XML 113 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2013
FAIR VALUE MEASUREMENTS  
Summary of assets and financial liabilities measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value

 

 

 

 

June 30, 2013

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

 

Inputs

 

Inputs

 

Inputs

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Trading account security

 

$

 

$

 

$

15,566

 

$

15,566

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Municipal bonds and obligations

 

 

83,031

 

 

83,031

 

Governmentguaranteed residential mortgage-backed securities

 

 

38,652

 

 

38,652

 

Government-sponsored residential mortgage-backed securities

 

 

354,729

 

 

354,729

 

Corporate bonds

 

 

39,235

 

 

39,235

 

Trust preferred securities

 

 

15,750

 

1,007

 

16,757

 

Other bonds and obligations

 

 

3,226

 

 

3,226

 

Marketable equity securities

 

31,260

 

567

 

811

 

32,638

 

Loans held for sale

 

 

64,101

 

 

64,101

 

Derivative assets (1)

 

3,510

 

8,651

 

1,403

 

13,564

 

Derivative liabilities (2)

 

 

14,594

 

1,507

 

16,101

 

 

 

 

December 31, 2012

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

 

Inputs

 

Inputs

 

Inputs

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Trading account security

 

$

 

$

 

$

16,893

 

$

16,893

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Municipal bonds and obligations

 

 

84,757

 

 

84,757

 

Government guaranteed residential mortgage-backed securities

 

 

43,091

 

 

43,091

 

Government-sponsored residential mortgage-backed securities

 

 

278,593

 

 

278,593

 

Corporate bonds

 

 

10,007

 

 

10,007

 

Trust preferred securities

 

 

20,072

 

885

 

20,957

 

Other bonds and obligations

 

 

3,472

 

 

3,472

 

Marketable equity securities

 

25,291

 

 

 

25,291

 

Loans Held for Sale

 

 

85,368

 

 

85,368

 

Derivative assets (1)

 

 

14,746

 

6,258

 

21,004

 

Derivative liabilities (2)

 

282

 

29,818

 

1,055

 

31,155

 

 

 

(1) Total fair value excludes $1.5 million and $1.3 million of unrealized losses as of June 30, 2013 and December 31, 2012, respectively, on interest rate lock and forward commitments presented under other assets on the  consolidated balance sheet.

(2) Total fair value includes $1.5 million and $1.3 million of unrealized losses as of June 30, 2013 and December 31, 2012, respectively, on interest rate lock and forward commitments presented under other assets on the  consolidated balance sheet.

Schedule of loans held for sale

 

 

 

 

 

 

 

 

Aggregate Fair Value

 

June 30, 2013

 

Aggregate

 

Aggregate

 

Less Aggregate

 

(In thousands)

 

Fair Value

 

Unpaid Principal

 

Unpaid Principal

 

Loans Held for Sale

 

$

64,101

 

$

65,200

 

$

(1,099

)

 

 

 

 

 

 

 

Aggregate Fair Value

 

December 31, 2012

 

Aggregate

 

Aggregate

 

Less Aggregate

 

(In thousands)

 

Fair Value

 

Unpaid Principal

 

Unpaid Principal

 

Loans Held for Sale

 

$

85,368

 

$

82,560

 

$

2,808

 

Schedule of changes in level 3 assets and liabilities that were measured at fair value on a recurring basis

 

 

 

 

Assets (Liabilities)

 

 

 

Trading

 

Securities

 

Interest Rate

 

 

 

 

 

Account

 

Available

 

Lock

 

Forward

 

(In thousands)

 

Security

 

for Sale

 

Commitments

 

Commitments

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2013

 

$

16,485

 

$

1,668

 

$

2,758

 

$

(517

)

Purchase of Marketable Equity Security

 

 

 

 

 

Unrealized (loss) gain, net recognized in other non-interest income

 

(793

)

 

(699

)

1,902

 

Unrealized gain included in accumulated other comprehensive loss

 

 

151

 

 

 

Paydown of trading account security

 

(128

)

 

 

 

Transfers to held for sale loans

 

 

 

(3,566

)

 

Balance as of June 30, 2013

 

$

15,564

 

$

1,819

 

$

(1,507

)

$

1,403

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2012

 

$

16,893

 

$

885

 

$

6,258

 

$

(1,055

)

Purchase of Marketable Equity Security

 

 

770

 

 

 

Unrealized (loss) gain, net recognized in other non-interest income

 

(1,073

)

 

3,300

 

2,458

 

Unrealized gain included in accumulated other comprehensive loss

 

 

164

 

 

 

Paydown of trading account security

 

(256

)

 

 

 

Transfers to held for sale loans

 

 

 

(11,065

)

 

Balance as of June 30, 2013

 

$

15,564

 

$

1,819

 

$

(1,507

)

$

1,403

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) relating to instruments still held at June 30, 2013

 

$

2,211

 

$

(1,554

)

$

(1,507

)

$

1,403

 

 

 

 

Assets (Liabilities)

 

 

 

Trading

 

Securities

 

Interest Rate

 

 

 

 

 

Account

 

Available

 

Lock

 

Forward

 

(In thousands)

 

Security

 

for Sale

 

Commitments

 

Commitments

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2012

 

$

16,847

 

$

544

 

$

 

$

 

Greenpark Acquisition

 

 

 

2,126

 

(1,446

)

Unrealized (loss) gain recognized in other non-interest income

 

638

 

 

4,337

 

 

Unrealized loss included in accumulated other comprehensive loss

 

 

69

 

 

 

Paydown of trading account security

 

(120

)

 

 

 

Transfers to held for sale loans

 

 

 

(2,435

)

 

Balance as of June 30, 2012

 

$

17,365

 

$

613

 

$

4,028

 

$

(1,446

)

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2011

 

$

17,395

 

$

544

 

$

 

$

 

Greenpark Acquisition

 

 

 

2,126

 

(1,446

)

Unrealized (loss) gain recognized in other non-interest income

 

210

 

 

4,337

 

 

Unrealized loss included in accumulated other comprehensive loss

 

 

69

 

 

 

Paydown of trading account security

 

(240

)

 

 

 

Transfers to held for sale loans

 

 

 

(2,435

)

 

Balance as of June 30, 2012

 

$

17,365

 

$

613

 

$

4,028

 

$

(1,446

)

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) relating to instruments still held at June 30, 2012

 

$

3,509

 

$

(1,988

)

$

4,028

 

$

(1,446

)

Summary of applicable non-recurring fair value measurements

 

 

 

 

June 30, 2013

 

December 31, 2012

 

Six months ended
June 30, 2013

 

 

 

Level 3

 

Level 3

 

Total

 

(In thousands)

 

Inputs

 

Inputs

 

Gains (Losses)

 

Assets

 

 

 

 

 

 

 

Impaired loans

 

$

6,112

 

$

6,104

 

$

(8

)

Capitalized mortgage servicing rights

 

4,426

 

3,198

 

596

 

Other real estate owned

 

2,713

 

1,929

 

67

 

 

 

 

 

 

 

 

 

Total

 

$

13,251

 

$

11,231

 

$

655

 

Summary of estimated fair values, and related carrying amounts, of financial instruments

 

 

 

 

June 30, 2013

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

(In thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

56,623

 

$

56,623

 

$

56,623

 

$

 

$

 

Trading security

 

15,566

 

15,566

 

 

 

15,566

 

Securities available for sale

 

568,268

 

568,268

 

31,260

 

535,190

 

1,818

 

Securities held to maturity

 

49,604

 

50,056

 

 

 

50,056

 

Restricted equity securities

 

37,667

 

37,667

 

 

37,667

 

 

Net loans

 

3,837,427

 

3,883,256

 

 

 

3,883,256

 

Loans held for sale

 

64,101

 

64,101

 

 

64,101

 

 

Accrued interest receivable

 

14,741

 

14,741

 

 

14,741

 

 

Cash surrender value of bank-owned life insurance policies

 

89,592

 

89,592

 

 

89,592

 

 

Derivative assets (1)

 

13,564

 

13,564

 

3,510

 

8,651

 

1,403

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

$

3,815,223

 

$

3,818,846

 

$

 

$

3,818,846

 

$

 

Short-term debt

 

415,720

 

415,753

 

 

415,753

 

 

Long-term Federal Home Loan Bank advances

 

175,106

 

177,691

 

 

177,691

 

 

Subordinated notes

 

89,647

 

75,750

 

 

75,750

 

 

Derivative liabilities (2)

 

16,101

 

16,101

 

 

14,594

 

1,507

 

 

 

 

December 31, 2012

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

(In thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

63,382

 

$

63,382

 

$

63,382

 

$

 

$

 

Trading security

 

16,893

 

16,893

 

 

 

16,893

 

Securities available for sale

 

466,169

 

466,169

 

25,291

 

439,993

 

885

 

Securities held to maturity

 

51,024

 

51,024

 

 

 

51,024

 

Restricted equity securities

 

39,785

 

39,785

 

 

39,785

 

 

Net loans

 

3,955,446

 

4,004,259

 

 

 

4,044,259

 

Loans held for sale

 

85,368

 

85,368

 

 

85,368

 

 

Accrued interest receivable

 

14,731

 

14,731

 

 

14,731

 

 

Cash surrender value of bank-owned life insurance policies

 

88,198

 

88,198

 

 

88,198

 

 

Derivative assets (1)

 

21,004

 

21,004

 

 

14,746

 

6,258

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

$

4,104,402

 

$

4,116,999

 

$

 

$

4,116,999

 

$

 

Short-term debt

 

163,150

 

163,150

 

 

163,150

 

 

Long-term Federal Home Loan Bank advances

 

195,321

 

199,420

 

 

199,420

 

 

Subordinated notes

 

89,617

 

73,967

 

 

73,967

 

 

Derivative liabilities (2)

 

31,155

 

31,155

 

282

 

29,818

 

1,055

 

 

 

(1) Total fair value excludes $1.5 million and 1.3 million of unrealized losses as of June 30, 2013 and December 31, 2012, respectively, on interest rate lock and  forward commitments presented under other assets on the consolidated balance sheet.

(2) Total fair value includes $1.5 million and 1.3 million of unrealized losses as of June 30, 2013 and December 31, 2012, respectively, on interest rate lock and  forward commitments presented under other assets on the consolidated balance sheet.

Recurring
 
Quantitative information about the significant unobservable inputs within Level 3  
Schedule of quantitative information about the significant unobservable inputs within Level 3

 

 

 

 

Fair Value

 

 

 

 

 

Significant Unobservable

 

(In thousands)

 

June 30, 2013

 

Valuation Techniques

 

Unobservable Inputs

 

Input Value

 

Assets (Liabilities)

 

 

 

 

 

 

 

 

 

Trading Account Security

 

$

15,566

 

Discounted Cash Flow

 

Discount Rate

 

3.06

%

 

 

 

 

 

 

 

 

 

 

Forward Commitments

 

1,403

 

Historical Trend

 

Closing Ratio

 

70.00

%

 

 

 

 

Pricing Model

 

Origination Costs, per loan

 

1,530

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Lock Commitment

 

(1,507

)

Historical Trend

 

Closing Ratio

 

96.63

%

 

 

 

 

Pricing Model

 

Origination Costs, per loan

 

$

2,500

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

18,972

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

Significant Unobservable

 

(In thousands)

 

December 31, 2012

 

Valuation Techniques

 

Unobservable Inputs

 

Input Value

 

Assets (Liabilities)

 

 

 

 

 

 

 

 

 

Trading Account Security

 

$

16,893

 

Discounted Cash Flow

 

Discount Rate

 

2.08

%

 

 

 

 

 

 

 

 

 

 

Forward Commitments

 

(1,055

)

Historical Trend

 

Closing Ratio

 

70.00

%

 

 

 

 

Pricing Model

 

Origination Costs, per loan

 

1,530

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Lock Commitment

 

6,258

 

Historical Trend

 

Closing Ratio

 

93.04

%

 

 

 

 

Pricing Model

 

Origination Costs, per loan

 

$

2,500

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

22,096

 

 

 

 

 

 

 

Non-recurring
 
Quantitative information about the significant unobservable inputs within Level 3  
Schedule of quantitative information about the significant unobservable inputs within Level 3

 

 

 

 

Fair Value

 

 

 

 

 

Range (Weighted

 

(in thousands)

 

June 30, 2013

 

Valuation Techniques

 

Unobservable Inputs

 

Average) (a)

 

Assets

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

6,112

 

Fair value of collateral

 

Loss severity

 

3.69% to 100.0% (26.38%)

 

 

 

 

 

 

 

Appraised value

 

$0 to $1,950.0 $(899.5)

 

 

 

 

 

 

 

 

 

 

 

Capitaized mortgage servicing rights

 

4,426

 

Discounted cash flow

 

Constant prepayment rate (CPR)

 

8.63% to 19.32% (12.64%)

 

 

 

 

 

 

 

Discount rate

 

11.00% to 15.50% (11.35%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

2,713

 

Fair value of collateral

 

Appraised value

 

$0 to $1,000.0 $(549.9)

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

13,251

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

Range (Weighted

 

(in thousands)

 

Decemeber 31, 2012

 

Valuation Techniques

 

Unobservable Inputs

 

Average) (a)

 

Assets

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

6,104

 

Fair value of collateral

 

Loss severity

 

5.24% to 100.0% (42.79%)

 

 

 

 

 

 

 

Appraised value

 

$15.7 to $1,584.0 $(863.8)

 

 

 

 

 

 

 

 

 

 

 

Capitaized mortgage servicing rights

 

3,198

 

Discounted cash flow

 

Constant prepayment rate (CPR)

 

13.25% to 26.02% (18.41%)

 

 

 

 

 

 

 

Discount rate

 

11.00% to 15.50% (11.14%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

1,929

 

Fair value of collateral

 

Appraised value

 

$0 to $1,000.0 $(457.1)

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

11,231

 

 

 

 

 

 

 

 

 

(a)    Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.