XML 47 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2013
FAIR VALUE MEASUREMENTS  
Summary of assets and financial liabilities measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value

 

 

 

 

March 31, 2013

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

 

Inputs

 

Inputs

 

Inputs

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Trading account security

 

$

 

$

 

$

16,485

 

$

16,485

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Municipal bonds and obligations

 

 

85,459

 

 

85,459

 

Governmentguaranteed residential mortgage-backed securities

 

 

43,640

 

 

43,640

 

Government-sponsored residential mortgage-backed securities

 

 

339,305

 

 

339,305

 

Corporate bonds

 

 

36,216

 

 

36,216

 

Trust preferred securities

 

 

17,479

 

898

 

18,377

 

Other bonds and obligations

 

 

3,382

 

 

3,382

 

Marketable equity securities

 

31,130

 

596

 

770

 

32,496

 

Loans held for sale

 

 

72,348

 

 

72,348

 

Derivative assets (1) 

 

 

13,269

 

2,758

 

16,027

 

Derivative liabilities (2) 

 

33

 

26,562

 

517

 

27,112

 

 

 

 

December 31, 2012

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

 

Inputs

 

Inputs

 

Inputs

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Trading account security

 

$

 

$

 

$

16,893

 

$

16,893

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Municipal bonds and obligations

 

 

84,757

 

 

84,757

 

Government guaranteed residential mortgage-backed securities

 

 

43,091

 

 

43,091

 

Government-sponsored residential mortgage-backed securities

 

 

278,593

 

 

278,593

 

Corporate bonds

 

 

10,007

 

 

10,007

 

Trust preferred securities

 

 

20,072

 

885

 

20,957

 

Other bonds and obligations

 

 

3,472

 

 

3,472

 

Marketable equity securities

 

25,291

 

 

 

25,291

 

Loans Held for Sale

 

 

85,368

 

 

85,368

 

Derivative assets (1) 

 

 

14,746

 

6,258

 

21,004

 

Derivative liabilities (2) 

 

282

 

29,818

 

1,055

 

31,155

 

 

(1)   Total fair value excludes $0.5 million and 1.3 million of unrealized losses as of March 31, 2013 and December 31, 2012, respectively, on forward commitments presented under other assets on the  consolidated balance sheet.

(2)   Total fair value includes $0.5 million and 1.3 million of unrealized losses as of March 31, 2013 and December 31, 2012, respectively, on forward commitments presented under other assets on the  consolidated balance sheet.

Schedule of loans held for sale

 

 

 

 

 

 

 

 

Aggregate Fair Value

 

March 31, 2013

 

Aggregate

 

Aggregate

 

Less Aggregate

 

(In thousands)

 

Fair Value

 

Unpaid Principal

 

Unpaid Principal

 

Loans Held for Sale

 

$

72,348

 

$

70,577

 

$

1,771

 

 

 

 

 

 

 

 

Aggregate Fair Value

 

December 31, 2012

 

Aggregate

 

Aggregate

 

Less Aggregate

 

(In thousands)

 

Fair Value

 

Unpaid Principal

 

Unpaid Principal

 

Loans Held for Sale

 

$

85,368

 

$

82,560

 

$

2,808

 

Schedule of changes in level 3 assets and liabilities that were measured at fair value on a recurring basis

 

 

 

 

Assets

 

Liabilities

 

 

 

Trading

 

Securities

 

Interest Rate

 

 

 

 

 

Account

 

Available

 

Lock

 

Forward

 

(In thousands)

 

Security

 

for Sale

 

Commitments

 

Commitments

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2012

 

$

16,893

 

$

885

 

$

6,258

 

$

(1,055

)

 

 

 

 

 

 

 

 

 

 

Purchase of Marketable Equity Security

 

 

770

 

 

 

Unrealized (loss) gain recognized in other non-interest income

 

(280

)

 

3,998

 

538

 

Unrealized gain included in accumulated other comprehensive loss

 

 

13

 

 

 

Paydown of trading account security

 

(128

)

 

 

 

Cash settlements

 

 

 

 

 

Transfers to held for sale loans

 

 

 

(7,498

)

 

Balance as of March 31, 2013

 

$

16,485

 

$

1,668

 

$

2,758

 

$

(517

)

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) relating to instruments still held at March 31, 2013

 

$

3,004

 

$

(1,704

)

$

2,758

 

$

(517

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

Liabilities

 

 

 

Trading

 

Securities

 

Interest Rate

 

 

 

 

 

Account

 

Available

 

Lock

 

Forward

 

(In thousands)

 

Security

 

for Sale

 

Commitments

 

Commitments

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2011

 

$

17,395

 

$

544

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain recognized in other non-interest income

 

(428

)

 

 

 

Unrealized loss included in accumulated other comprehensive loss

 

 

 

 

 

Paydown of trading account security

 

(120

)

 

 

 

Balance as of March 31, 2012

 

$

16,847

 

$

544

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) relating to instruments still held at March 31, 2012

 

$

2,871

 

$

(2,055

)

$

 

$

 

Summary of applicable non-recurring fair value measurements

 

 

 

 

March 31, 2013

 

December 31, 2012

 

Three months ended
March 31, 2013

 

 

 

Level 3

 

Level 3

 

Total

 

(In thousands)

 

Inputs

 

Inputs

 

Gains (Losses)

 

Assets

 

 

 

 

 

 

 

Impaired loans

 

$

6,864

 

$

6,104

 

$

(760

)

Capitalized mortgage servicing rights

 

3,617

 

3,198

 

324

 

Other real estate owned

 

2,513

 

1,929

 

115

 

 

 

 

 

 

 

 

 

Total

 

$

12,994

 

$

11,231

 

$

(321

)

Summary of estimated fair values, and related carrying amounts, of financial instruments

 

 

 

 

March 31, 2013

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

(In thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

53,683

 

$

53,683

 

$

53,683

 

$

 

$

 

Trading security

 

16,485

 

16,485

 

 

 

16,485

 

Securities available for sale

 

558,875

 

558,875

 

31,130

 

526,077

 

1,668

 

Securities held to maturity

 

50,472

 

51,634

 

 

 

51,634

 

Restricted equity securities

 

37,870

 

37,870

 

 

37,870

 

 

Net loans

 

3,855,809

 

3,917,205

 

 

 

3,917,205

 

Loans held for sale

 

72,348

 

72,348

 

 

72,348

 

 

Accrued interest receivable

 

12,368

 

12,368

 

 

12,368

 

 

Cash surrender value of bank-owned life insurance policies

 

88,893

 

88,893

 

 

88,893

 

 

Derivative assets (1)

 

16,027

 

16,027

 

 

13,269

 

2,758

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

$

4,100,591

 

$

4,110,772

 

$

 

$

4,110,772

 

$

 

Short-term debt

 

114,390

 

114,644

 

 

114,644

 

 

Long-term Federal Home Loan Bank advances

 

195,208

 

198,591

 

 

198,591

 

 

Subordinated notes

 

89,632

 

88,589

 

 

88,589

 

 

Derivative liabilities (2)

 

27,112

 

27,112

 

33

 

26,562

 

517

 

 

 

 

December 31, 2012

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

(In thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

63,382

 

$

63,382

 

$

63,382

 

$

 

$

 

Trading security

 

16,893

 

16,893

 

 

 

16,893

 

Securities available for sale

 

466,169

 

466,169

 

25,291

 

439,993

 

885

 

Securities held to maturity

 

51,024

 

51,024

 

 

 

51,024

 

Restricted equity securities

 

39,785

 

39,785

 

 

39,785

 

 

Net loans

 

3,955,446

 

4,004,259

 

 

 

4,044,259

 

Loans held for sale

 

85,368

 

85,368

 

 

85,368

 

 

Accrued interest receivable

 

14,731

 

14,731

 

 

14,731

 

 

Cash surrender value of bank-owned life insurance policies

 

88,198

 

88,198

 

 

88,198

 

 

Derivative assets (1)

 

21,004

 

21,004

 

 

14,746

 

6,258

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

$

4,104,402

 

$

4,116,999

 

$

 

$

4,116,999

 

$

 

Short-term debt

 

163,150

 

163,150

 

 

163,150

 

 

Long-term Federal Home Loan Bank advances

 

195,321

 

199,420

 

 

199,420

 

 

Subordinated notes

 

89,617

 

73,967

 

 

73,967

 

 

Derivative liabilities (2)

 

31,155

 

31,155

 

282

 

29,818

 

1,055

 

 

(1)   Total fair value excludes $0.5 million and 1.3 million of unrealized losses as of March 31, 2013 and December 31, 2012, respectively, on forward commitments presented under other assets on the consolidated balance sheet.

(2)   Total fair value includes $0.5 million and 1.3 million of unrealized losses as of March 31, 2013 and December 31, 2012, respectively, on forward commitments presented under other assets on the consolidated balance sheet.

Recurring
 
Quantitative information about the significant unobservable inputs within Level 3  
Schedule of quantitative information about the significant unobservable inputs within Level 3

 

 

 

 

Fair Value

 

 

 

 

 

Significant Unobservable

 

(In thousands)

 

March 31, 2013

 

Valuation Techniques

 

Unobservable Inputs

 

Input Value

 

Assets

 

 

 

 

 

 

 

 

 

Trading Account Security

 

$

16,485

 

Discounted Cash Flow

 

Discount Rate

 

2.46

%

 

 

 

 

 

 

 

 

 

 

Interest Rate Lock Commitment

 

2,758

 

Historical Trend

 

Closing Ratio

 

91.98

%

 

 

 

 

Pricing Model

 

Origination Costs

 

2,500

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

19,243

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

Significant Unobservable

 

(In thousands)

 

December 31, 2012

 

Valuation Techniques

 

Unobservable Inputs

 

Input Value

 

Assets

 

 

 

 

 

 

 

 

 

Trading Account Security

 

$

16,893

 

Discounted Cash Flow

 

Discount Rate

 

2.08

%

 

 

 

 

 

 

 

 

 

 

Interest Rate Lock Commitment

 

6,258

 

Historical Trend

 

Closing Ratio

 

93.04

%

 

 

 

 

Pricing Model

 

Origination Costs

 

2,500

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

23,151

 

 

 

 

 

 

 

Non-recurring
 
Quantitative information about the significant unobservable inputs within Level 3  
Schedule of quantitative information about the significant unobservable inputs within Level 3

 

 

 

 

Fair Value

 

 

 

 

 

Range (Weighted

 

(in thousands)

 

March 31, 2013

 

Valuation Techniques

 

Unobservable Inputs

 

Average) (a)

 

Assets

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

6,864

 

Fair value of collateral

 

Loss severity

 

9.18% to 50.0% (25.57%)

 

 

 

 

 

 

 

Appraised value

 

$130.0 to $1,950.0 ($887.0)

 

 

 

 

 

 

 

 

 

 

 

Capitaized mortgage servicing rights

 

3,617

 

Discounted cash flow

 

Constant prepayment rate (CPR)

 

11.49% to 20.42% (15.09%)

 

 

 

 

 

 

 

Discount rate

 

11.00% to 15.50% (11.23%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

2,513

 

Fair value of collateral

 

Appraised value

 

$0 to $1,000.0 ($414.1)

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

12,994

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

(in thousands)

 

Decemeber 31, 2012

 

Valuation Techniques

 

Unobservable Inputs

 

Range (Weighted Average) (a)

 

Assets

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

6,104

 

Fair value of collateral

 

Loss severity

 

5.24% to 100.0% (42.79%)

 

 

 

 

 

 

 

Appraised value

 

$15.7 to $1,584.0 ($863.8)

 

 

 

 

 

 

 

 

 

 

 

Capitaized mortgage servicing rights

 

3,198

 

Discounted cash flow

 

Constant prepayment rate (CPR)

 

13.25% to 26.02% (18.41%)

 

 

 

 

 

 

 

Discount rate

 

11.00% to 15.50% (11.14%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

1,929

 

Fair value of collateral

 

Appraised value

 

$0 to $1,000.0 ($457.1)

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

11,231

 

 

 

 

 

 

 

 

(a)    Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.