XML 73 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS
6 Months Ended
Jun. 30, 2014
LOANS  
LOANS

NOTE 5. LOANS

 

The Company’s loan portfolio is segregated into the following segments: residential mortgage, commercial real estate, commercial and industrial, and consumer. Residential mortgage loans include classes for 1- 4 family owner occupied and construction loans.  Commercial real estate loans include construction, single and multi-family, and other commercial real estate classes.  Commercial and industrial loans include asset based lending loans, lease financing and other commercial business loan classes.  Consumer loans include home equity, direct and indirect auto and other.  These portfolio segments each have unique risk characteristics that are considered when determining the appropriate level for the allowance for loan losses.

 

A substantial portion of the loan portfolio is secured by real estate in western Massachusetts, southern Vermont, northeastern New York, and in the Bank’s other New England lending areas. The ability of many of the Bank’s borrowers to honor their contracts is dependent, among other things, on the specific economy and real estate markets of these areas.

 

Total loans include business activity loans and acquired loans. Acquired loans are those loans acquired from the acquisitions of the 20 acquired branches, Beacon Federal Bancorp, Inc., The Connecticut Bank and Trust Company, Legacy Bancorp, Inc., and Rome Bancorp, Inc. The following is a summary of total loans:

 

 

 

June 30, 2014

 

December 31, 2013

 

(In thousands)

 

Business
Activities Loans

 

Acquired
Loans

 

Total

 

Business
Activities Loans

 

Acquired
Loans

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

1,073,431

 

$

305,595

 

$

1,379,026

 

$

1,027,737

 

$

333,367

 

$

1,361,104

 

Construction

 

17,162

 

1,043

 

18,205

 

18,158

 

5,012

 

23,170

 

Total residential mortgages

 

1,090,593

 

306,638

 

1,397,231

 

1,045,895

 

338,379

 

1,384,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

165,276

 

6,824

 

172,100

 

125,247

 

13,770

 

139,017

 

Single and multi-family

 

89,684

 

61,420

 

151,104

 

63,493

 

64,827

 

128,320

 

Other commercial real estate

 

1,007,268

 

249,028

 

1,256,296

 

871,271

 

278,512

 

1,149,783

 

Total commercial real estate

 

1,262,228

 

317,272

 

1,579,500

 

1,060,011

 

357,109

 

1,417,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset based lending

 

328,681

 

 

328,681

 

294,241

 

3,130

 

297,371

 

Other commercial and industrial loans

 

337,801

 

61,477

 

399,278

 

323,196

 

66,726

 

389,922

 

Total commercial and industrial loans

 

666,482

 

61,477

 

727,959

 

617,437

 

69,856

 

687,293

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

1,928,710

 

378,749

 

2,307,459

 

1,677,448

 

426,965

 

2,104,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

240,301

 

69,708

 

310,009

 

232,677

 

74,154

 

306,831

 

Auto and other

 

297,010

 

138,594

 

435,604

 

213,171

 

171,834

 

385,005

 

Total consumer loans

 

537,311

 

208,302

 

745,613

 

445,848

 

245,988

 

691,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

3,556,614

 

$

893,689

 

$

4,450,303

 

$

3,169,191

 

$

1,011,332

 

$

4,180,523

 

 

The carrying amount of the acquired loans at June 30, 2014 totaled $894 million.  These loans consisted of loans determined to be impaired at the time of acquisition, which are accounted for in accordance with ASC Topic 310-30, with a carrying amount of $23 million (and a note balance of $41 million) and loans that were considered not impaired at the acquisition date with a carrying amount of $871 million.

 

The following table summarizes activity in the accretable yield for the acquired loan portfolio that falls under the purview of ASC 310-30, Accounting for Certain Loans or Debt Securities Acquired in a Transfer.

 

 

 

Three Months Ended June 30,

 

(In thousands)

 

2014

 

2013

 

Balance at beginning of period

 

$

3,154

 

$

5,666

 

Sales

 

 

(301

)

Reclassification from nonaccretable difference for loans with improved cash flows

 

39

 

 

Changes in expected cash flows that do not affect nonaccretable difference

 

(149

)

 

Accretion

 

(604

)

(2,037

)

Balance at end of period

 

$

2,440

 

$

3,328

 

 

 

 

Six months ended June 30,

 

(In thousands)

 

2014

 

2013

 

Balance at beginning of period

 

$

2,559

 

$

8,247

 

Acquisitions

 

 

 

Sales

 

 

(301

)

Reclassification from nonaccretable difference for loans with improved cash flows

 

1,579

 

 

Changes in expected cash flows that do not affect nonaccretable difference

 

(149

)

 

Accretion

 

(1,549

)

(4,618

)

Balance at end of period

 

$

2,440

 

$

3,328

 

 

The following is a summary of past due loans at June 30, 2014 and December 31, 2013:

 

Business Activities Loans

 

(in thousands)

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

Greater
Than 90
Days Past
Due

 

Total Past
Due

 

Current

 

Total Loans

 

Past Due >
90 days and
Accruing

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

2,785

 

$

169

 

$

4,885

 

$

7,839

 

$

1,065,592

 

$

1,073,431

 

$

1,533

 

Construction

 

 

 

 

 

17,162

 

17,162

 

 

Total

 

2,785

 

169

 

4,885

 

7,839

 

1,082,754

 

1,090,593

 

1,533

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

1,370

 

1,370

 

163,906

 

165,276

 

 

Single and multi-family

 

293

 

73

 

832

 

1,198

 

88,486

 

89,684

 

216

 

Other commercial real estate

 

2,567

 

1,486

 

9,204

 

13,257

 

994,011

 

1,007,268

 

1,721

 

Total

 

2,860

 

1,559

 

11,406

 

15,825

 

1,246,403

 

1,262,228

 

1,937

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset based lending

 

 

 

 

 

328,681

 

328,681

 

 

Other commercial and industrial loans

 

271

 

41

 

3,730

 

4,042

 

333,759

 

337,801

 

123

 

Total

 

271

 

41

 

3,730

 

4,042

 

662,440

 

666,482

 

123

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

490

 

 

1,284

 

1,774

 

238,527

 

240,301

 

303

 

Auto and other

 

700

 

35

 

344

 

1,079

 

295,931

 

297,010

 

14

 

Total

 

1,190

 

35

 

1,628

 

2,853

 

534,458

 

537,311

 

317

 

Total

 

$

7,106

 

$

1,804

 

$

21,649

 

$

30,559

 

$

3,526,055

 

$

3,556,614

 

$

3,910

 

 

Business Activities Loans

 

(in thousands)

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

Greater
Than 90
Days Past
Due

 

Total Past
Due

 

Current

 

Total Loans

 

Past Due >
90 days and
Accruing

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

2,500

 

$

623

 

$

7,382

 

$

10,505

 

$

1,017,232

 

$

1,027,737

 

$

1,451

 

Construction

 

 

 

41

 

41

 

18,117

 

18,158

 

 

Total

 

2,500

 

623

 

7,423

 

10,546

 

1,035,349

 

1,045,895

 

1,451

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

174

 

 

3,176

 

3,350

 

121,897

 

125,247

 

 

Single and multi-family

 

139

 

654

 

679

 

1,472

 

62,021

 

63,493

 

168

 

Other commercial real estate

 

622

 

4,801

 

6,912

 

12,335

 

858,936

 

871,271

 

865

 

Total

 

935

 

5,455

 

10,767

 

17,157

 

1,042,854

 

1,060,011

 

1,033

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset based lending

 

 

 

 

 

294,241

 

294,241

 

 

Other commercial and industrial loans

 

1,136

 

386

 

1,477

 

2,999

 

320,197

 

323,196

 

42

 

Total

 

1,136

 

386

 

1,477

 

2,999

 

614,438

 

617,437

 

42

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

732

 

54

 

1,655

 

2,441

 

230,236

 

232,677

 

572

 

Auto and other

 

524

 

231

 

390

 

1,145

 

212,026

 

213,171

 

142

 

Total

 

1,256

 

285

 

2,045

 

3,586

 

442,262

 

445,848

 

714

 

Total

 

$

5,827

 

$

6,749

 

$

21,712

 

$

34,288

 

$

3,134,903

 

$

3,169,191

 

$

3,240

 

 

Acquired Loans

 

(in thousands)

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

Greater
Than 90
Days Past
Due

 

Total Past
Due

 

Current

 

Total Loans

 

Past Due >
90 days and
Accruing

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

1,319

 

$

801

 

$

2,612

 

$

4,732

 

$

300,863

 

$

305,595

 

$

669

 

Construction

 

 

 

 

 

1,043

 

1,043

 

 

Total

 

1,319

 

801

 

2,612

 

4,732

 

301,906

 

306,638

 

669

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

179

 

805

 

984

 

5,840

 

6,824

 

805

 

Single and multi-family

 

409

 

189

 

1,205

 

1,803

 

59,617

 

61,420

 

508

 

Other commercial real estate

 

782

 

 

4,578

 

5,360

 

243,668

 

249,028

 

2,161

 

Total

 

1,191

 

368

 

6,588

 

8,147

 

309,125

 

317,272

 

3,474

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset based lending

 

 

 

 

 

 

 

 

Other commercial and industrial loans

 

544

 

116

 

1,820

 

2,480

 

58,997

 

61,477

 

606

 

Total

 

544

 

116

 

1,820

 

2,480

 

58,997

 

61,477

 

606

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

386

 

20

 

898

 

1,304

 

68,404

 

69,708

 

496

 

Auto and other

 

1,605

 

151

 

1,674

 

3,430

 

135,164

 

138,594

 

28

 

Total

 

1,991

 

171

 

2,572

 

4,734

 

203,568

 

208,302

 

524

 

Total

 

$

5,045

 

$

1,456

 

$

13,592

 

$

20,093

 

$

873,596

 

$

893,689

 

$

5,273

 

 

Acquired Loans

 

(in thousands)

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

Greater
Than 90
Days Past
Due

 

Total Past
Due

 

Current

 

Total Loans

 

Past Due >
90 days and
Accruing

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

1,891

 

$

437

 

$

2,577

 

$

4,905

 

$

328,462

 

$

333,367

 

$

805

 

Construction

 

134

 

32

 

625

 

791

 

4,221

 

5,012

 

501

 

Total

 

2,025

 

469

 

3,202

 

5,696

 

332,683

 

338,379

 

1,306

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

805

 

805

 

12,965

 

13,770

 

805

 

Single and multi-family

 

350

 

188

 

1,335

 

1,873

 

62,954

 

64,827

 

512

 

Other commercial real estate

 

537

 

518

 

6,108

 

7,163

 

271,349

 

278,512

 

2,925

 

Total

 

887

 

706

 

8,248

 

9,841

 

347,268

 

357,109

 

4,242

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset based lending

 

 

 

 

 

3,130

 

3,130

 

 

Other commercial and industrial loans

 

440

 

135

 

1,239

 

1,814

 

64,912

 

66,726

 

318

 

Total

 

440

 

135

 

1,239

 

1,814

 

68,042

 

69,856

 

318

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

425

 

545

 

636

 

1,606

 

72,548

 

74,154

 

35

 

Auto and other

 

2,606

 

641

 

1,641

 

4,888

 

166,946

 

171,834

 

82

 

Total

 

3,031

 

1,186

 

2,277

 

6,494

 

239,494

 

245,988

 

117

 

Total

 

$

6,383

 

$

2,496

 

$

14,966

 

$

23,845

 

$

987,487

 

$

1,011,332

 

$

5,983

 

 

The following is summary information pertaining to non-accrual loans at June 30, 2014 and December 31, 2013:

 

 

 

June 30, 2014

 

December 31, 2013

 

(In thousands)

 

Business
Activities Loans

 

Acquired
Loans

 

Total

 

Business
Activities Loans

 

Acquired
Loans

 

Total

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

3,352

 

$

1,943

 

$

5,295

 

$

5,931

 

$

1,772

 

$

7,703

 

Construction

 

 

 

 

41

 

123

 

164

 

Total

 

3,352

 

1,943

 

5,295

 

5,972

 

1,895

 

7,867

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

1,370

 

 

1,370

 

3,176

 

 

3,176

 

Single and multi-family

 

616

 

697

 

1,313

 

511

 

823

 

1,334

 

Other commercial real estate

 

7,483

 

2,417

 

9,900

 

6,047

 

3,183

 

9,230

 

Total

 

9,469

 

3,114

 

12,583

 

9,734

 

4,006

 

13,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial and industrial loans

 

3,607

 

1,214

 

4,821

 

1,434

 

921

 

2,355

 

Total

 

3,607

 

1,214

 

4,821

 

1,434

 

921

 

2,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

981

 

402

 

1,383

 

1,083

 

602

 

1,685

 

Auto and other

 

330

 

1,646

 

1,976

 

249

 

1,559

 

1,808

 

Total

 

1,311

 

2,048

 

3,359

 

1,332

 

2,161

 

3,493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-accrual loans

 

$

17,739

 

$

8,319

 

$

26,058

 

$

18,472

 

$

8,983

 

$

27,455

 

 

Loans evaluated for impairment as of June 30, 2014 and December 31, 2013 were as follows:

 

Business Activities Loans

 

(In thousands)

 

Residential
mortgages

 

Commercial
real estate

 

Commercial and
industrial loans

 

Consumer

 

Total

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

3,872

 

$

21,572

 

$

3,505

 

$

304

 

$

29,253

 

Collectively evaluated

 

1,086,721

 

1,240,656

 

662,977

 

537,007

 

3,527,361

 

Total

 

$

1,090,593

 

$

1,262,228

 

$

666,482

 

$

537,311

 

$

3,556,614

 

 

Business Activities Loans

 

(In thousands)

 

Residential
mortgages

 

Commercial
real estate

 

Commercial and
industrial loans

 

Consumer

 

Total

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

Balance at end of year

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

6,237

 

$

22,429

 

$

1,380

 

$

515

 

$

30,561

 

Collectively evaluated for impairment

 

1,039,658

 

1,037,582

 

616,057

 

445,333

 

3,138,630

 

Total

 

$

1,045,895

 

$

1,060,011

 

$

617,437

 

$

445,848

 

$

3,169,191

 

 

Acquired Loans

 

(In thousands)

 

Residential
mortgages

 

Commercial
real estate

 

Commercial and
industrial loans

 

Consumer

 

Total

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

Balance at end of Period

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

1,054

 

$

5,315

 

$

485

 

$

 

$

6,854

 

Collectively evaluated

 

305,584

 

311,957

 

60,992

 

208,302

 

886,835

 

Total

 

$

306,638

 

$

317,272

 

$

61,477

 

$

208,302

 

$

893,689

 

 

Acquired Loans

 

(In thousands)

 

Residential
mortgages

 

Commercial
real estate

 

Commercial and
industrial loans

 

Consumer

 

Total

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

Balance at end of year

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

1,568

 

$

6,295

 

$

367

 

$

154

 

$

8,384

 

Collectively evaluated for impairment

 

336,811

 

350,814

 

69,489

 

245,834

 

1,002,948

 

Total

 

$

338,379

 

$

357,109

 

$

69,856

 

$

245,988

 

$

1,011,332

 

 

The following is a summary of impaired loans at June 30, 2014:

 

Business Activities Loans

 

 

 

At June 30, 2014

 

(In thousands)

 

Recorded Investment

 

Unpaid Principal
Balance

 

Related Allowance

 

With no related allowance:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

3,338

 

$

3,338

 

$

 

Other commercial real estate loans

 

17,341

 

17,341

 

 

Commercial real esate - construction

 

1,370

 

1,370

 

 

Other commercial and industrial loans

 

566

 

566

 

 

Consumer - home equity

 

183

 

183

 

 

Consumer - other

 

121

 

121

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

477

 

$

534

 

$

57

 

Other commercial real estate loans

 

2,149

 

2,861

 

712

 

Other commercial and industrial loans

 

2,464

 

2,939

 

475

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Residential mortgages

 

$

3,815

 

$

3,872

 

$

57

 

Commercial real estate

 

20,860

 

21,572

 

712

 

Commercial and industrial loans

 

3,030

 

3,505

 

475

 

Consumer

 

304

 

304

 

 

Total impaired loans

 

$

28,009

 

$

29,253

 

$

1,244

 

 

Acquired Loans

 

 

 

At June 30, 2014

 

(In thousands)

 

Recorded Investment

 

Unpaid Principal
Balance

 

Related Allowance

 

With no related allowance:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

604

 

$

604

 

$

 

Other commercial real estate loans

 

3,919

 

3,919

 

 

Other commercial and industrial loans

 

419

 

419

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

390

 

$

450

 

$

60

 

Other commercial real estate loans

 

1,090

 

1,396

 

306

 

Other commercial and industrial loans

 

46

 

66

 

20

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Residential mortgages

 

$

994

 

$

1,054

 

$

60

 

Commercial real estate

 

5,009

 

5,315

 

306

 

Commercial and industrial loans

 

465

 

485

 

20

 

Total impaired loans

 

$

6,468

 

$

6,854

 

$

386

 

 

The following is a summary of impaired loans at December 31, 2013:

 

Business Activities Loans

 

 

 

At December 31, 2013

 

(In thousands)

 

Recorded Investment

 

Unpaid Principal
Balance

 

Related Allowance

 

With no related allowance:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

3,406

 

$

3,406

 

$

 

Commercial real estate - construction

 

3,176

 

3,176

 

 

Commercial real estate - single and multifamily

 

 

 

 

Other commercial real estate loans

 

18,909

 

18,909

 

 

Other commercial and industrial loans

 

811

 

811

 

 

Consumer - home equity

 

270

 

270

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

1,926

 

$

2,831

 

$

905

 

Commercial real estate - construction

 

 

 

 

Commercial real estate - single and multifamily

 

 

 

 

Other commercial real estate loans

 

125

 

344

 

219

 

Other commercial and industrial loans

 

514

 

569

 

55

 

Consumer - home equity

 

142

 

245

 

103

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Residential mortgages

 

$

5,332

 

$

6,237

 

$

905

 

Commercial real estate

 

22,210

 

22,429

 

219

 

Commercial and industrial loans

 

1,325

 

1,380

 

55

 

Consumer

 

412

 

515

 

103

 

Total impaired loans

 

$

29,279

 

$

30,561

 

$

1,282

 

 

Acquired Loans

 

 

 

At December 31, 2013

 

(In thousands)

 

Recorded Investment

 

Unpaid Principal
Balance

 

Related Allowance

 

With no related allowance:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

381

 

$

381

 

$

 

Other commercial real estate loans

 

3,853

 

3,853

 

 

Other commercial and industrial loans

 

367

 

367

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

957

 

$

1,187

 

$

230

 

Other commercial real estate loans

 

1,954

 

2,442

 

488

 

Consumer - home equity

 

115

 

154

 

39

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Residential mortgages

 

$

1,338

 

$

1,568

 

$

230

 

Other commercial real estate loans

 

5,807

 

6,295

 

488

 

Other commercial and industrial loans

 

367

 

367

 

 

Consumer - home equity

 

115

 

154

 

39

 

Total impaired loans

 

$

7,627

 

$

8,384

 

$

757

 

 

The following is a summary of the average recorded investment and interest income recognized on impaired loans as of June 30, 2014 and June 30, 2013:

 

Business Activities Loans

 

 

 

Six Months Ended June 30, 2014

 

Six Months Ended June 30, 2013

 

(in thousands)

 

Average Recorded
Investment

 

Cash Basis
Interest Income
Recognized

 

Average Recorded
Investment

 

Cash Basis
Interest Income
Recognized

 

With no related allowance:

 

 

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

4,661

 

$

99

 

$

3,911

 

$

52

 

Commercial real estate - construction

 

 

 

2,494

 

 

Commercial real estate - single and multifamily

 

17,308

 

312

 

 

 

Other commercial real estate loans

 

2,397

 

 

16,934

 

447

 

Commercial and industrial loans

 

583

 

14

 

539

 

11

 

Consumer - home equity

 

300

 

3

 

530

 

9

 

Consumer - other

 

123

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

482

 

$

3

 

$

2,731

 

$

26

 

Commercial real estate - construction

 

 

 

1,938

 

 

Commercial real estate - single and multifamily

 

2,858

 

 

 

 

Other commercial real estate loans

 

 

 

8,062

 

91

 

Commercial and industrial loans

 

2,055

 

44

 

1,554

 

17

 

Consumer - home equity

 

 

 

931

 

1

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

Residential mortgages

 

$

5,143

 

$

102

 

$

6,642

 

$

78

 

Commercial real estate

 

22,563

 

312

 

29,428

 

538

 

Commercial and industrial loans

 

2,638

 

58

 

2,093

 

28

 

Consumer loans

 

423

 

5

 

1,461

 

10

 

Total impaired loans

 

$

30,767

 

$

477

 

$

39,624

 

$

654

 

 

Acquired Loans

 

 

 

Six Months Ended June 30, 2014

 

Six Months Ended June 30, 2013

 

(in thousands)

 

Average Recorded
Investment

 

Cash Basis
Interest Income
Recognized

 

Average Recorded
Investment

 

Cash Basis
Interest Income
Recognized

 

With no related allowance:

 

 

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

930

 

$

5

 

$

132

 

$

1

 

Other commercial real estate loans

 

4,392

 

51

 

1,445

 

54

 

Commercial and industrial loans

 

537

 

8

 

 

 

Consumer - home equity

 

51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

363

 

$

1

 

$

708

 

$

4

 

Other commercial real estate loans

 

1,489

 

55

 

1,399

 

2

 

Commercial and industrial loans

 

68

 

3

 

181

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

Residential mortgages

 

$

1,293

 

$

6

 

$

840

 

$

5

 

Other commercial real estate loans

 

5,881

 

106

 

2,844

 

56

 

Commercial and industrial loans

 

605

 

11

 

181

 

 

Consumer loans

 

51

 

 

 

 

Total impaired loans

 

$

7,830

 

$

123

 

$

3,865

 

$

61

 

 

Troubled Debt Restructuring Loans

 

The Company’s loan portfolio also includes certain loans that have been modified in a Troubled Debt Restructuring (TDR), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.  TDRs are evaluated individually for impairment and may result in a specific allowance amount allocated to an individual loan.

 

The following tables include the recorded investment and number of modifications identified during the six months ended June 30, 2014 and for the six months ended June 30, 2013, respectively.  The table includes the recorded investment in the loans prior to a modification and also the recorded investment in the loans after the loans were restructured. The modifications for the six months ending June 30, 2014 were attributable to concessions granted as ordered by bankruptcy court, interest rate concessions and maturity date extensions.  The modifications for the six months ending June 30, 2013 were attributable to interest rate concessions and maturity date extensions.

 

 

 

Modifications by Class

 

 

 

Six months ending June 30, 2014

 

(Dollars in thousands)

 

Number of
Modifications

 

Pre-Modification
Outstanding Recorded
Investment

 

Post-Modification
Outstanding Recorded
Investment

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

Residential - 1-4 Family

 

3

 

$

369

 

$

366

 

Commercial - Single and multifamily

 

1

 

623

 

623

 

Commercial - Other

 

6

 

4,804

 

4,804

 

 

 

10

 

$

5,796

 

$

5,793

 

 

 

 

Modifications by Class

 

 

 

Six months ending June 30, 2013

 

(Dollars in thousands)

 

Number of
Modifications

 

Pre-Modification
Outstanding Recorded
Investment

 

Post-Modification
Outstanding Recorded
Investment

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

Residential - 1-4 Family

 

5

 

$

941

 

$

941

 

Residential - Construction

 

1

 

320

 

320

 

Commercial - Single and multifamily

 

2

 

2,366

 

2,406

 

Commercial - Other

 

10

 

3,882

 

3,450

 

Commercial business - Other

 

4

 

100

 

100

 

 

 

22

 

$

7,609

 

$

7,217

 

 

The following table discloses the recorded investment and number of modifications for TDRs within the last six months where a concession has been made, that then defaulted in the current reporting period.

 

 

 

Modifications that Subsequently Defaulted

 

 

 

Six months ending June 30, 2014

 

 

 

Number of Contracts

 

Recorded Investment

 

Troubled Debt Restructurings

 

 

 

 

 

Commercial and industrial - Other

 

2

 

$

158

 

 

 

 

Modifications that Subsequently Defaulted

 

 

 

Six months ending June 30, 2013

 

 

 

Number of Contracts

 

Recorded Investment

 

Troubled Debt Restructurings

 

 

 

 

 

Commercial - Single and multifamily

 

4

 

$

224

 

 

The following table presents the Company’s TDR activity for the six months ended June 30, 2014 and June 30, 2013:

 

 

 

Six months ending

 

 

 

June 30,

 

(In thousands)

 

2014

 

2013

 

Balance at beginning of the period

 

$

10,822

 

$

4,626

 

Principal Payments

 

(960

)

(37

)

TDR Status Change (1)

 

(641

)

(1,164

)

Other Reductions (2)

 

99

 

(482

)

Newly Identified TDRs

 

5,793

 

7,217

 

Balance at end of the period

 

$

15,113

 

$

10,160

 

 

 

(1)     TDR Status change classification represents TDR loans with a specified interest rate equal to or greater than the rate that the Company was willing to accept at the time of the restructuring for a new loan with comparable risk and the loan was on current payment status and not impaired based on the terms specified by the restructuring agreement.

(2)     Other Reductions classification consists of transfer to other real estate owned and charge-offs and advances to loans.

 

The evaluation of certain loans individually for specific impairment includes loans that were previously classified as TDRs or continue to be classified as TDRs.