XML 146 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
LOANS (Tables)
12 Months Ended
Dec. 31, 2014
LOANS  
Schedule of loans

 

 

 

2014

 

2013

 

(In thousands)

 

Business Activities

 

Acquired Loans

 

Total

 

Business Activities

 

Acquired Loans

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

1,199,408 

 

$

268,734 

 

$

1,468,142 

 

$

1,027,737 

 

$

333,367 

 

$

1,361,104 

 

Construction

 

27,044 

 

1,018 

 

28,062 

 

18,158 

 

5,012 

 

23,170 

 

Total residential mortgages

 

1,226,452 

 

269,752 

 

1,496,204 

 

1,045,895 

 

338,379 

 

1,384,274 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

169,189 

 

4,201 

 

173,390 

 

125,247 

 

13,770 

 

139,017 

 

Single and multi-family

 

140,050 

 

53,168 

 

193,218 

 

63,493 

 

64,827 

 

128,320 

 

Commercial real estate

 

1,030,837 

 

214,122 

 

1,244,959 

 

871,271 

 

278,512 

 

1,149,783 

 

Total commercial real estate

 

1,340,076 

 

271,491 

 

1,611,567 

 

1,060,011 

 

357,109 

 

1,417,120 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset based lending

 

341,246 

 

 

341,246 

 

294,241 

 

3,130 

 

297,371 

 

Other commercial and industrial loans

 

411,945 

 

51,175 

 

463,120 

 

323,196 

 

66,726 

 

389,922 

 

Total commercial and industrial loans

 

753,191 

 

51,175 

 

804,366 

 

617,437 

 

69,856 

 

687,293 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

2,093,267 

 

322,666 

 

2,415,933 

 

1,677,448 

 

426,965 

 

2,104,413 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

252,681 

 

65,951 

 

318,632 

 

232,677 

 

74,154 

 

306,831 

 

Auto and other

 

346,480 

 

103,351 

 

449,831 

 

213,171 

 

171,834 

 

385,005 

 

Total consumer loans

 

599,161 

 

169,302 

 

768,463 

 

445,848 

 

245,988 

 

691,836 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

3,918,880 

 

$

761,720 

 

$

4,680,600 

 

$

3,169,191 

 

$

1,011,332 

 

$

4,180,523 

 

 

Schedule of total unamortized net costs and premiums included in the total loans for historical loans

 

(In thousands)

 

2014

 

2013

 

Unamortized net loan origination costs

 

$

14,268 

 

$

13,898 

 

Unamortized net premium on purchased loans

 

4,604 

 

3,652 

 

Total unamortized net costs and premiums

 

$

18,872 

 

$

17,550 

 

 

Schedule of activity in the accretable yield for the acquired loan portfolio that falls under the purview of ASC 310-30, Accounting for Certain Loans or Debt Securities Acquired in a Transfer

 

(In thousands)

 

2014

 

2013

 

Balance at beginning of period

 

$

2,559

 

$

8,247

 

Acquisitions

 

 

 

Sales

 

 

(301

)

Reclassification from nonaccretable difference for loans with improved cash flows

 

2,644

 

2,252

 

Changes in expected cash flows that do not affect nonaccretable difference

 

 

 

Accretion

 

(2,662

)

(7,639

)

Balance at end of period

 

$

2,541

 

$

2,559

 

 

Summary of past due loans

 

Business Activities Loans

 

(in thousands)

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

Greater
Than 90
Days Past
Due

 

Total Past
Due

 

Current

 

Total Loans

 

Past Due >
90 days and
Accruing

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

5,580 

 

$

146 

 

$

4,053 

 

$

9,779 

 

$

1,189,629 

 

$

1,199,408 

 

$

1,527 

 

Construction

 

666 

 

410 

 

 

1,076 

 

25,968 

 

27,044 

 

 

Total

 

6,246 

 

556 

 

4,053 

 

10,855 

 

1,215,597 

 

1,226,452 

 

1,527 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

2,000 

 

720 

 

2,720 

 

166,469 

 

169,189 

 

 

Single and multi-family

 

178 

 

156 

 

458 

 

792 

 

139,258 

 

140,050 

 

 

Commercial real estate

 

692 

 

705 

 

9,383 

 

10,780 

 

1,020,057 

 

1,030,837 

 

621 

 

Total

 

870 

 

2,861 

 

10,561 

 

14,292 

 

1,325,784 

 

1,340,076 

 

621 

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset based lending

 

 

 

 

 

341,246 

 

341,246 

 

 

Other commercial and industrial loans

 

1,040 

 

498 

 

856 

 

2,394 

 

409,551 

 

411,945 

 

 

Total

 

1,040 

 

498 

 

856 

 

2,394 

 

750,797 

 

753,191 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

333 

 

1,000 

 

1,387 

 

2,720 

 

249,961 

 

252,681 

 

230 

 

Auto and other

 

831 

 

65 

 

315 

 

1,211 

 

345,269 

 

346,480 

 

10 

 

Total

 

1,164 

 

1,065 

 

1,702 

 

3,931 

 

595,230 

 

599,161 

 

240 

 

Total

 

$

9,320 

 

$

4,980 

 

$

17,172 

 

$

31,472 

 

$

3,887,408 

 

$

3,918,880 

 

$

2,394 

 

 

Business Activities Loans

 

(in thousands)

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

Greater
Than 90
Days Past
Due

 

Total Past
Due

 

Current

 

Total Loans

 

Past Due >
90 days and
Accruing

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

2,500 

 

$

623 

 

$

7,382 

 

$

10,505 

 

$

1,017,232 

 

$

1,027,737 

 

$

1,451 

 

Construction

 

 

 

41 

 

41 

 

18,117 

 

18,158 

 

 

Total

 

2,500 

 

623 

 

7,423 

 

10,546 

 

1,035,349 

 

1,045,895 

 

1,451 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

174 

 

 

3,176 

 

3,350 

 

121,897 

 

125,247 

 

 

Single and multi-family

 

139 

 

654 

 

679 

 

1,472 

 

62,021 

 

63,493 

 

168 

 

Commercial real estate

 

622 

 

4,801 

 

6,912 

 

12,335 

 

858,936 

 

871,271 

 

865 

 

Total

 

935 

 

5,455 

 

10,767 

 

17,157 

 

1,042,854 

 

1,060,011 

 

1,033 

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset based lending

 

 

 

 

 

294,241 

 

294,241 

 

 

Other commercial and industrial loans

 

1,136 

 

386 

 

1,477 

 

2,999 

 

320,197 

 

323,196 

 

42 

 

Total

 

1,136 

 

386 

 

1,477 

 

2,999 

 

614,438 

 

617,437 

 

42 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

732 

 

54 

 

1,655 

 

2,441 

 

230,236 

 

232,677 

 

572 

 

Auto and other

 

524 

 

231 

 

390 

 

1,145 

 

212,026 

 

213,171 

 

142 

 

Total

 

1,256 

 

285 

 

2,045 

 

3,586 

 

442,262 

 

445,848 

 

714 

 

Total

 

$

5,827 

 

$

6,749 

 

$

21,712 

 

$

34,288 

 

$

3,134,903 

 

$

3,169,191 

 

$

3,240 

 

 

Acquired Loans

 

(in thousands)

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

Greater
Than 90
Days Past
Due

 

Total Past
Due

 

Acquired
Credit
Impaired

 

Total Loans

 

Past Due >
90 days and
Accruing

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

1,133 

 

$

638 

 

$

1,651 

 

$

3,422 

 

$

375 

 

$

268,734 

 

$

269 

 

Construction

 

 

 

 

 

 

1,018 

 

 

Total

 

1,133 

 

638 

 

1,651 

 

3,422 

 

375 

 

269,752 

 

269 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

691 

 

691 

 

1,296 

 

4,201 

 

 

Single and multi-family

 

277 

 

 

572 

 

849 

 

5,477 

 

53,168 

 

 

Commercial real estate

 

 

715 

 

2,004 

 

2,719 

 

5,504 

 

214,122 

 

329 

 

Total

 

277 

 

715 

 

3,267 

 

4,259 

 

12,277 

 

271,491 

 

329 

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset based lending

 

 

 

 

 

 

 

 

Other commercial and industrial loans

 

202 

 

32 

 

855 

 

1,089 

 

986 

 

51,175 

 

 

Total

 

202 

 

32 

 

855 

 

1,089 

 

986 

 

51,175 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

176 

 

95 

 

1,049 

 

1,320 

 

171 

 

65,951 

 

466 

 

Auto and other

 

1,170 

 

944 

 

1,363 

 

3,477 

 

 

103,351 

 

194 

 

Total

 

1,346 

 

1,039 

 

2,412 

 

4,797 

 

171 

 

169,302 

 

660 

 

Total

 

$

2,958 

 

$

2,424 

 

$

8,185 

 

$

13,567 

 

$

13,809 

 

$

761,720 

 

$

1,258 

 

 

Acquired Loans

 

(in thousands)

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

Greater
Than 90
Days Past
Due

 

Total Past
Due

 

Acquired
Credit
Impaired

 

Total Loans

 

Past Due >
90 days and
Accruing

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

1,891 

 

$

437 

 

$

2,507 

 

$

4,835 

 

$

329 

 

$

333,367 

 

$

735 

 

Construction

 

134 

 

32 

 

625 

 

791 

 

 

 

5,012 

 

501 

 

Total

 

2,025 

 

469 

 

3,132 

 

5,626 

 

329 

 

338,379 

 

1,236 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

6,616 

 

13,770 

 

 

Single and multi-family

 

350 

 

188 

 

823 

 

1,361 

 

9,666 

 

64,827 

 

 

Commercial real estate

 

537 

 

518 

 

3,455 

 

4,510 

 

10,252 

 

278,512 

 

272 

 

Total

 

887 

 

706 

 

4,278 

 

5,871 

 

26,534 

 

357,109 

 

272 

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset based lending

 

 

 

 

 

 

3,130 

 

 

Other commercial and industrial loans

 

440 

 

135 

 

1,074 

 

1,649 

 

3,036 

 

66,726 

 

153 

 

Total

 

440 

 

135 

 

1,074 

 

1,649 

 

3,036 

 

69,856 

 

153 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

425 

 

545 

 

637 

 

1,607 

 

 

74,154 

 

35 

 

Auto and other

 

2,606 

 

641 

 

1,641 

 

4,888 

 

 

171,834 

 

82 

 

Total

 

3,031 

 

1,186 

 

2,278 

 

6,495 

 

 

245,988 

 

117 

 

Total

 

$

6,383 

 

$

2,496 

 

$

10,762 

 

$

19,641 

 

$

29,899 

 

$

1,011,332 

 

$

1,778 

 

 

Summary of information pertaining to non-accrual loans

 

 

 

 

2014

 

2013

 

(In thousands)

 

Business Activities
Loans

 

Acquired Loans

 

Total

 

Business Activities
Loans

 

Acquired Loans

 

Total

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

2,526 

 

$

1,382 

 

$

3,908 

 

$

5,931 

 

$

1,772 

 

$

7,703 

 

Construction

 

 

 

 

41 

 

123 

 

164 

 

Total

 

2,526 

 

1,382 

 

3,908 

 

5,972 

 

1,895 

 

7,867 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

720 

 

 

720 

 

3,176 

 

 

3,176 

 

Single and multi-family

 

458 

 

141 

 

599 

 

511 

 

823 

 

1,334 

 

Other commerical real estate

 

8,762 

 

1,675 

 

10,437 

 

6,047 

 

3,183 

 

9,230 

 

Total

 

9,940 

 

1,816 

 

11,756 

 

9,734 

 

4,006 

 

13,740 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset based lending

 

 

 

 

 

 

 

Other commercial and industrial loans

 

850 

 

811 

 

1,661 

 

1,434 

 

921 

 

2,355 

 

Total

 

850 

 

811 

 

1,661 

 

1,434 

 

921 

 

2,355 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

1,157 

 

583 

 

1,740 

 

1,083 

 

602 

 

1,685 

 

Auto and other

 

305 

 

1,169 

 

1,474 

 

249 

 

1,559 

 

1,808 

 

Total

 

1,462 

 

1,752 

 

3,214 

 

1,332 

 

2,161 

 

3,493 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-accrual loans

 

$

14,778 

 

$

5,761 

 

$

20,539 

 

$

18,472 

 

$

8,983 

 

$

27,455 

 

 

Schedule of loans evaluated for impairment

 

Business Activities Loans

 

(In thousands)

 

Residential

 

Commercial

 

Commercial

 

 

 

 

 

2014

 

mortgages

 

real estate

 

and industrial

 

Consumer

 

Total

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

Balance at end of year

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

3,238 

 

$

22,015 

 

$

743 

 

$

452 

 

$

26,448 

 

Collectively evaluated

 

1,223,214 

 

1,318,061 

 

752,448 

 

598,709 

 

3,892,432 

 

Total

 

$

1,226,452 

 

$

1,340,076 

 

$

753,191 

 

$

599,161 

 

$

3,918,880 

 

 

Business Activities Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Residential

 

Commercial

 

Commercial

 

 

 

 

 

2013

 

mortgages

 

real estate

 

and industrial

 

Consumer

 

Total

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

Balance at end of year

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

6,237 

 

$

22,429 

 

$

1,380 

 

$

515 

 

$

30,561 

 

Collectively evaluated

 

1,039,658 

 

1,037,582 

 

616,057 

 

445,333 

 

3,138,630 

 

Total

 

$

1,045,895 

 

$

1,060,011 

 

$

617,437 

 

$

445,848 

 

$

3,169,191 

 

 

Acquired Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Residential

 

Commercial

 

Commercial

 

 

 

 

 

2014

 

mortgages

 

real estate

 

and industrial

 

Consumer

 

Total

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

Balance at end of year

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

695 

 

$

5,637 

 

$

39 

 

$

199 

 

$

6,570 

 

Collectively evaluated

 

269,057 

 

265,854 

 

51,136 

 

169,103 

 

755,150 

 

Total

 

$

269,752 

 

$

271,491 

 

$

51,175 

 

$

169,302 

 

$

761,720 

 

 

Acquired Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Residential

 

Commercial

 

Commercial

 

 

 

 

 

2013

 

mortgages

 

real estate

 

and industrial

 

Consumer

 

Total

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

Balance at end of year

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

1,568 

 

$

6,295 

 

$

367 

 

$

154 

 

$

8,384 

 

Collectively evaluated

 

336,811 

 

350,814 

 

69,489 

 

245,834 

 

1,002,948 

 

Total

 

$

338,379 

 

$

357,109 

 

$

69,856 

 

$

245,988 

 

$

1,011,332 

 

 

Summary of impaired loans

 

Business Activities Loans

 

 

 

At December 31, 2014

 

(In thousands)

 

Recorded Investment

 

Unpaid Principal
Balance

 

Related Allowance

 

With no related allowance:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

2,528 

 

$

2,528 

 

$

 

Commercial real estate - construction

 

16,990 

 

16,990 

 

 

Commercial real estate - single and multifamily

 

 

 

 

Other commercial real estate

 

102 

 

102 

 

 

Other commercial and industrial loans

 

743 

 

743 

 

 

Consumer - home equity

 

87 

 

87 

 

 

Consumer - other

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

555 

 

$

710 

 

$

155 

 

Commercial real estate - construction

 

3,511 

 

4,431 

 

920 

 

Commercial real estate - single and multifamily

 

490 

 

492 

 

 

Other commercial real estate

 

 

 

 

Other commercial and industrial loans

 

 

 

 

Consumer - home equity

 

194 

 

248 

 

54 

 

Consumer - other

 

105 

 

117 

 

12 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Residential mortgages

 

$

3,083 

 

$

3,238 

 

$

155 

 

Commercial real estate

 

21,093 

 

22,015 

 

922 

 

Commercial and industrial

 

743 

 

743 

 

 

Consumer

 

386 

 

452 

 

66 

 

Total impaired loans

 

$

25,305 

 

$

26,448 

 

$

1,143 

 

 

Acquired Loans

 

 

 

At December 31, 2014

 

(In thousands)

 

Recorded Investment

 

Unpaid Principal
Balance

 

Related Allowance

 

With no related allowance:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

189 

 

$

189 

 

$

 

Other commercial real estate loans

 

5,206 

 

5,206 

 

 

Other commercial and industrial loans

 

39 

 

39 

 

 

Consumer - home equity

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

458 

 

506 

 

$

48 

 

Other commercial real estate loans

 

383 

 

431 

 

48 

 

Other commercial and industrial loans

 

 

 

 

Consumer - home equity

 

124 

 

199 

 

75 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Residential mortgages

 

$

647 

 

$

695 

 

$

48 

 

Commercial real estate

 

5,589 

 

5,637 

 

48 

 

Commercial and industrial

 

39 

 

39 

 

 

Consumer

 

124 

 

199 

 

75 

 

Total impaired loans

 

$

6,399 

 

$

6,570 

 

$

171 

 

 

Business Activities Loans

 

 

 

At December 31, 2013

 

(In thousands)

 

Recorded Investment

 

Unpaid Principal
Balance

 

Related Allowance

 

With no related allowance:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

3,406 

 

$

3,406 

 

$

 

Commercial real estate - construction

 

3,176 

 

3,176 

 

 

Commercial real estate - single and multifamily

 

 

 

 

Other commercial real estate loans

 

18,909 

 

18,909 

 

 

Other commercial and industrial loans

 

811 

 

811 

 

 

Consumer - home equity

 

270 

 

270 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

1,926 

 

$

2,831 

 

$

905 

 

Commercial real estate - construction

 

 

 

 

Commercial real estate - single and multifamily

 

 

 

 

Other commercial real estate loans

 

125 

 

344 

 

219 

 

Other commercial and industrial loans

 

514 

 

569 

 

55 

 

Consumer - home equity

 

142 

 

245 

 

103 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Residential mortgages

 

$

5,332 

 

$

6,237 

 

$

905 

 

Commercial real estate

 

22,210 

 

22,429 

 

219 

 

Commercial and industrial loans

 

1,325 

 

1,380 

 

55 

 

Consumer

 

412 

 

515 

 

103 

 

Total impaired loans

 

$

29,279 

 

$

30,561 

 

$

1,282 

 

 

Acquired Loans

 

 

 

At December 31, 2013

 

(In thousands)

 

Recorded Investment

 

Unpaid Principal
Balance

 

Related Allowance

 

With no related allowance:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

381 

 

$

381 

 

$

 

Other commercial real estate loans

 

3,853 

 

3,853 

 

 

Other commercial and industrial loans

 

367 

 

367 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

957 

 

$

1,187 

 

$

230 

 

Other commercial real estate loans

 

1,954 

 

2,442 

 

488 

 

Consumer - home equity

 

115 

 

154 

 

39 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Residential mortgages

 

$

1,338 

 

$

1,568 

 

$

230 

 

Other commercial real estate loans

 

5,807 

 

6,295 

 

488 

 

Other commercial and industrial loans

 

367 

 

367 

 

 

Consumer - home equity

 

115 

 

154 

 

39 

 

Total impaired loans

 

$

7,627 

 

$

8,384 

 

$

757 

 

 

Summary of the average recorded investment and interest income recognized on impaired loans

 

Business Activities Loans

 

 

 

For the Year Ended December 31, 2014

 

For the Year Ended December 31, 2013

 

(in thousands)

 

Average Recorded
Investment

 

Cash Basis Interest
Income Recognized

 

Average Recorded
Investment

 

Cash Basis Interest
Income Recognized

 

With no related allowance:

 

 

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

3,807 

 

$

141 

 

$

4,208 

 

$

150 

 

Commercial real estate - construction

 

18,218 

 

704 

 

3,997 

 

30 

 

Commercial real estate - single and multifamily

 

519 

 

 

 

 

Other commercial real estate

 

 

 

22,653 

 

885 

 

Commercial and industrial

 

1,877 

 

70 

 

1,833 

 

61 

 

Consumer-home equity

 

234 

 

 

1,008 

 

 

Consumer-other

 

 

 

129 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

648 

 

$

31 

 

$

2,359 

 

$

44 

 

Commercial mortages - construction

 

2,837 

 

84 

 

 

 

Commercial real estate - single and multifamily

 

1,213 

 

 

 

 

Other commercial real estate

 

 

 

103 

 

 

Commercial and industrial

 

 

 

14 

 

 

Consumer-home equity

 

207 

 

 

103 

 

 

Consumer - other

 

120 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

Residential mortgages

 

$

4,455 

 

$

172 

 

$

6,567 

 

$

194 

 

Commercial real esate

 

22,796 

 

788 

 

26,753 

 

915 

 

Commercial and industrial

 

1,877 

 

70 

 

1,847 

 

64 

 

Consumer loans

 

561 

 

13 

 

1,240 

 

17 

 

Total impaired loans

 

$

29,689 

 

$

1,043 

 

$

36,407 

 

$

1,190 

 

 

Acquired Loans

 

 

 

For the Year Ended December 31, 2014

 

For the Year Ended December 31, 2013

 

(in thousands)

 

Average Recorded
Investment

 

Cash Basis Interest
Income Recognized

 

Average Recorded
Investment

 

Cash Basis Interest
Income Recognized

 

With no related allowance:

 

 

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

841 

 

$

 

$

736 

 

$

 

Commercial real estate - construction

 

5,484 

 

227 

 

 

 

Other commercial real estate

 

 

 

2,864 

 

111 

 

Commercial and industrial

 

356 

 

13 

 

231 

 

 

Consumer-home equity

 

41 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

241 

 

$

14 

 

$

414 

 

$

23 

 

Commercial real estate - construction

 

108 

 

 

 

 

Commercial real estate - single and multifamily

 

 

 

 

 

Other commercial real estate

 

 

 

1,997 

 

67 

 

Commercial and industrial

 

 

 

 

 

Consumer-home equity

 

51 

 

 

38 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

Residential mortgages

 

$

1,082 

 

$

22 

 

$

1,150 

 

$

28 

 

Commercial real esate

 

5,592 

 

231 

 

4,861 

 

178 

 

Commercial and industrial

 

356 

 

13 

 

231 

 

 

Consumer loans

 

92 

 

 

38 

 

 

Total impaired loans

 

$

7,122 

 

$

272 

 

$

6,280 

 

$

215 

 

 

Schedule of recorded investment and number of modifications for TDRs identified during the period

 

 

 

Modifications by Class

 

 

 

For the twelve months ending December 31, 2014

 

 

 

Number of
Modifications

 

Pre-Modification
Outstanding Recorded
Investment (In thousands)

 

Post-Modification
Outstanding Recorded
Investment

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

Residential- 1-4 Family

 

 

$

600 

 

$

598 

 

Residential- Construction

 

 

102 

 

102 

 

Commercial - Single and multifamily

 

 

623 

 

623 

 

Commercial - Other

 

10 

 

9,190 

 

9,190 

 

 

 

17 

 

$

10,515 

 

$

10,513 

 

 

 

 

Modifications by Class

 

 

 

For the twelve months ending December 31, 2013

 

 

 

Number of
Modifications

 

Pre-Modification
Outstanding Recorded
Investment (In thousands)

 

Post-Modification
Outstanding Recorded
Investment

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

Residential- 1-4 Family

 

 

$

1,152 

 

$

1,152 

 

Commercial - Single and multifamily

 

 

320 

 

320 

 

Commercial - Other

 

 

2,366 

 

2,406 

 

Commercial and industrial- Other

 

10 

 

3,882 

 

3,450 

 

Consumer- Auto and other

 

 

443 

 

442 

 

 

 

27 

 

$

8,163 

 

$

7,770 

 

 

 

 

Modifications by Class

 

 

 

For the twelve months ending December 31, 2012

 

 

 

Number of
Modifications

 

Pre-Modification
Outstanding Recorded
Investment (In thousands)

 

Post-Modification
Outstanding Recorded
Investment

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

Residential- 1-4 Family

 

 

$

468 

 

$

467 

 

Commercial - Single and multifamily

 

 

225 

 

225 

 

Commercial - Other

 

 

2,493 

 

2,493 

 

Commercial and industrial- Other

 

 

1,308 

 

1,308 

 

Consumer- Auto and other

 

 

133 

 

133 

 

 

 

14 

 

$

4,627 

 

$

4,626 

 

 

 

 

Modifications that Subsequently Defaulted

 

 

 

For the twelve months ending December 31, 2014

 

 

 

Number of Contracts

 

Recorded Investment

 

Troubled Debt Restructurings

 

 

 

 

 

Commercial and industrial- Other

 

 

$

101 

 

 

 

 

Modifications that Subsequently Defaulted

 

 

 

For the twelve months ending December 31, 2013

 

 

 

Number of Contracts

 

Recorded Investment

 

Troubled Debt Restructurings

 

 

 

 

 

Residential- 1-4 Family

 

 

$

201 

 

Commercial - Single and multifamily

 

 

261 

 

Commercial - Other

 

 

1,961 

 

Commercial and industrial- Other

 

 

55 

 

 

 

14 

 

$

2,478 

 

 

Schedule of TDR activity

 

(In thousands)

 

2014

 

2013

 

Balance at beginning of year

 

$

10,822

 

$

4,626

 

Principal payments

 

(2,651

)

(118

)

TDR status change (1)

 

(52

)

(1,164

)

Other reductions (2)

 

(1,918

)

(292

)

Newly identified TDRs

 

10,513

 

7,770

 

Balance at end of year

 

$

16,714

 

$

10,822

 

 

 

(1)

TDR Status change classification represents TDR loans with a specified interest rate equal to or greater than the rate that the Company was willing to accept at the time of the restructuring for a new loan with comparable risk and  the loan was on current payment status and not impaired based on the terms specified by the restructuring agreement.

 

(2)

Other Reductions classification consists of transfer to other real estate owned, charge-offs to loans, and other loan sale payoffs.