XML 144 R117.htm IDEA: XBRL DOCUMENT v2.4.1.9
QUARTERLY DATA (UNAUDITED) (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest and dividend income $ 54,016us-gaap_InterestAndDividendIncomeOperating $ 52,056us-gaap_InterestAndDividendIncomeOperating $ 51,175us-gaap_InterestAndDividendIncomeOperating $ 49,795us-gaap_InterestAndDividendIncomeOperating $ 48,659us-gaap_InterestAndDividendIncomeOperating $ 54,504us-gaap_InterestAndDividendIncomeOperating $ 49,697us-gaap_InterestAndDividendIncomeOperating $ 50,881us-gaap_InterestAndDividendIncomeOperating $ 207,042us-gaap_InterestAndDividendIncomeOperating $ 203,741us-gaap_InterestAndDividendIncomeOperating $ 175,939us-gaap_InterestAndDividendIncomeOperating
Interest expense 7,369us-gaap_InterestExpense 7,107us-gaap_InterestExpense 6,846us-gaap_InterestExpense 7,029us-gaap_InterestExpense 8,817us-gaap_InterestExpense 8,635us-gaap_InterestExpense 8,593us-gaap_InterestExpense 8,944us-gaap_InterestExpense 28,351us-gaap_InterestExpense 34,989us-gaap_InterestExpense 32,551us-gaap_InterestExpense
Net interest income 46,647us-gaap_InterestIncomeExpenseNet 44,949us-gaap_InterestIncomeExpenseNet 44,329us-gaap_InterestIncomeExpenseNet 42,766us-gaap_InterestIncomeExpenseNet 39,842us-gaap_InterestIncomeExpenseNet 45,869us-gaap_InterestIncomeExpenseNet 41,104us-gaap_InterestIncomeExpenseNet 41,937us-gaap_InterestIncomeExpenseNet 178,691us-gaap_InterestIncomeExpenseNet 168,752us-gaap_InterestIncomeExpenseNet 143,388us-gaap_InterestIncomeExpenseNet
Non-interest income 14,200us-gaap_NoninterestIncome 14,641us-gaap_NoninterestIncome 14,506us-gaap_NoninterestIncome 4,423us-gaap_NoninterestIncome 15,714us-gaap_NoninterestIncome 12,114us-gaap_NoninterestIncome 15,606us-gaap_NoninterestIncome 14,798us-gaap_NoninterestIncome 47,770us-gaap_NoninterestIncome 58,232us-gaap_NoninterestIncome 54,056us-gaap_NoninterestIncome
Total net revenue 60,847us-gaap_Revenues 59,590us-gaap_Revenues 58,835us-gaap_Revenues 47,189us-gaap_Revenues 55,556us-gaap_Revenues 57,983us-gaap_Revenues 56,710us-gaap_Revenues 56,735us-gaap_Revenues 226,461us-gaap_Revenues 226,984us-gaap_Revenues 197,444us-gaap_Revenues
Provision for loan losses 3,898us-gaap_ProvisionForLoanAndLeaseLosses 3,685us-gaap_ProvisionForLoanAndLeaseLosses 3,989us-gaap_ProvisionForLoanAndLeaseLosses 3,396us-gaap_ProvisionForLoanAndLeaseLosses 3,100us-gaap_ProvisionForLoanAndLeaseLosses 3,178us-gaap_ProvisionForLoanAndLeaseLosses 2,700us-gaap_ProvisionForLoanAndLeaseLosses 2,400us-gaap_ProvisionForLoanAndLeaseLosses 14,968us-gaap_ProvisionForLoanAndLeaseLosses 11,378us-gaap_ProvisionForLoanAndLeaseLosses 9,590us-gaap_ProvisionForLoanAndLeaseLosses
Non-interest expense 41,676us-gaap_NoninterestExpense 39,687us-gaap_NoninterestExpense 39,263us-gaap_NoninterestExpense 45,360us-gaap_NoninterestExpense 37,157us-gaap_NoninterestExpense 42,784us-gaap_NoninterestExpense 37,935us-gaap_NoninterestExpense 39,483us-gaap_NoninterestExpense 165,986us-gaap_NoninterestExpense 157,359us-gaap_NoninterestExpense 140,806us-gaap_NoninterestExpense
Income before income taxes 15,273us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 16,218us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 15,583us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (1,567)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 15,299us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 12,021us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 16,075us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 14,852us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 45,507us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 58,247us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 47,048us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 3,875us-gaap_IncomeTaxExpenseBenefit 4,230us-gaap_IncomeTaxExpenseBenefit 4,119us-gaap_IncomeTaxExpenseBenefit (461)us-gaap_IncomeTaxExpenseBenefit 4,762us-gaap_IncomeTaxExpenseBenefit 3,917us-gaap_IncomeTaxExpenseBenefit 4,038us-gaap_IncomeTaxExpenseBenefit 4,387us-gaap_IncomeTaxExpenseBenefit 11,763us-gaap_IncomeTaxExpenseBenefit 17,104us-gaap_IncomeTaxExpenseBenefit 13,223us-gaap_IncomeTaxExpenseBenefit
Net income from continuing operations 11,398us-gaap_IncomeLossFromContinuingOperations 11,988us-gaap_IncomeLossFromContinuingOperations 11,464us-gaap_IncomeLossFromContinuingOperations (1,106)us-gaap_IncomeLossFromContinuingOperations 10,537us-gaap_IncomeLossFromContinuingOperations 8,104us-gaap_IncomeLossFromContinuingOperations 12,037us-gaap_IncomeLossFromContinuingOperations 10,465us-gaap_IncomeLossFromContinuingOperations 33,744us-gaap_IncomeLossFromContinuingOperations 41,143us-gaap_IncomeLossFromContinuingOperations 33,825us-gaap_IncomeLossFromContinuingOperations
Loss from discontinued operations, net of tax                     (637)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income $ 11,398us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 11,988us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 11,464us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (1,106)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 10,537us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 8,104us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 12,037us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 10,465us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 33,744us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 41,143us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 33,188us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic earnings per share:                      
Continuing Operations (in dollars per share) $ 0.46us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.48us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.46us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.04)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.43us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.33us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.49us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.42us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.36us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.66us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.52us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations (in dollars per share)                     $ (0.03)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Total basic earning per share (in dollars per share) $ 0.46us-gaap_EarningsPerShareBasic $ 0.48us-gaap_EarningsPerShareBasic $ 0.46us-gaap_EarningsPerShareBasic $ (0.04)us-gaap_EarningsPerShareBasic $ 0.43us-gaap_EarningsPerShareBasic $ 0.33us-gaap_EarningsPerShareBasic $ 0.49us-gaap_EarningsPerShareBasic $ 0.42us-gaap_EarningsPerShareBasic $ 1.36us-gaap_EarningsPerShareBasic $ 1.66us-gaap_EarningsPerShareBasic $ 1.49us-gaap_EarningsPerShareBasic
Diluted earnings per share:                      
Continuing Operations (in dollars per share) $ 0.46us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.48us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.46us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.04)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.42us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.33us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.48us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.42us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.36us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.65us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.52us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations (in dollars per share)                     $ (0.03)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Total diluted earnings per share (in dollars per share) $ 0.46us-gaap_EarningsPerShareDiluted $ 0.48us-gaap_EarningsPerShareDiluted $ 0.46us-gaap_EarningsPerShareDiluted $ (0.04)us-gaap_EarningsPerShareDiluted $ 0.42us-gaap_EarningsPerShareDiluted $ 0.33us-gaap_EarningsPerShareDiluted $ 0.48us-gaap_EarningsPerShareDiluted $ 0.42us-gaap_EarningsPerShareDiluted $ 1.36us-gaap_EarningsPerShareDiluted $ 1.65us-gaap_EarningsPerShareDiluted $ 1.49us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding:                      
Basic (in shares) 24,758us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 24,747us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 24,715us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 24,698us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 24,701us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 24,748us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 24,779us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 24,948us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 24,730us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 24,802us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 22,201us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 24,912us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 24,861us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 24,809us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 24,698us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 24,857us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 24,873us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 24,956us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 25,143us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 24,854us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 24,965us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 22,329us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding