XML 39 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOAN LOSS ALLOWANCE (Tables)
6 Months Ended
Jun. 30, 2014
LOAN LOSS ALLOWANCE  
Schedule of activity in the allowance for loan losses

 

Business Activities Loans

 

(In thousands)

 

Residential
mortgages

 

Commercial
real estate

 

Commercial and
industrial loans

 

Consumer

 

Unallocated

 

Total

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

6,937

 

$

13,705

 

$

5,173

 

$

3,644

 

$

68

 

$

29,527

 

Charged-off loans

 

1,159

 

1,645

 

1,426

 

571

 

 

4,801

 

Recoveries on charged-off loans

 

64

 

6

 

22

 

177

 

 

269

 

Provision for loan losses

 

(299

)

2,389

 

1,396

 

1,597

 

143

 

5,226

 

Balance at end of period

 

$

5,543

 

$

14,455

 

$

5,165

 

$

4,847

 

$

211

 

$

30,221

 

Individually evaluated for impairment

 

57

 

712

 

475

 

 

 

1,244

 

Collectively evaluated

 

5,486

 

13,743

 

4,690

 

4,847

 

211

 

28,977

 

Total

 

$

5,543

 

$

14,455

 

$

5,165

 

$

4,847

 

$

211

 

$

30,221

 

 

Business Activities Loans

 

(In thousands)

 

Residential
mortgages

 

Commercial
real estate

 

Commercial and
industrial loans

 

Consumer

 

Unallocated

 

Total

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

5,928

 

$

18,863

 

$

5,605

 

$

1,466

 

$

29

 

$

31,891

 

Charged-off loans

 

836

 

2,015

 

694

 

600

 

 

4,145

 

Recoveries on charged-off loans

 

150

 

451

 

81

 

113

 

 

795

 

Provision for loan losses

 

389

 

777

 

376

 

1,919

 

117

 

3,578

 

Balance at end of period

 

$

5,631

 

$

18,076

 

$

5,368

 

$

2,898

 

$

146

 

$

32,119

 

Individually evaluated for impairment

 

302

 

1,812

 

903

 

295

 

 

3,312

 

Collectively evaluated

 

5,329

 

16,264

 

4,465

 

2,603

 

146

 

28,807

 

Total

 

$

5,631

 

$

18,076

 

$

5,368

 

$

2,898

 

$

146

 

$

32,119

 

 

Acquired Loans

 

(In thousands)

 

Residential
mortgages

 

Commercial
real estate

 

Commercial and
industrial loans

 

Consumer

 

Unallocated

 

Total

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

625

 

$

2,339

 

$

597

 

$

235

 

$

 

$

3,796

 

Charged-off loans

 

723

 

495

 

176

 

638

 

 

2,032

 

Recoveries on charged-off loans

 

161

 

1

 

24

 

23

 

 

209

 

Provision for loan losses

 

599

 

246

 

624

 

690

 

 

2,159

 

Balance at end of period

 

$

662

 

$

2,091

 

$

1,069

 

$

310

 

$

 

$

4,132

 

Individually evaluated for impairment

 

60

 

306

 

20

 

 

 

386

 

Collectively evaluated

 

602

 

1,785

 

1,049

 

310

 

 

3,746

 

Total

 

$

662

 

$

2,091

 

$

1,069

 

$

310

 

$

 

$

4,132

 

 

Acquired Loans

 

(In thousands)

 

Residential
mortgages

 

Commercial
real estate

 

Commercial and
industrial loans

 

Consumer

 

Unallocated

 

Total

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

509

 

$

390

 

$

96

 

$

314

 

$

8

 

$

1,317

 

Charged-off loans

 

422

 

682

 

134

 

574

 

 

1,812

 

Recoveries on charged-off loans

 

(4

)

11

 

23

 

72

 

 

102

 

Provision for loan losses

 

435

 

706

 

112

 

519

 

(250

)

1,522

 

Balance at end of period

 

$

518

 

$

425

 

$

97

 

$

331

 

$

(242

)

$

1,129

 

Individually evaluated for impairment

 

70

 

29

 

 

 

 

99

 

Collectively evaluated

 

448

 

396

 

97

 

331

 

(242

)

1,030

 

Total

 

518

 

425

 

97

 

331

 

(242

)

1,129

 

Schedule of loans by risk rating

 

Business Activities Loans

 

Residential Mortgages

Credit Risk Profile by Internally Assigned Grade

 

 

 

1-4 family

 

Construction

 

Total residential mortgages

 

(In thousands)

 

June 30, 2014

 

Dec. 31, 2013

 

June 30,
2014

 

Dec. 31,
2013

 

June 30, 2014

 

Dec. 31, 2013

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,068,377

 

$

1,019,732

 

$

17,162

 

$

18,117

 

$

1,085,539

 

$

1,037,849

 

Special mention

 

169

 

623

 

 

 

169

 

623

 

Substandard

 

4,885

 

7,382

 

 

41

 

4,885

 

7,423

 

Total

 

$

1,073,431

 

$

1,027,737

 

$

17,162

 

$

18,158

 

$

1,090,593

 

$

1,045,895

 

 

Commercial Real Estate

Credit Risk Profile by Creditworthiness Category

 

 

 

Construction

 

Single and multi-family

 

Other

 

Total commercial real estate

 

(In thousands)

 

June 30, 2014

 

Dec. 31, 2013

 

June 30,
2014

 

Dec. 31,
2013

 

June 30, 2014

 

Dec. 31, 2013

 

June 30, 2014

 

Dec. 31, 2013

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

161,733

 

$

120,071

 

$

86,250

 

$

59,636

 

$

940,577

 

$

800,672

 

$

1,188,560

 

$

980,379

 

Special mention

 

 

 

137

 

140

 

5,015

 

8,150

 

5,152

 

8,290

 

Substandard

 

3,543

 

5,176

 

3,297

 

3,717

 

61,603

 

61,807

 

68,443

 

70,700

 

Doubtful

 

 

 

 

 

73

 

642

 

73

 

642

 

Total

 

$

165,276

 

$

125,247

 

$

89,684

 

$

63,493

 

$

1,007,268

 

$

871,271

 

$

1,262,228

 

$

1,060,011

 

 

Commercial and Industrial Loans

Credit Risk Profile by Creditworthiness Category

 

 

 

Asset based lending

 

Other

 

Total comm. and industrial loans

 

(In thousands)

 

June 30, 2014

 

Dec. 31, 2013

 

June 30,
2014

 

Dec. 31,
2013

 

June 30, 2014

 

Dec. 31, 2013

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

328,681

 

$

294,241

 

$

326,244

 

$

313,984

 

$

654,925

 

$

608,225

 

Special mention

 

 

 

1,266

 

884

 

1,266

 

884

 

Substandard

 

 

 

10,291

 

7,725

 

10,291

 

7,725

 

Doubtful

 

 

 

 

603

 

 

603

 

Total

 

$

328,681

 

$

294,241

 

$

337,801

 

$

323,196

 

$

666,482

 

$

617,437

 

 

Consumer Loans

Credit Risk Profile Based on Payment Activity

 

 

 

Home equity

 

Auto and other

 

Total consumer loans

 

(In thousands)

 

June 30, 2014

 

Dec. 31, 2013

 

June 30,
2014

 

Dec. 31,
2013

 

June 30, 2014

 

Dec. 31, 2013

 

Performing

 

$

239,017

 

$

231,594

 

$

296,630

 

$

212,922

 

$

535,647

 

$

444,516

 

Nonperforming

 

1,284

 

1,083

 

380

 

249

 

1,664

 

1,332

 

Total

 

$

240,301

 

$

232,677

 

$

297,010

 

$

213,171

 

$

537,311

 

$

445,848

 

 

Acquired Loans

 

Residential Mortgages

Credit Risk Profile by Internally Assigned Grade

 

 

 

1-4 family

 

Construction

 

Total residential mortgages

 

(In thousands)

 

June 30,
2014

 

Dec. 31,
2013

 

June 30,
2014

 

Dec. 31,
2013

 

June 30, 2014

 

Dec. 31, 2013

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

302,182

 

$

330,353

 

$

1,043

 

$

1,081

 

$

303,225

 

$

331,434

 

Special mention

 

801

 

437

 

 

 

801

 

437

 

Substandard

 

2,612

 

2,577

 

 

3,931

 

2,612

 

6,508

 

Total

 

$

305,595

 

$

333,367

 

$

1,043

 

$

5,012

 

$

306,638

 

$

338,379

 

 

Commercial Real Estate

Credit Risk Profile by Creditworthiness Category

 

 

 

Construction

 

Single and multi-family

 

Other

 

Total commercial real estate

 

(In thousands)

 

June 30,
2014

 

Dec. 31,
2013

 

June 30,
2014

 

Dec. 31,
2013

 

June 30, 2014

 

Dec. 31, 2013

 

June 30,
2014

 

Dec. 31,
2013

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

4,211

 

$

7,154

 

$

48,043

 

$

46,961

 

$

227,566

 

$

254,787

 

$

279,820

 

$

308,902

 

Special mention

 

342

 

 

827

 

4,799

 

6,796

 

9,034

 

7,965

 

13,833

 

Substandard

 

2,271

 

6,616

 

12,550

 

13,067

 

14,666

 

14,691

 

29,487

 

34,374

 

Total

 

$

6,824

 

$

13,770

 

$

61,420

 

$

64,827

 

$

249,028

 

$

278,512

 

$

317,272

 

$

357,109

 

 

Commercial and Industrial Loans

Credit Risk Profile by Creditworthiness Category

 

 

 

Asset based lending

 

Other

 

Total comm. and industrial loans

 

(In thousands)

 

June 30,
2014

 

Dec. 31,
2013

 

June 30,
2014

 

Dec. 31,
2013

 

June 30, 2014

 

Dec. 31, 2013

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

$

3,130

 

$

54,037

 

$

59,615

 

$

54,037

 

$

62,745

 

Special mention

 

 

 

3,156

 

2,396

 

3,156

 

2,396

 

Substandard

 

 

 

4,284

 

4,715

 

4,284

 

4,715

 

Total

 

$

 

$

3,130

 

$

61,477

 

$

66,726

 

$

61,477

 

$

69,856

 

 

Consumer Loans

Credit Risk Profile Based on Payment Activity

 

 

 

Home equity

 

Auto and other

 

Total consumer loans

 

(In thousands)

 

June 30,
2014

 

Dec. 31,
2013

 

June 30,
2014

 

Dec. 31,
2013

 

June 30, 2014

 

Dec. 31, 2013

 

Performing

 

$

68,791

 

$

73,552

 

$

136,769

 

$

170,275

 

$

205,560

 

$

243,827

 

Nonperforming

 

917

 

602

 

1,825

 

1,559

 

2,742

 

2,161

 

Total

 

$

69,708

 

$

74,154

 

$

138,594

 

$

171,834

 

$

208,302

 

$

245,988

 

Summary of information about total loans rated special mention or lower

 

 

 

June 30, 2014

 

December 31, 2013

 

(In thousands)

 

Business
Activities Loans

 

Acquired
Loans

 

Total

 

Business
Activities Loans

 

Acquired
Loans

 

Total

 

Non-Accrual

 

$

17,739

 

$

8,319

 

$

26,058

 

$

18,472

 

$

8,983

 

$

27,455

 

Substandard Accruing

 

67,583

 

30,635

 

98,218

 

70,667

 

38,891

 

109,558

 

Total Classified

 

85,322

 

38,954

 

124,276

 

89,139

 

47,874

 

137,013

 

Special Mention

 

6,621

 

12,094

 

18,715

 

10,081

 

17,853

 

27,934

 

Total Criticized

 

$

91,943

 

$

51,048

 

$

142,991

 

$

99,220

 

$

65,727

 

$

164,947