XML 26 R54.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY (Tables)
12 Months Ended
Dec. 31, 2014
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY  
Schedule of condensed balance sheets

 

 

 

December 31,

 

(In thousands)

 

2014

 

2013

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash due from Berkshire Bank

 

$

30,533 

 

$

40,154 

 

Investment in subsidiaries

 

736,908 

 

698,943 

 

Other assets

 

43,023 

 

41,489 

 

Total assets

 

$

810,464 

 

$

780,586 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Short term debt

 

$

10,000 

 

$

10,000 

 

Subordinated notes

 

89,748 

 

89,680 

 

Accrued expenses

 

1,429 

 

2,844 

 

Stockholders’ equity

 

709,287 

 

678,062 

 

Total liabilities and stockholders’ equity

 

$

810,464 

 

$

780,586 

 

 

Schedule of condensed statements of income

 

 

 

Years Ended December 31,

 

(In thousands)

 

2014

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Income:

 

 

 

 

 

 

 

Dividends from subsidiaries

 

$

12,000

 

$

29,500

 

$

17,000

 

Other

 

2,317

 

2,317

 

481

 

Total income

 

14,317

 

31,817

 

17,481

 

Interest expense

 

5,847

 

6,199

 

2,260

 

Operating expenses

 

2,286

 

2,346

 

3,988

 

Total expense

 

8,133

 

8,545

 

6,248

 

Income before income taxes and equity in undistributed income of subsidiaries

 

6,184

 

23,272

 

11,233

 

Income tax benefit

 

(2,330

)

(2,457

)

(2,277

)

Income before equity in undistributed income of subsidiaries

 

8,514

 

25,729

 

13,510

 

Equity in undistributed income of subsidiaries

 

25,230

 

15,414

 

19,678

 

 

 

 

 

 

 

 

 

Net income

 

$

33,744

 

$

41,143

 

$

33,188

 

 

Schedule of condensed statements of cash flows

 

 

 

Years Ended December 31,

 

(In thousands) 

 

2014

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

$

33,744

 

$

41,143

 

$

33,188

 

Adjustments to reconcile net income to net cash (used) provided by operating activities:

 

 

 

 

 

 

 

Equity in undistributed income of subsidiaries

 

(25,230

)

(15,414

)

(19,678

)

Other, net

 

3,247

 

763

 

1,897

 

Net cash provided by operating activities

 

11,761

 

26,492

 

15,407

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Acquisitions, net of cash paid

 

 

 

(64,230

)

Purchase of securities

 

 

(770

)

 

Other, net

 

 

588

 

1,000

 

Net cash (used) provided by investing activities

 

 

(182

)

(63,230

)

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeed from issuance of short term debt

 

 

 

10,000

 

Proceeed from issuance of long term debt

 

 

 

74,153

 

Net proceeds from common stock

 

 

3,045

 

 

Net proceeds from reissuance of treasury stock

 

1,064

 

 

3,044

 

Payment to repurchase common stock

 

(2,468

)

(12,249

)

 

 

Common stock cash dividends paid

 

(18,075

)

(18,118

)

(15,634

)

Other, net

 

(1,903

)

1,513

 

 

Net cash provided (used) by financing activities

 

(21,382

)

(25,809

)

71,563

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

(9,621

)

501

 

23,740

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

40,154

 

39,653

 

15,913

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

$

30,533

 

$

40,154

 

$

39,653