XML 50 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net income $ 33,188 $ 17,348 $ 13,615
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 9,590 7,563 8,526
Net amortization of securities 1,937 1,317 2,352
Change in unamortized net loan costs and premiums (1,377) 316 1,462
Premises and equipment depreciation and amortization expense 6,045 4,849 3,817
Stock-based compensation expense 2,260 1,450 1,601
Accretion of purchase accounting entries (9,281) (5,319) (1,490)
Amortization of other intangibles 5,339 4,401 3,021
Write down of other real estate owned 45 2,000  
Excess tax loss from stock-based payment arrangements (1,126) (68) 94
Income from cash surrender value of bank-owned life insurance policies (2,716) (2,120) (1,398)
Gain on sales of securities, net (1,655) (2,113)  
Net (increase) decrease in loans held for sale (35,451) (412) 3,103
Loss on disposition of assets 2,124    
Loss on sale of real estate 128 (50)  
Net change in other 19,604 11,007 5,982
Net cash provided by operating activities 28,654 40,169 40,685
Cash flows from investing activities:      
Net decrease in trading security 486 464 440
Proceeds from sales of securities available for sale 85,711 9,522  
Proceeds from maturities, calls and prepayments of securities available for sale 102,590 119,939 121,326
Purchases of securities available for sale (124,183) (201,527) (109,690)
Proceeds from maturities, calls and prepayments of securities held to maturity 30,282 10,625 19,897
Purchases of securities held to maturity (21,965) (13,101) (18,713)
Net change in loans (160,204) (44,849) (192,306)
Acquisitions, net of cash paid (111,328) 179,308  
Net cash used for Divestiture (48,890) (85,733)  
Proceeds from surrender of bank-owned life insurance 766   2,217
Purchase of bank-owned life insurance     (10,000)
Proceeds from sale of Federal Home Loan Bank stock 6,781 3,601  
Purchase of Federal Home Loan Bank stock   (1,387)  
Proceeds from sale of premises and equipment 260 718  
Purchase of premises and equipment, net (18,890) (7,988) (5,020)
Net investment in limited partnership tax credits (565) (4,909) (537)
Proceeds from sale of other real estate 3,626 1,230  
Net cash used by investing activities (255,523) (34,087) (192,386)
Cash flows from financing activities:      
Net increase in deposits 167,002 207,919 217,679
Proceeds from Federal Home Loan Bank advances and other borrowings 485,625 125,480 259,535
Repayments of Federal Home Loan Bank advances and other borrowings (465,970) (296,249) (305,902)
Issuance of long term debt, net 74,138    
Net proceeds from reissuance of treasury stock 3,044 252 1,004
Excess tax loss from stock-based payment arrangements 1,126 68 (94)
Common stock cash dividends paid (15,634) (11,910) (8,989)
Net cash provided by financing activities 249,331 25,560 163,233
Net change in cash and cash equivalents 22,462 31,642 11,532
Cash and cash equivalents at beginning of year 75,782 44,140 32,608
Cash and cash equivalents at end of year 98,244 75,782 44,140
Supplemental cash flow information:      
Interest paid on deposits 22,921 23,750 26,748
Interest paid on borrowed funds 9,376 8,292 8,174
Income taxes paid (refunded), net 8,869 (164) (3,452)
Acquisition of non-cash assets and liabilities:      
Assets acquired 1,185,957 1,193,018  
Liabilities assumed (969,598) (1,041,910)  
Acquisition's stock owned by the Company 5,193 6,284  
Other non-cash changes:      
Other net comprehensive income 1,906 1,525 (3,442)
Real estate owned acquired in settlement of loans $ (2,243)   $ (4,486)