XML 119 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCKHOLDERS' EQUITY (Tables)
6 Months Ended
Jun. 30, 2013
STOCKHOLDERS' EQUITY  
Schedule of actual and required capital ratios

 

 

 

 

 

 

 

 

FDIC Minimum

 

 

 

June 30, 2013

 

December 31, 2012

 

to be Well Capitalized

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

12.3

%

11.8

%

10.0

%

 

 

 

 

 

 

 

 

Tier 1 capital to risk weighted assets

 

10.5

 

10.0

 

6.0

 

 

 

 

 

 

 

 

 

Tier 1 capital to average assets

 

8.3

 

7.5

 

5.0

 

Schedule of components of accumulated other comprehensive loss

 

 

(In thousands)

 

June 30, 2013

 

December 31, 2012

 

Other accumulated comprehensive income/(loss), before tax:

 

 

 

 

 

Net unrealized holding (loss) gain on AFS securities

 

$

(1,980

)

$

10,718

 

Net loss on effective cash flow hedging derivatives

 

(3,357

)

(10,955

)

Net loss on terminated swap

 

(3,708

)

(4,179

)

Net unrealized holding loss on pension plans

 

(1,265

)

(1,265

)

 

 

 

 

 

 

Income taxes related to items of accumulated other comprehensive (loss)/income:

 

 

 

 

 

Net unrealized holding (loss) gain on AFS securities

 

750

 

(4,006

)

Net loss on effective cash flow hedging derivatives

 

1,341

 

4,397

 

Net loss on terminated swap

 

1,499

 

1,801

 

Net unrealized holding loss on pension plans

 

510

 

510

 

Accumulated other comprehensive loss

 

$

(6,210

)

$

(2,979

)

Schedule of components of other comprehensive loss

 

 

(In thousands)

 

Before Tax

 

Tax Effect

 

Net of Tax

 

Three Months Ended June 30, 2013

 

 

 

 

 

 

 

Net unrealized holding (loss) gain on AFS securities:

 

 

 

 

 

 

 

Net unrealized (loss) gain arising during the period

 

(14,436

)

5,483

 

(8,953

)

Less: reclassification adjustment for losses (gains) realized in net income

 

1,005

 

(406

)

599

 

Net unrealized holding (loss) gain on AFS securities

 

(13,431

)

5,077

 

(8,354

)

 

 

 

 

 

 

 

 

Net loss on cash flow hedging derivatives:

 

 

 

 

 

 

 

Net unrealized gain (loss) arising during the period

 

4,656

 

(1,876

)

2,780

 

Less: reclassification adjustment for (gains) losses realized in net income

 

1,499

 

(605

)

894

 

Net loss on cash flow hedging derivatives

 

6,155

 

(2,481

)

3,674

 

 

 

 

 

 

 

 

 

Net loss on terminated swap:

 

 

 

 

 

 

 

Net unrealized loss arising during the period

 

 

 

 

Less: reclassification adjustment for (gains) losses realized in net income

 

236

 

(95

)

141

 

Net gain (loss) on terminated swap

 

236

 

(95

)

141

 

Other Comprehensive Loss

 

$

(7,040

)

$

2,501

 

$

(4,539

)

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2012

 

 

 

 

 

 

 

Net unrealized holding gain (loss) on AFS securities:

 

 

 

 

 

 

 

Net unrealized gain (loss) arising during the period

 

1,401

 

(453

)

948

 

Less: reclassification adjustment for losses (gains) realized in net income

 

(7

)

3

 

(4

)

Net unrealized holding gain (loss) on AFS securities

 

1,394

 

(450

)

944

 

 

 

 

 

 

 

 

 

Net loss on cash flow hedging derivatives:

 

 

 

 

 

 

 

Net unrealized (loss) gain arising during the period

 

(3,977

)

1,751

 

(2,226

)

Less: reclassification adjustment for (gains) losses realized in net income

 

1,489

 

(599

)

890

 

Net loss on cash flow hedging derivatives

 

(2,488

)

1,152

 

(1,336

)

 

 

 

 

 

 

 

 

Net loss on terminated swap:

 

 

 

 

 

 

 

Net unrealized gain arising during the period

 

 

 

 

Less: reclassification adjustment for (gains) losses realized in net income

 

235

 

(31

)

204

 

Net loss on terminated swap

 

235

 

(31

)

204

 

 

 

 

 

 

 

 

 

Net unrealized holding loss on pension plans

 

 

 

 

 

 

 

Net unrealized loss arising during the period

 

(256

)

 

(256

)

Less: reclassification adjustment for (gains) losses realized in net income

 

 

 

 

Net unrealized holding loss on pension plans

 

(256

)

 

(256

)

Other Comprehensive Loss

 

$

(1,115

)

$

671

 

$

(444

)

 

(In thousands)

 

Before Tax

 

Tax Effect

 

Net of Tax

 

Six Months Ended June 30, 2013

 

 

 

 

 

 

 

Net unrealized holding (loss) gain on AFS securities:

 

 

 

 

 

 

 

Net unrealized (loss) gain arising during the period

 

(13,703

)

5,163

 

(8,540

)

Less: reclassification adjustment for (gains) losses realized in net income

 

1,005

 

(405

)

600

 

Net unrealized holding gain (loss) on AFS securities

 

(12,698

)

4,758

 

(7,940

)

 

 

 

 

 

 

 

 

Net loss on cash flow hedging derivatives:

 

 

 

 

 

 

 

Net unrealized gain (loss) arising during the period

 

4,489

 

(1,802

)

2,687

 

Less: reclassification adjustment for (gains) losses realized in net income

 

3,109

 

(1,255

)

1,854

 

Net gain (loss) on cash flow hedging derivatives

 

7,598

 

(3,057

)

4,541

 

 

 

 

 

 

 

 

 

Net loss on terminated swap:

 

 

 

 

 

 

 

Net unrealized loss arising during the period

 

 

 

 

Less: reclassification adjustment for (gains) losses realized in net income

 

471

 

(303

)

168

 

Net gain (loss) on terminated swap

 

471

 

(303

)

168

 

Other Comprehensive Loss

 

$

(4,629

)

$

1,398

 

$

(3,231

)

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2012

 

 

 

 

 

 

 

Net unrealized holding gain (loss) on AFS securities:

 

 

 

 

 

 

 

Net unrealized gain (loss) arising during the period

 

2,694

 

(967

)

1,727

 

Less: reclassification adjustment for (gains) losses realized in net income

 

(7

)

3

 

(4

)

Net unrealized holding gain (loss) on AFS securities

 

2,687

 

(964

)

1,723

 

 

 

 

 

 

 

 

 

Net loss on cash flow hedging derivatives:

 

 

 

 

 

 

 

Net unrealized (loss) gain arising during the period

 

(5,146

)

2,130

 

(3,016

)

Less: reclassification adjustment for gains (losses) realized in net income

 

2,942

 

(1,184

)

1,758

 

Net loss on cash flow hedging derivatives

 

(2,204

)

946

 

(1,258

)

 

 

 

 

 

 

 

 

Net loss on terminated swap:

 

 

 

 

 

 

 

Net unrealized (loss) gain arising during the period

 

 

 

 

Less: reclassification adjustment for (gains) losses realized in net income

 

471

 

(131

)

340

 

Net loss on terminated swap

 

471

 

(131

)

340

 

 

 

 

 

 

 

 

 

Net unrealized holding gain (loss) on pension plans

 

 

 

 

 

 

 

Net unrealized (loss) arising during the period

 

(256

)

 

(256

)

Less: reclassification adjustment for (gains) losses realized in net income

 

 

 

 

Net unrealized holding (loss) on pension plans

 

(256

)

 

(256

)

Other Comprehensive Income

 

$

698

 

$

(149

)

$

549

 

Schedule of changes in each component of accumulated other comprehensive income

 

 

 

 

Net unrealized

 

Net loss on

 

Net loss

 

Net unrealized

 

 

 

 

 

holding gain (loss)

 

effective cash

 

on

 

holding gain (loss)

 

 

 

 

 

on AFS

 

flow hedging

 

terminated

 

on

 

 

 

(in thousands) 

 

Securities

 

derivatives

 

swap

 

pension plans

 

Total

 

Three Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

11,451

 

$

(9,512

)

$

(3,944

)

$

(1,265

)

$

(3,270

)

Other Comprehensive Loss Before reclassifications

 

(14,436

)

4,656

 

 

 

(9,780

)

Amounts Reclassified from Accumulated other comprehensive income

 

1,005

 

1,499

 

236

 

 

2,740

 

Total Other Comprehensive Income

 

(13,431

)

6,155

 

236

 

 

(7,040

)

Balance at End of Period

 

$

(1,980

)

$

(3,357

)

$

(3,708

)

$

(1,265

)

$

10,310

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

7,592

 

$

(8,599

)

$

(4,885

)

$

(676

)

$

(6,568

)

Other Comprehensive Loss Before reclassifications

 

1,401

 

(3,977

)

 

(256

)

(2,832

)

Amounts Reclassified from Accumulated other comprehensive income

 

(7

)

1,489

 

235

 

 

1,717

 

Total Other Comprehensive Income

 

1,394

 

(2,488

)

235

 

(256

)

(1,115

)

Balance at End of Period

 

$

8,986

 

$

(11,087

)

$

(4,650

)

$

(932

)

$

(7,683

)

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

10,718

 

$

(10,955

)

$

(4,179

)

$

(1,265

)

$

(5,681

)

Other Comprehensive Loss Before reclassifications

 

(13,703

)

4,489

 

 

 

(9,214

)

Amounts Reclassified from Accumulated other comprehensive income

 

1,005

 

3,109

 

471

 

 

4,585

 

Total Other Comprehensive Income

 

(12,698

)

7,598

 

471

 

 

(4,629

)

Balance at End of Period

 

$

(1,980

)

$

(3,357

)

$

(3,708

)

$

(1,265

)

$

(10,310

)

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

6,299

 

$

(8,883

)

$

(5,121

)

$

(676

)

$

(8,381

)

Other Comprehensive Loss Before reclassifications

 

2,694

 

(5,146

)

 

(256

)

(2,708

)

Amounts Reclassified from Accumulated other comprehensive income

 

(7

)

2,942

 

471

 

 

3,406

 

Total Other Comprehensive Income

 

2,687

 

(2,204

)

471

 

(256

)

698

 

Balance at End of Period

 

$

8,986

 

$

(11,087

)

$

(4,650

)

$

(932

)

$

(7,683

)

Schedule of amounts reclassified out of each component of accumulated other comprehensive income

 

 

 

 

 

 

 

 

Affected Line Item in the

 

 

 

Three Months Ended June 30,

 

Statement Where Net Income

 

(in thousands)

 

2013

 

2012

 

Is Presented

 

Realized gains (losses) on AFS securities:

 

 

 

 

 

 

 

 

 

1,005

 

(7

)

Non-interest income

 

 

 

(405

)

3

 

Tax expense

 

 

 

600

 

(4

)

Net of tax

 

 

 

 

 

 

 

 

 

Realized gains on cash flow hedging derivatives

 

 

 

 

 

 

 

 

 

1,499

 

1,489

 

Interest income

 

 

 

(605

)

(599

)

Tax expense

 

 

 

894

 

890

 

Net of tax

 

 

 

 

 

 

 

 

 

Amortization of realized gains on terminated swap

 

 

 

 

 

 

 

 

 

236

 

235

 

Interest income

 

 

 

(95

)

(31

)

Tax expense

 

 

 

141

 

204

 

Net of tax

 

Total reclassifications for the period

 

$

1,635

 

$

1,090

 

Net of tax

 

 

 

 

 

 

 

 

Affected Line Item in the

 

 

 

Six Months Ended June 30,

 

Statement Where Net Income

 

(in thousands)

 

2013

 

2012

 

Is Presented

 

Realized gains (losses) on AFS securities:

 

 

 

 

 

 

 

 

 

1,005

 

(7

)

Non-interest income

 

 

 

(405

)

3

 

Tax expense

 

 

 

600

 

(4

)

Net of tax

 

 

 

 

 

 

 

 

 

Realized gains on cash flow hedging derivatives

 

 

 

 

 

 

 

 

 

3,109

 

2,942

 

Interest income

 

 

 

(1,255

)

(1,184

)

Tax expense

 

 

 

1,854

 

1,758

 

Net of tax

 

 

 

 

 

 

 

 

 

Amortization of realized gains on terminated swap

 

 

 

 

 

 

 

 

 

471

 

471

 

Interest income

 

 

 

(303

)

(131

)

Tax expense

 

 

 

168

 

340

 

Net of tax

 

Total reclassifications for the period

 

$

2,622

 

$

2,094

 

Net of tax