XML 28 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net income $ 10,465 $ 5,844
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 2,400 2,000
Net amortization of securities 354 488
Change in unamortized net loan costs and premiums (511) (135)
Premises and equipment depreciation and amortization expense 1,725 1,441
Stock-based compensation expense 881 466
Accretion of purchase accounting entries (4,659) (1,248)
Amortization of other intangibles 1,377 1,311
Excess tax loss from stock-based payment arrangements (479) (18)
Income from cash surrender value of bank-owned life insurance policies (695) (643)
Gain on sales of securities, net (1) (41)
Net (increase) decrease in loans held for sale 13,020 1,455
Loss on disposition of assets 1,596 1,527
(Gain) loss on sale of real estate (115) 40
Net change in other (3,072) 792
Net cash provided by operating activities 22,286 13,279
Cash flows from investing activities:    
Net decrease in trading security 128 120
Proceeds from sales of securities available for sale   3,040
Proceeds from maturities, calls and prepayments of securities available for sale 37,481 23,190
Purchases of securities available for sale (129,806) (29,208)
Proceeds from maturities, calls and prepayments of securities held to maturity 882 1,436
Purchases of securities held to maturity (329) (2,057)
Net change in loans 100,676 (83,636)
Net cash used for Divestiture   (48,890)
Proceeds from sale of Federal Home Loan Bank stock 1,915 1,836
Purchase of premises and equipment, net (5,094) (4,468)
Proceeds from sale of other real estate 449 1,671
Net cash provided by (used in) investing activities 6,302 (136,966)
Cash flows from financing activities:    
Net increase in deposits 1,049 82,475
Proceeds from Federal Home Loan Bank advances and other borrowings 90,015 44,360
Repayments of Federal Home Loan Bank advances and other borrowings (138,873) (30,058)
Net proceeds from reissuance of treasury stock   16
Purchase of treasury stock (2,434)  
Exercise of stock options 1,827  
Excess tax loss from stock-based payment arrangements 479 18
Common stock cash dividends paid (4,564) (3,603)
Net cash (used in) provided by financing activities (52,501) 93,208
Net change in cash and cash equivalents (23,913) (30,479)
Cash and cash equivalents at beginning of year 98,244 75,782
Cash and cash equivalents at end of year 74,331 45,303
Supplemental cash flow information:    
Interest paid on deposits 5,330 5,539
Interest paid on borrowed funds 3,440 2,025
Income taxes paid, net 638 1,233
Acquisition of non-cash assets and liabilities:    
Liabilities assumed (330)  
Other non-cash changes:    
Other net comprehensive income 1,308 993
Real estate owned acquired in settlement of loans $ 918 $ 250