XML 93 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Interest and dividend income      
Loans $ 160,936 $ 124,398 $ 98,359
Securities and other 15,003 13,862 13,918
Total interest and dividend income 175,939 138,260 112,277
Interest expense      
Deposits 22,482 23,372 26,316
Borrowings and junior subordinated debentures 10,069 8,368 9,014
Total interest expense 32,551 31,740 35,330
Net interest income 143,388 106,520 76,947
Non-interest income      
Loan related fees 3,944 2,724 2,519
Deposit related fees 15,593 13,641 10,880
Mortgage banking fees 13,611 436 867
Insurance commissions and fees 10,821 11,088 11,136
Wealth management fees 7,296 5,838 4,457
Total fee income 51,265 33,727 29,859
Gain on sales of securities, net 300 14  
Non-recurring gain, net 1,185 2,099  
Other 1,306 (37) (108)
Total non-interest income 54,056 35,803 29,751
Total net revenue 197,444 142,323 106,698
Provision for loan losses 9,590 7,563 8,526
Non-interest expense      
Compensation and benefits 64,081 49,545 43,920
Occupancy and equipment 19,469 15,317 12,437
Technology and communications 9,467 7,457 5,733
Marketing and promotion 2,031 1,539 1,485
Professional services 5,785 4,669 3,701
FDIC premiums and assessments 3,377 3,205 3,427
Other real estate owned and foreclosures 281 2,003 311
Amortization of intangible assets 5,339 4,236 3,021
Merger and conversion related expenses 18,019 19,928 447
Other 12,957 8,543 7,655
Total non-interest expense 140,806 116,442 82,137
Income from continuing operations before income taxes 47,048 18,318 16,035
Income tax expense 13,223 1,884 2,420
Net income from continuing operations 33,825 16,434 13,615
(Loss) income from discontinued operations before income taxes (including gain on disposals $4,962 in 2011 and $63 in 2012) (261) 4,684  
Income tax expense from discontinued operations 376 3,770  
Net (loss) income from discontinued operations (637) 914  
Net income (loss) $ 33,188 $ 17,348 $ 13,615
Basic and diluted earnings per share:      
Continuing Operations (in dollars per share) $ 1.52 $ 0.92 $ 0.98
Discontinued operations (in dollars per share) $ (0.03) $ 0.05  
Total (in dollars per share) $ 1.49 $ 0.97 $ 0.98
Weighted average common shares outstanding:      
Basic (in shares) 22,201 17,885 13,862
Diluted (in shares) 22,329 17,952 13,896