 

$

86,356 

 

$

102,182 

 

$

147,727 

 

$

167,550 

 

Nonperforming

 

876 

 

583 

 

713 

 

1,169 

 

1,589 

 

1,752 

 

Total

 

$

62,247 

 

$

65,951 

 

$

87,069 

 

$

103,351 

 

$

149,316 

 

$

169,302 

 

 

Summary of information about total loans rated special mention or lower

 

 

 

March 31, 2015

 

December 31, 2014

 

(In thousands)

 

Business
Activities Loans

 

Acquired Loans

 

Total

 

Business
Activities Loans

 

Acquired Loans

 

Total

 

Non-Accrual

 

$

14,636 

 

$

7,373 

 

$

22,009 

 

$

14,778 

 

$

6,927 

 

$

21,705 

 

Substandard Accruing

 

68,228 

 

21,266 

 

89,494 

 

66,995 

 

23,839 

 

90,834 

 

Total Classified

 

82,864 

 

28,639 

 

111,503 

 

81,773 

 

30,766 

 

112,539 

 

Special Mention

 

8,175 

 

3,286 

 

11,461 

 

9,113 

 

8,800 

 

17,913 

 

Total Criticized

 

$

91,039 

 

$

31,925 

 

$

122,964 

 

$

90,886 

 

$

39,566 

 

$

130,452