XML 35 R86.htm IDEA: XBRL DOCUMENT v2.4.0.6
INCOME TAXES (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Current:      
Federal tax expense $ 2,298 $ 2,113 $ 6,634
State tax expense 1,278 572 2,004
Total current expense 3,576 2,685 8,638
Deferred :      
Federal tax expense (benefit) 9,247 1,977 (4,639)
State tax expense (benefit) 912 992 (1,579)
Total deferred tax expense (benefit) 10,159 2,969 (6,218)
Decrease in valuation allowance (136)    
Income tax expense (benefit)      
Total income tax expense 13,599 5,654 2,420
Effective income tax rate differs from the statutory tax rate      
Statutory tax rate (as a percent) 35.00% 35.00% 35.00%
Increase (decrease) resulting from:      
State taxes, net of federal tax benefit (as a percent) 3.70% 4.40% 1.70%
Tax exempt income - investments, net (as a percent) (4.70%) (9.70%) (13.90%)
Bank-owned life insurance (as a percent) (2.00%) (3.50%) (2.80%)
Disallowed merger costs (as a percent) 1.10% 2.50% 0.80%
Gain on Rome and Legacy (as a percent)   (3.20%)  
Non-deductible goodwill on branch divestiture (as a percent) 0.90% 7.10%  
Tax credits, net of basis reduction (as a percent) (2.50%) (7.30%) (5.90%)
Reduction in valuation allowance (as a percent) (0.90%)    
Other, net (as a percent) (1.50%) (0.70%) 0.20%
Effective tax rate (as a percent) 29.10% 24.60% 15.10%
Reconciliation of the statutory federal income tax rate to the effective tax rate      
Statutory tax rate 16,375 8,051 5,612
Increase (decrease) resulting from:      
State taxes, net of federal tax benefit 1,715 1,017 276
Tax exempt income - investments, net (2,187) (2,222) (2,222)
Bank-owned life insurance (950) (804) (455)
Disallowed merger costs 523 572 132
Gain on Rome and Legacy   (736)  
Non-deductible goodwill on branch divestiture 419 1,622  
Tax credits, net of basis reduction (1,148) (1,688) (948)
Reduction in valuation allowance (428)    
Other, net (720) (158) 25
Total income tax expense 13,599 5,654 2,420
Deferred tax assets:      
Allowance for loan losses 16,971 17,439  
Investments (1,174) 209  
Investment tax credits 8,537 8,612  
Net unrealized loss on swaps and securities available for sale in OCI 2,549 3,510  
Employee benefit plans 5,201 2,776  
Purchase accounting adjustments 27,900 12,178  
Net operating loss and capital loss carryforwards 9,216 6,125  
Other 3,554 1,609  
Deferred tax assets, net before valuation allowances 72,754 52,458  
Valuation allowance (2,749) (2,140)  
Deferred tax assets, net of valuation allowances 70,005 50,318  
Deferred tax liabilities:      
Bonus depreciation on premises and equipment (3,172) (1,186)  
Intangible amortization (9,104) (8,388)  
Deferred tax liabilities (12,276) (9,574)  
Deferred tax asset, net $ 57,729 $ 40,744 $ 18,674