XML 29 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2014
FAIR VALUE MEASUREMENTS  
Summary of financial assets and financial liabilities measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value

 

 

 

June 30, 2014

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

 

Inputs

 

Inputs

 

Inputs

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Trading security

 

$

—

 

$

—

 

$

14,971

 

$

14,971

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Municipal bonds and obligations

 

—

 

137,414

 

—

 

137,414

 

Governmentguaranteed residential mortgage-backed securities

 

—

 

79,723

 

—

 

79,723

 

Government-sponsored residential mortgage-backed securities

 

—

 

797,091

 

—

 

797,091

 

Trust preferred securities

 

—

 

14,236

 

1,421

 

15,657

 

Other bonds and obligations

 

—

 

3,165

 

—

 

3,165

 

Marketable equity securities

 

46,465

 

357

 

796

 

47,618

 

Loans held for sale

 

—

 

20,185

 

—

 

20,185

 

Derivative assets

 

—

 

9,538

 

660

 

10,198

 

Derivative liabilities

 

398

 

12,917

 

163

 

13,478

 

 

 

 

December 31, 2013

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

 

Inputs

 

Inputs

 

Inputs

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Trading security

 

$

—

 

$

—

 

$

14,840

 

$

14,840

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Municipal bonds and obligations

 

—

 

77,671

 

—

 

77,671

 

Government guaranteed residential mortgage-backed securities

 

—

 

78,771

 

—

 

78,771

 

Government-sponsored residential mortgage-backed securities

 

—

 

522,658

 

—

 

522,658

 

Corporate bonds

 

—

 

39,280

 

—

 

39,280

 

Trust preferred securities

 

—

 

15,372

 

1,239

 

16,611

 

Other bonds and obligations

 

—

 

3,084

 

—

 

3,084

 

Marketable equity securities

 

20,891

 

357

 

725

 

21,973

 

Loans Held for Sale

 

—

 

15,840

 

—

 

15,840

 

Derivative assets

 

242

 

7,799

 

277

 

8,318

 

Derivative liabilities

 

—

 

11,964

 

—

 

11,964

 

Schedule of loans held for sale

 

 

 

 

 

 

 

Aggregate Fair Value

 

June 30, 2014

 

Aggregate

 

Aggregate

 

Less Aggregate

 

(In thousands)

 

Fair Value

 

Unpaid Principal

 

Unpaid Principal

 

Loans Held for Sale

 

$

20,185

 

$

19,519

 

$

666

 

 

 

 

 

 

 

 

Aggregate Fair Value

 

December 31, 2013

 

Aggregate

 

Aggregate

 

Less Aggregate

 

(In thousands)

 

Fair Value

 

Unpaid Principal

 

Unpaid Principal

 

Loans Held for Sale

 

$

15,840

 

$

15,641

 

$

199

 

Schedule of changes in level 3 assets and liabilities that were measured at fair value on a recurring basis

 

 

 

Assets (Liabilities)

 

 

 

 

 

Securities

 

Interest Rate

 

 

 

 

 

Trading

 

Available

 

Lock

 

Forward

 

(In thousands)

 

Security

 

for Sale

 

Commitments

 

Commitments

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2014

 

$

14,923

 

$

2,046

 

$

377

 

$

(96

)

Purchase of Marketable Equity Security

 

—

 

—

 

—

 

—

 

Unrealized (loss) gain, net recognized in other non-interest income

 

181

 

—

 

1,075

 

(67

)

Unrealized gain included in accumulated other comprehensive loss

 

—

 

171

 

—

 

—

 

Paydown of trading security

 

(133

)

—

 

—

 

—

 

Transfers to held for sale loans

 

—

 

—

 

(792

)

—

 

Balance as of June 30, 2014

 

$

14,971

 

$

2,217

 

$

660

 

$

(163

)

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2013

 

$

14,840

 

$

1,964

 

$

258

 

$

19

 

Purchase of Marketable Equity Security

 

—

 

—

 

—

 

—

 

Unrealized (loss) gain, net recognized in other non-interest income

 

399

 

—

 

1,794

 

(182

)

Unrealized gain included in accumulated other comprehensive loss

 

—

 

253

 

—

 

—

 

Paydown of trading account security

 

(268

)

—

 

—

 

—

 

Transfers to held for sale loans

 

—

 

—

 

(1,392

)

—

 

Balance as of June 30, 2014

 

$

14,971

 

$

2,217

 

$

660

 

$

(163

)

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) relating to instruments still held at June 30, 2014

 

$

2,144

 

$

(1,118

)

$

660

 

$

(163

)

 

 

 

Assets (Liabilities)

 

 

 

 

 

Securities

 

Interest Rate

 

 

 

 

 

Trading

 

Available

 

Lock

 

Forward

 

(In thousands)

 

Security

 

for Sale

 

Commitments

 

Commitments

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2013

 

$

16,485

 

$

1,668

 

$

2,758

 

$

(517

)

Greenpark Acquisition

 

—

 

—

 

—

 

—

 

Unrealized (loss) gain recognized in other non-interest income

 

(793

)

—

 

(699

)

1,920

 

Unrealized loss included in accumulated other comprehensive loss

 

—

 

151

 

—

 

—

 

Paydown of trading security

 

(128

)

—

 

—

 

—

 

Transfers to held for sale loans

 

—

 

—

 

(3,566

)

—

 

Balance as of June 30, 2013

 

$

15,564

 

$

1,819

 

$

(1,507

)

$

1,403

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2012

 

$

16,893

 

$

885

 

$

6,258

 

$

(1,055

)

Greenpark Acquisition

 

—

 

770

 

—

 

—

 

Unrealized (loss) gain recognized in other non-interest income

 

(1,073

)

—

 

3,300

 

2,458

 

Unrealized loss included in accumulated other comprehensive loss

 

—

 

164

 

—

 

—

 

Paydown of trading account security

 

(256

)

—

 

—

 

—

 

Transfers to held for sale loans

 

—

 

—

 

(11,065

)

—

 

Balance as of June 30, 2013

 

$

15,564

 

$

1,819

 

$

(1,507

)

$

1,403

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) relating to instruments still held at June 30, 2013

 

$

2,211

 

$

(1,554

)

$

(1,507

)

$

1,403

 

 

Summary of applicable non-recurring fair value measurements

 

 

 

June 30, 2014

 

December 31, 2013

 

Three months ended
June 30, 2014

 

 

 

Level 3

 

Level 3

 

Total

 

(In thousands)

 

Inputs

 

Inputs

 

Gains (Losses)

 

Assets

 

 

 

 

 

 

 

Impaired loans

 

$

5,862

 

$

5,542

 

$

320

 

Capitalized mortgage servicing rights

 

3,867

 

4,112

 

—

 

Other real estate owned

 

2,445

 

2,995

 

(170

)

 

 

 

 

 

 

 

 

Total

 

$

12,174

 

$

12,649

 

$

150

 

Summary of estimated fair values, and related carrying amounts, of financial instruments

 

 

 

June 30, 2014

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

(In thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

81,642

 

$

81,642

 

$

81,642

 

$

—

 

$

—

 

Trading security

 

14,971

 

14,971

 

—

 

—

 

14,971

 

Securities available for sale

 

1,080,668

 

1,080,668

 

46,465

 

1,031,986

 

2,217

 

Securities held to maturity

 

43,178

 

44,359

 

—

 

—

 

44,359

 

Restricted equity securities

 

59,479

 

59,479

 

—

 

59,479

 

—

 

Net loans

 

4,415,950

 

4,469,300

 

—

 

—

 

4,469,300

 

Loans held for sale

 

20,185

 

20,185

 

—

 

20,185

 

—

 

Accrued interest receivable

 

16,126

 

16,126

 

—

 

16,126

 

—

 

Cash surrender value of bank-owned life insurance policies

 

102,988

 

102,988

 

—

 

102,988

 

—

 

Derivative assets

 

10,198

 

10,198

 

—

 

9,538

 

660

 

Assets held for sale

 

2,120

 

2,120

 

—

 

2,120

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

$

4,478,563

 

$

4,478,880

 

$

—

 

$

4,478,880

 

$

—

 

Short-term debt

 

900,000

 

900,126

 

—

 

900,126

 

—

 

Long-term Federal Home Loan Bank advances

 

64,179

 

65,909

 

—

 

65,909

 

—

 

Subordinated borrowings

 

89,713

 

88,070

 

—

 

88,070

 

—

 

Derivative liabilities

 

13,478

 

13,478

 

398

 

12,917

 

163

 

Liabilities held for sale

 

24,171

 

24,171

 

—

 

24,171

 

—

 

 

 

 

December 31, 2013

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

(In thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

75,539

 

$

75,539

 

$

75,539

 

$

—

 

$

—

 

Trading security

 

14,840

 

14,840

 

—

 

—

 

14,840

 

Securities available for sale

 

760,048

 

760,048

 

20,891

 

737,193

 

1,964

 

Securities held to maturity

 

44,921

 

45,764

 

—

 

—

 

45,764

 

Restricted equity securities

 

50,282

 

50,282

 

—

 

50,282

 

—

 

Net loans

 

4,147,200

 

4,154,663

 

—

 

—

 

4,154,663

 

Loans held for sale

 

15,840

 

15,840

 

—

 

15,840

 

—

 

Accrued interest receivable

 

15,072

 

15,072

 

—

 

15,072

 

—

 

Cash surrender value of bank-owned life insurance policies

 

101,530

 

101,530

 

—

 

101,530

 

—

 

Derivative assets

 

8,318

 

8,318

 

242

 

7,799

 

277

 

Assets held for sale

 

3,969

 

3,969

 

—

 

3,969

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

$

3,848,529

 

$

3,848,926

 

$

—

 

$

3,848,926

 

$

—

 

Short-term debt

 

872,510

 

872,545

 

—

 

872,545

 

—

 

Long-term Federal Home Loan Bank advances

 

101,918

 

103,660

 

—

 

103,660

 

—

 

Subordinated borrowings

 

89,679

 

87,882

 

—

 

87,882

 

—

 

Derivative liabilities

 

11,964

 

11,964

 

—

 

11,964

 

—

 

Liabilities held for sale

 

24,834

 

24,834

 

—

 

24,834

 

—

 

 

Recurring
 
Quantitative information about the significant unobservable inputs within Level 3  
Schedule of quantitative information about the significant unobservable inputs within Level 3

 

 

 

Fair Value

 

 

 

 

 

Significant Unobservable

 

(In thousands)

 

June 30, 2014

 

Valuation Techniques

 

Unobservable Inputs

 

Input Value

 

Assets (Liabilities)

 

 

 

 

 

 

 

 

 

Trading Security

 

$

14,971

 

Discounted Cash Flow

 

Discount Rate

 

2.92

%

 

 

 

 

 

 

 

 

 

 

Trust Preferred Securities

 

2,217

 

Discounted Cash Flow

 

Discount Rate

 

15.03

%

 

 

 

 

 

 

Credit Spread

 

11.85

%

 

 

 

 

 

 

 

 

 

 

Forward Commitments

 

(163

)

Historical Trend

 

Closing Ratio

 

91.77

%

 

 

 

 

Pricing Model

 

Origination Costs, per loan

 

$

2,500

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Lock Commitment

 

660

 

Historical Trend

 

Closing Ratio

 

91.77

%

 

 

 

 

Pricing Model

 

Origination Costs, per loan

 

$

2,500

 

Total

 

$

17,685

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

Significant Unobservable

 

(In thousands)

 

December 31, 2013

 

Valuation Techniques

 

Unobservable Inputs

 

Input Value

 

Assets (Liabilities)

 

 

 

 

 

 

 

 

 

Trading Security

 

$

14,840

 

Discounted Cash Flow

 

Discount Rate

 

3.39

%

 

 

 

 

 

 

 

 

 

 

Trust Preferred Securities

 

1,964

 

Discounted Cash Flow

 

Discount Rate

 

13.17

%

 

 

 

 

 

 

Credit Spread

 

9.45

%

 

 

 

 

 

 

 

 

 

 

Forward Commitments

 

19

 

Historical Trend

 

Closing Ratio

 

94.83

%

 

 

 

 

Pricing Model

 

Origination Costs, per loan

 

$

2,500

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Lock Commitment

 

258

 

Historical Trend

 

Closing Ratio

 

94.83

%

 

 

 

 

Pricing Model

 

Origination Costs, per loan

 

$

2,500

 

Total

 

$

17,081

 

 

 

 

 

 

 

 

Non-recurring
 
Quantitative information about the significant unobservable inputs within Level 3  
Schedule of quantitative information about the significant unobservable inputs within Level 3

 

 

 

Fair Value

 

 

 

 

 

 

 

(in thousands)

 

June 30, 2014

 

Valuation Techniques

 

Unobservable Inputs

 

Range (Weighted Average) (a)

 

Assets

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

5,862

 

Fair value of collateral

 

Loss severity

 

0.10% to 100.0% (58.32%)

 

 

 

 

 

 

 

Appraised value

 

$0 to $774.0 $(475.9)

 

 

 

 

 

 

 

 

 

 

 

Capitalized mortgage servicing rights

 

3,867

 

Discounted cash flow

 

Constant prepayment rate (CPR)

 

7.34% to 18.58% (8.80%)

 

 

 

 

 

 

 

Discount rate

 

10.00% to 13.00% (10.39%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

2,445

 

Fair value of collateral

 

Appraised value

 

$0 to $774.0 $(449.5)

 

Total

 

$

12,174

 

 

 

 

 

 

 

 

 

(a)    Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.

 

 

 

Fair Value

 

 

 

 

 

 

 

(in thousands)

 

December 31, 2013

 

Valuation Techniques

 

Unobservable Inputs

 

Range (Weighted Average) (a)

 

Assets

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

5,542

 

Fair value of collateral

 

Loss severity

 

4.2% to 100.0% (57.41%)

 

 

 

 

 

 

 

Appraised value

 

$0 to $900.0 $(505.4)

 

 

 

 

 

 

 

 

 

 

 

Capitalized mortgage servicing rights

 

4,112

 

Discounted cash flow

 

Constant prepayment rate (CPR)

 

6.96% to 15.97% (8.58%)

 

 

 

 

 

 

 

Discount rate

 

10.00% to 13.00% (10.34%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

2,995

 

Fair value of collateral

 

Appraised value

 

$0 to $774.0 $(413.4)

 

Total

 

$

12,649

 

 

 

 

 

 

 

 

 

(a)    Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.