XML 46 R52.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2012
FAIR VALUE MEASUREMENTS  
Summary of assets and financial liabilities measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value

 

 

 

 

2012

 

(In thousands)

 

Level 1
Inputs

 

Level 2
Inputs

 

Level 3
Inputs

 

Total
Fair Value

 

 

 

 

 

 

 

 

 

 

 

Trading account security

 

$

 

$

 

$

16,893

 

$

16,893

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Municipal bonds and obligations

 

 

84,757

 

 

84,757

 

Government guaranteed residential mortgage-backed securities

 

 

43,091

 

 

43,091

 

Government-sponsored residential mortgage-backed securities

 

 

278,593

 

 

278,593

 

Corporate bonds

 

 

10,007

 

 

10,007

 

Trust preferred securities

 

 

20,072

 

885

 

20,957

 

Other bonds and obligations

 

 

3,472

 

 

3,472

 

Marketable equity securities

 

25,291

 

 

 

25,291

 

Loans Held for Sale

 

 

85,368

 

 

85,368

 

Derivative assets (1)

 

 

14,746

 

6,258

 

21,004

 

Derivative liabilities (2)

 

282

 

29,818

 

1,055

 

31,155

 

 

 

(1) Total fair value excludes the $1.3 million of unrealized losses on forward commitments presented under other assets on the consolidated balance sheet.

(2) Total fair value includes the $1.3 million of unrealized losses on forward commitments presented under other assets on the consolidated balance sheet.

 

 

 

2011

 

(In thousands)

 

Level 1
Inputs

 

Level 2
Inputs

 

Level 3
Inputs

 

Total
Fair Value

 

 

 

 

 

 

 

 

 

 

 

Trading account security

 

$

 

$

 

$

17,395

 

$

17,395

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Municipal bonds and obligations

 

 

77,854

 

 

77,854

 

Government guaranteed residential mortgage-backed securities

 

 

45,096

 

 

45,096

 

Government-sponsored residential mortgage-backed securities

 

 

247,611

 

 

247,611

 

Corporate bonds

 

 

9,727

 

 

9,727

 

Trust preferred securities

 

 

17,271

 

544

 

17,815

 

Other bonds and obligations

 

 

644

 

 

644

 

Marketable equity securities

 

21,009

 

 

 

21,009

 

Derivative assets

 

 

 

13,926

 

 

13,926

 

Derivative liabilities

 

 

26,864

 

66

 

26,930

 

Schedule of loans held for sale

 

 

December 31, 2012
(In thousands)

 

Aggregate
Fair Value

 

Aggregate
Unpaid Principal

 

Aggregate Fair Value
Less Aggregate
Unpaid Principal

 

Loans Held for Sale

 

$

85,368

 

$

82,560

 

$

2,808

 

Schedule of changes in level 3 assets and liabilities that were measured at fair value on a recurring basis

 

 

 

 

Assets

 

Liabilities

 

(In thousands)

 

Trading
Account
Security

 

Securities
Available
for Sale

 

Interest Rate
Lock
Commitments

 

Forward
Commitments

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2010

 

$

16,155

 

$

1,695

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain recognized in other non-interest income

 

1,704

 

 

 

 

Unrealized gain included in accumulated other comprehensive loss

 

 

326

 

 

 

Amortization of trading account security

 

(464

)

 

 

 

Transfer out of Level 3

 

 

(1,477

)

 

 

Balance as of December 31, 2011

 

$

17,395

 

$

544

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

Greenpark Acquisition

 

 

 

2,126

 

1,055

 

Unrealized (loss) gain, net recognized in other non-interest income

 

(16

)

 

20,687

 

 

Unrealized gain included in accumulated other comprehensive loss

 

 

341

 

 

 

Paydown of trading account security

 

(486

)

 

 

 

Transfers to held for sale loans

 

 

 

(16,555

)

 

Balance as of December 31, 2012

 

$

16,893

 

$

885

 

$

6,258

 

$

1,055

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) relating to instruments still held at December 31, 2012

 

$

3,284

 

$

(1,717

)

$

6,258

 

$

1,055

 

Unrealized gains (losses) relating to instruments still held at December 31, 2011

 

$

3,299

 

$

(2,055

)

$

 

$

 

Summary of applicable non-recurring fair value measurements

 

 

 

 

December 31, 2012

 

Year ended
December 31, 2012

 

(In thousands)

 

Level 3
Inputs

 

Total
Losses

 

Assets

 

 

 

 

 

Impaired loans

 

$

6,104

 

$

6,216

 

Other real estate owned

 

1,929

 

46

 

Capitalized mortgage servicing rights

 

3,198

 

596

 

 

 

 

 

 

 

Total Assets

 

$

11,231

 

$

6,858

 

 

 

 

December 31, 2011

 

Year ended
December 31, 2011

 

(In thousands)

 

Level 3
Inputs

 

Total
Losses

 

Assets

 

 

 

 

 

Impaired loans

 

$

11,155

 

$

5,348

 

Other real estate owned

 

1,900

 

1,950

 

Capitalized mortgage servicing rights

 

3,067

 

 

 

 

 

 

 

 

Total Assets

 

$

16,122

 

$

7,298

 

Summary of estimated fair values, and related carrying amounts, of financial instruments

 

 

 

 

December 31, 2012

 

December 31, 2011

 

(In thousands)

 

Carrying
Amount

 

Fair
Value

 

Level 1

 

Level 2

 

Level 3

 

Carrying
Amount

 

Fair
Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

63,382

 

$

63,382

 

$

63,382

 

$

 

$

 

$

75,359

 

$

75,359

 

Trading security

 

16,893

 

16,893

 

 

 

16,893

 

17,395

 

17,395

 

Securities available for sale

 

466,169

 

466,169

 

25,291

 

439,993

 

885

 

419,756

 

419,756

 

Securities held to maturity

 

51,024

 

51,024

 

 

 

51,024

 

58,912

 

60,395

 

Restricted equity securities

 

39,785

 

39,785

 

 

39,785

 

 

37,118

 

37,118

 

Net loans

 

3,955,446

 

4,004,259

 

 

 

4,004,259

 

2,924,126

 

2,990,173

 

Loans held for sale

 

85,368

 

85,368

 

 

85,368

 

 

1,455

 

1,455

 

Accrued interest receivable

 

14,731

 

14,731

 

 

14,731

 

 

11,350

 

11,350

 

Cash surrender value of bank-owned life insurance policies

 

88,198

 

88,198

 

 

88,198

 

 

75,009

 

75,009

 

Derivative assets (1)

 

21,004

 

21,004

 

 

14,746

 

6,258

 

13,926

 

13,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

$

4,104,402

 

$

4,116,999

 

$

 

$

4,116,999

 

$

 

$

3,101,175

 

$

3,104,204

 

Short-term debt

 

163,150

 

163,150

 

 

163,150

 

 

10,000

 

10,000

 

Long-term Federal Home Loan Bank advances

 

195,321

 

199,420

 

 

199,420

 

 

211,938

 

215,008

 

Subordinated notes

 

89,617

 

73,967

 

 

73,967

 

 

15,464

 

11,436

 

Derivative liabilities (2)

 

31,155

 

31,155

 

282

 

29,818

 

1,055

 

26,930

 

26,930

 

 

 

(1) Total fair value excludes the $1.3 million of unrealized losses on forward commitments presented under other assets on the consolidated balance sheet.

(2) Total fair value includes the $1.3 million of unrealized losses on forward commitments presented under other assets on the consolidated balance sheet.

Recurring
 
Quantitative information about the significant unobservable inputs within Level 3  
Schedule of quantitative information about the significant unobservable inputs within Level 3

 

(In thousands)

 

Fair Value
December 31, 2012

 

Valuation Techniques

 

Unobservable Inputs

 

Significant Unobservable
Input Value

 

Assets

 

 

 

 

 

 

 

 

 

Trading Account Security

 

$

16,893

 

Discounted Cash Flow

 

Discount Rate

 

2.08

%

 

 

 

 

 

 

 

 

 

 

Interest Rate Lock Commitment

 

6,258

 

Historical Trend

 

Closing Ratio

 

93.04

%

 

 

 

 

Pricing Model

 

Origination Costs

 

2,500

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

23,151

 

 

 

 

 

 

 

 

Non-recurring
 
Quantitative information about the significant unobservable inputs within Level 3  
Schedule of quantitative information about the significant unobservable inputs within Level 3

 

 

(in thousands)

 

Fair Value
Decemeber 31, 2012

 

Valuation Techniques

 

Unobservable Inputs

 

Range (Weighted
Average) (a)

 

Assets

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

6,104

 

Fair value of collateral

 

Loss severity

 

5.24% to 100.0% (42.79%)

 

 

 

 

 

 

 

Appraised value

 

$15.7 to $1,584.0 ($863.8)

 

 

 

 

 

 

 

 

 

 

 

Capitaized mortgage servicing rights

 

3,198

 

Discounted cash flow

 

Constant prepayment rate (CPR)

 

13.25% to 26.02% (18.41%)

 

 

 

 

 

 

 

Discount rate

 

11.00% to 15.50% (11.14%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

1,929

 

Fair value of collateral

 

Appraised value

 

$0 to $1,000.0 ($457.1)

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

11,231

 

 

 

 

 

 

 

 

 

(a)    Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.